|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Amortization of debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Gain on disposition of property and equipment | |||||
| Accretion of discount on available-for-sale securities | |||||
| Non-cash marketing expense | |||||
| Deferred income taxes, net | |||||
| Gain on modification of naming rights agreement | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Inventory | |||||
| Other assets | |||||
| Deferred contract costs | |||||
| Income taxes, net | |||||
| Accounts payable | |||||
| Accrued commissions and bonuses | |||||
| Accrued payroll and vacation | |||||
| Deferred revenue | |||||
| Accrued expenses and other current liabilities | |||||
| Net change in operating right-of-use assets and operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of investments from funds held for clients | |||||
| Proceeds from investments from funds held for clients | |||||
| Purchases of intangible assets | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Repurchases of common stock | |||||
| Withholding taxes paid related to net share settlements | |||||
| Payments on long-term debt | |||||
| Dividends paid | |||||
| Proceeds from employee stock purchase plan | |||||
| Net change in client funds obligation | |||||
| Payment of debt issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase in cash, cash equivalents, restricted cash and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash paid for income taxes, net of income tax refunds | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment, accrued but not paid | |||||
| Stock-based compensation for capitalized software | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in funds held for clients | |||||
Loading...