|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$453.4M
-9.68%
YoY
|
$502.0M
47.31%
YoY
|
$340.8M
21.11%
YoY
|
$281.4M
43.6%
YoY
|
$196.0M
36.6%
YoY
|
| Depreciation, Depletion And Amortization |
$176.3M
20.84%
YoY
|
$145.9M
28.04%
YoY
|
$113.9M
22.92%
YoY
|
$92.70M
37.9%
YoY
|
$67.22M
25.95%
YoY
|
| Cash From Operating Activities |
$678.9M
27.16%
YoY
|
$533.9M
10.07%
YoY
|
$485.0M
32.85%
YoY
|
$365.1M
14.32%
YoY
|
$319.4M
40.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$270.9M
40.44%
YoY
|
$192.9M
-2.0%
YoY
|
$196.8M
48.35%
YoY
|
$132.7M
9.93%
YoY
|
$120.7M
28.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$335.8M
-291.78%
YoY
|
$175.1M
147042.86%
YoY
|
$119.0K
-99.9%
YoY
|
$113.5M
-186.34%
YoY
|
-$131.5M
452.43%
YoY
|
| Cash From Investing Activities |
-$611.2M
2653.15%
YoY
|
-$22.20M
-88.71%
YoY
|
-$196.7M
744.77%
YoY
|
-$23.29M
-90.96%
YoY
|
-$257.7M
118.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$84.80M
0.0%
YoY
|
$84.80M
30.79%
YoY
|
$64.84M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$325.5M
165.07%
YoY
|
$122.8M
-142.84%
YoY
|
-$286.6M
-402.81%
YoY
|
$94.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$29.00M
-0.98%
YoY
|
$29.29M
1549.97%
YoY
|
$1.775M
0.0%
YoY
|
| Cash From Financing Activities |
$1.022B
-7.79%
YoY
|
$1.108B
-503.52%
YoY
|
-$274.7M
-207.88%
YoY
|
$254.6M
53.62%
YoY
|
$165.7M
-199.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$678.9M
27.16%
YoY
|
$533.9M
10.07%
YoY
|
$485.0M
32.85%
YoY
|
$365.1M
14.32%
YoY
|
$319.4M
40.56%
YoY
|
| Cash From Investing Activities |
-$611.2M
2653.15%
YoY
|
-$22.20M
-88.71%
YoY
|
-$196.7M
744.77%
YoY
|
-$23.29M
-90.96%
YoY
|
-$257.7M
118.59%
YoY
|
| Cash From Financing Activities |
$1.022B
-7.79%
YoY
|
$1.108B
-503.52%
YoY
|
-$274.7M
-207.88%
YoY
|
$254.6M
53.62%
YoY
|
$165.7M
-199.89%
YoY
|
| Net Change In Cash |
$1.090B
-32.73%
YoY
|
$1.620B
11755.1%
YoY
|
$13.67M
-97.71%
YoY
|
$596.4M
866.74%
YoY
|
$61.69M
-209.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$678.9M
27.16%
YoY
|
$533.9M
10.07%
YoY
|
$485.0M
32.85%
YoY
|
$365.1M
14.32%
YoY
|
$319.4M
40.56%
YoY
|
| Capital Expenditures |
$270.9M
40.44%
YoY
|
$192.9M
-2.0%
YoY
|
$196.8M
48.35%
YoY
|
$132.7M
9.93%
YoY
|
$120.7M
28.26%
YoY
|
| Free Cash Flow |
$408.0M
19.65%
YoY
|
$341.0M
18.32%
YoY
|
$288.2M
24.0%
YoY
|
$232.4M
16.99%
YoY
|
$198.7M
49.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$155.7M
11.69%
YoY
|
$113.8M
0.21%
YoY
|
$110.7M
51.07%
YoY
|
$89.50M
31.68%
YoY
|
$139.4M
-43.61%
YoY
|
$113.6M
38.91%
YoY
|
$73.28M
-2.58%
YoY
|
$67.97M
5.35%
YoY
|
$247.2M
107.2%
YoY
|
$81.76M
2.26%
YoY
|
$75.22M
44.23%
YoY
|
$64.52M
12.49%
YoY
|
$119.3M
29.77%
YoY
|
$79.95M
64.21%
YoY
|
$52.15M
71.67%
YoY
|
$57.36M
9.71%
YoY
|
$91.93M
42.27%
YoY
|
$48.69M
99.81%
YoY
|
$30.38M
10.54%
YoY
|
| Depreciation, Depletion And Amortization |
$51.10M
28.07%
YoY
|
$49.40M
24.3%
YoY
|
$45.00M
18.18%
YoY
|
$42.00M
17.93%
YoY
|
$39.90M
22.89%
YoY
|
$39.74M
28.42%
YoY
|
$38.08M
31.3%
YoY
|
$35.61M
28.39%
YoY
|
$32.47M
23.58%
YoY
|
$30.95M
24.21%
YoY
|
$29.00M
23.09%
YoY
|
$27.74M
22.91%
YoY
|
$26.27M
21.32%
YoY
|
$24.92M
31.36%
YoY
|
$23.56M
36.02%
YoY
|
$22.57M
40.76%
YoY
|
$21.66M
45.18%
YoY
|
$18.97M
32.64%
YoY
|
$17.32M
25.51%
YoY
|
| Cash From Operating Activities |
$213.8M
17.15%
YoY
|
$196.1M
22.27%
YoY
|
$177.8M
91.63%
YoY
|
$122.5M
-7.26%
YoY
|
$182.5M
22.78%
YoY
|
$160.4M
19.3%
YoY
|
$92.78M
-5.9%
YoY
|
$132.1M
24.75%
YoY
|
$148.6M
1.73%
YoY
|
$134.4M
4.66%
YoY
|
$98.60M
45.67%
YoY
|
$105.9M
104.71%
YoY
|
$146.1M
24.63%
YoY
|
$128.5M
43.17%
YoY
|
$67.69M
-18.64%
YoY
|
$51.73M
-9.16%
YoY
|
$117.2M
31.05%
YoY
|
$89.73M
69.61%
YoY
|
$83.19M
24.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.20M
-17.24%
YoY
|
$78.00M
39.91%
YoY
|
$98.00M
103.26%
YoY
|
$61.70M
35.29%
YoY
|
$37.70M
-21.01%
YoY
|
$55.75M
-8.8%
YoY
|
$48.21M
-7.81%
YoY
|
$45.61M
6.55%
YoY
|
$47.73M
17.5%
YoY
|
$61.13M
36.58%
YoY
|
$52.30M
-315.05%
YoY
|
$42.80M
-228.75%
YoY
|
$40.62M
17.82%
YoY
|
$44.76M
-217.86%
YoY
|
-$24.32M
-4.58%
YoY
|
-$33.25M
-11.18%
YoY
|
$34.47M
36.1%
YoY
|
-$37.97M
84.34%
YoY
|
-$25.49M
21.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
-100.12%
YoY
|
$126.0M
969130.77%
YoY
|
$4.000M
-60.29%
YoY
|
-$123.6M
-264.8%
YoY
|
-$342.2M
-480.17%
YoY
|
$13.00K
-31.58%
YoY
|
$10.07M
9974.0%
YoY
|
$75.00M
170354.55%
YoY
|
$90.01M
N/A
|
$19.00K
-99.96%
YoY
|
$100.0K
-99.32%
YoY
|
$44.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$53.50M
-134.36%
YoY
|
$14.80M
31.1%
YoY
|
$78.36M
-494.76%
YoY
|
-$33.15M
-201.07%
YoY
|
-$155.7M
-254.94%
YoY
|
$11.29M
-14.46%
YoY
|
| Cash From Investing Activities |
-$30.80M
-91.89%
YoY
|
$48.00M
-186.12%
YoY
|
-$94.00M
146.46%
YoY
|
-$185.3M
-730.42%
YoY
|
-$379.9M
-998.43%
YoY
|
-$55.74M
-8.79%
YoY
|
-$38.14M
-26.93%
YoY
|
$29.39M
-168.74%
YoY
|
$42.29M
-204.1%
YoY
|
-$61.11M
-799.06%
YoY
|
-$52.20M
448.43%
YoY
|
-$42.76M
-194.78%
YoY
|
-$40.62M
-39.94%
YoY
|
$8.742M
-104.51%
YoY
|
-$9.518M
-32.95%
YoY
|
$45.12M
-178.76%
YoY
|
-$67.63M
-1007.12%
YoY
|
-$193.7M
-342.42%
YoY
|
-$14.20M
81.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$17.70M
-16.11%
YoY
|
N/A
|
N/A
|
N/A
|
$21.10M
-0.51%
YoY
|
N/A
|
N/A
|
N/A
|
$21.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.054B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$444.0K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.912B
100.5%
YoY
|
$3.190B
45.17%
YoY
|
-$38.70M
-95.83%
YoY
|
-$677.2M
26.22%
YoY
|
-$1.452B
-486.15%
YoY
|
$2.198B
1247.91%
YoY
|
-$928.9M
356.9%
YoY
|
-$536.5M
28.56%
YoY
|
$376.1M
105.51%
YoY
|
$163.0M
-64.05%
YoY
|
-$203.3M
-87.88%
YoY
|
-$417.4M
-32.78%
YoY
|
$183.0M
-91.28%
YoY
|
$453.5M
-140.55%
YoY
|
-$1.677B
-285.21%
YoY
|
-$620.9M
102.4%
YoY
|
$2.099B
206.24%
YoY
|
-$1.118B
-2170.88%
YoY
|
$905.4M
86.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$213.8M
17.15%
YoY
|
$196.1M
22.27%
YoY
|
$177.8M
91.63%
YoY
|
$122.5M
-7.26%
YoY
|
$182.5M
22.78%
YoY
|
$160.4M
19.3%
YoY
|
$92.78M
-5.9%
YoY
|
$132.1M
24.75%
YoY
|
$148.6M
1.73%
YoY
|
$134.4M
4.66%
YoY
|
$98.60M
45.67%
YoY
|
$105.9M
104.71%
YoY
|
$146.1M
24.63%
YoY
|
$128.5M
43.17%
YoY
|
$67.69M
-18.64%
YoY
|
$51.73M
-9.16%
YoY
|
$117.2M
31.05%
YoY
|
$89.73M
69.61%
YoY
|
$83.19M
24.54%
YoY
|
| Cash From Investing Activities |
-$30.80M
-91.89%
YoY
|
$48.00M
-186.12%
YoY
|
-$94.00M
146.46%
YoY
|
-$185.3M
-730.42%
YoY
|
-$379.9M
-998.43%
YoY
|
-$55.74M
-8.79%
YoY
|
-$38.14M
-26.93%
YoY
|
$29.39M
-168.74%
YoY
|
$42.29M
-204.1%
YoY
|
-$61.11M
-799.06%
YoY
|
-$52.20M
448.43%
YoY
|
-$42.76M
-194.78%
YoY
|
-$40.62M
-39.94%
YoY
|
$8.742M
-104.51%
YoY
|
-$9.518M
-32.95%
YoY
|
$45.12M
-178.76%
YoY
|
-$67.63M
-1007.12%
YoY
|
-$193.7M
-342.42%
YoY
|
-$14.20M
81.99%
YoY
|
| Cash From Financing Activities |
-$2.912B
100.5%
YoY
|
$3.190B
45.17%
YoY
|
-$38.70M
-95.83%
YoY
|
-$677.2M
26.22%
YoY
|
-$1.452B
-486.15%
YoY
|
$2.198B
1247.91%
YoY
|
-$928.9M
356.9%
YoY
|
-$536.5M
28.56%
YoY
|
$376.1M
105.51%
YoY
|
$163.0M
-64.05%
YoY
|
-$203.3M
-87.88%
YoY
|
-$417.4M
-32.78%
YoY
|
$183.0M
-91.28%
YoY
|
$453.5M
-140.55%
YoY
|
-$1.677B
-285.21%
YoY
|
-$620.9M
102.4%
YoY
|
$2.099B
206.24%
YoY
|
-$1.118B
-2170.88%
YoY
|
$905.4M
86.48%
YoY
|
| Net Change In Cash |
-$2.729B
65.41%
YoY
|
$3.434B
49.17%
YoY
|
$45.10M
-105.16%
YoY
|
-$740.0M
97.3%
YoY
|
-$1.650B
-390.94%
YoY
|
$2.302B
874.04%
YoY
|
-$874.2M
457.2%
YoY
|
-$375.1M
5.88%
YoY
|
$567.0M
96.55%
YoY
|
$236.4M
-59.98%
YoY
|
-$156.9M
-90.31%
YoY
|
-$354.2M
-32.41%
YoY
|
$288.5M
-86.57%
YoY
|
$590.7M
-148.33%
YoY
|
-$1.619B
-266.13%
YoY
|
-$524.1M
70.64%
YoY
|
$2.148B
174.64%
YoY
|
-$1.222B
-754.31%
YoY
|
$974.4M
78.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$213.8M
17.15%
YoY
|
$196.1M
22.27%
YoY
|
$177.8M
91.63%
YoY
|
$122.5M
-7.26%
YoY
|
$182.5M
22.78%
YoY
|
$160.4M
19.3%
YoY
|
$92.78M
-5.9%
YoY
|
$132.1M
24.75%
YoY
|
$148.6M
1.73%
YoY
|
$134.4M
4.66%
YoY
|
$98.60M
45.67%
YoY
|
$105.9M
104.71%
YoY
|
$146.1M
24.63%
YoY
|
$128.5M
43.17%
YoY
|
$67.69M
-18.64%
YoY
|
$51.73M
-9.16%
YoY
|
$117.2M
31.05%
YoY
|
$89.73M
69.61%
YoY
|
$83.19M
24.54%
YoY
|
| Capital Expenditures |
$31.20M
-17.24%
YoY
|
$78.00M
39.91%
YoY
|
$98.00M
103.26%
YoY
|
$61.70M
35.29%
YoY
|
$37.70M
-21.01%
YoY
|
$55.75M
-8.8%
YoY
|
$48.21M
-7.81%
YoY
|
$45.61M
6.55%
YoY
|
$47.73M
17.5%
YoY
|
$61.13M
36.58%
YoY
|
$52.30M
-315.05%
YoY
|
$42.80M
-228.75%
YoY
|
$40.62M
17.82%
YoY
|
$44.76M
-217.86%
YoY
|
-$24.32M
-4.58%
YoY
|
-$33.25M
-11.18%
YoY
|
$34.47M
36.1%
YoY
|
-$37.97M
84.34%
YoY
|
-$25.49M
21.36%
YoY
|
| Free Cash Flow |
$182.6M
26.1%
YoY
|
$118.1M
12.87%
YoY
|
$79.80M
79.06%
YoY
|
$60.80M
-29.7%
YoY
|
$144.8M
43.5%
YoY
|
$104.6M
42.74%
YoY
|
$44.57M
-3.74%
YoY
|
$86.49M
37.1%
YoY
|
$100.9M
-4.34%
YoY
|
$73.31M
-12.42%
YoY
|
$46.30M
-49.68%
YoY
|
$63.08M
-25.76%
YoY
|
$105.5M
27.46%
YoY
|
$83.70M
-34.46%
YoY
|
$92.01M
-15.34%
YoY
|
$84.97M
-9.96%
YoY
|
$82.76M
29.05%
YoY
|
$127.7M
73.74%
YoY
|
$108.7M
23.78%
YoY
|
Loading...