|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.552M
97.9%
YoY
|
$3.816M
-40.92%
YoY
|
$6.459M
528.42%
YoY
|
$1.028M
-137.77%
YoY
|
-$2.721M
-70.23%
YoY
|
| Depreciation, Depletion And Amortization |
$8.319M
38.76%
YoY
|
$5.995M
48.89%
YoY
|
$4.027M
38.39%
YoY
|
$2.910M
16.48%
YoY
|
$2.498M
17.83%
YoY
|
| Cash From Operating Activities |
$52.45M
128.57%
YoY
|
$22.95M
-16.92%
YoY
|
$27.62M
9.09%
YoY
|
$25.32M
66.26%
YoY
|
$15.23M
10.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.209M
178.01%
YoY
|
$434.9K
-93.83%
YoY
|
$7.049M
6601.16%
YoY
|
$105.2K
-103.93%
YoY
|
-$2.680M
-19.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.09M
6.38%
YoY
|
-$9.489M
34.62%
YoY
|
-$7.049M
72.27%
YoY
|
-$4.092M
52.69%
YoY
|
-$2.680M
-19.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$375.8K
-24.09%
YoY
|
$495.0K
-144.27%
YoY
|
-$1.118M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$284.9K
-161.1%
YoY
|
-$466.2K
-58.31%
YoY
|
-$1.118M
N/A
|
$0.00
-100.0%
YoY
|
$192.1K
-374.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.45M
128.57%
YoY
|
$22.95M
-16.92%
YoY
|
$27.62M
9.09%
YoY
|
$25.32M
66.26%
YoY
|
$15.23M
10.51%
YoY
|
| Cash From Investing Activities |
-$10.09M
6.38%
YoY
|
-$9.489M
34.62%
YoY
|
-$7.049M
72.27%
YoY
|
-$4.092M
52.69%
YoY
|
-$2.680M
-19.77%
YoY
|
| Cash From Financing Activities |
$284.9K
-161.1%
YoY
|
-$466.2K
-58.31%
YoY
|
-$1.118M
N/A
|
$0.00
-100.0%
YoY
|
$192.1K
-374.49%
YoY
|
| Net Change In Cash |
$42.64M
228.21%
YoY
|
$12.99M
-33.21%
YoY
|
$19.45M
-8.35%
YoY
|
$21.23M
66.6%
YoY
|
$12.74M
22.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.45M
128.57%
YoY
|
$22.95M
-16.92%
YoY
|
$27.62M
9.09%
YoY
|
$25.32M
66.26%
YoY
|
$15.23M
10.51%
YoY
|
| Capital Expenditures |
$1.209M
178.01%
YoY
|
$434.9K
-93.83%
YoY
|
$7.049M
6601.16%
YoY
|
$105.2K
-103.93%
YoY
|
-$2.680M
-19.77%
YoY
|
| Free Cash Flow |
$51.24M
127.62%
YoY
|
$22.51M
9.43%
YoY
|
$20.57M
-18.41%
YoY
|
$25.21M
40.79%
YoY
|
$17.91M
4.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.439M
110.31%
YoY
|
$1.363M
-0.75%
YoY
|
$2.215M
54.17%
YoY
|
$1.388M
99.08%
YoY
|
$2.586M
736.67%
YoY
|
$1.373M
-75.58%
YoY
|
$1.437M
30.55%
YoY
|
$697.1K
-769.29%
YoY
|
$309.1K
-293.03%
YoY
|
$5.622M
688.45%
YoY
|
$1.101M
29.16%
YoY
|
-$104.2K
-54.32%
YoY
|
-$160.1K
-48.24%
YoY
|
$713.1K
578.05%
YoY
|
$852.1K
-414.42%
YoY
|
-$228.0K
-75.53%
YoY
|
-$309.4K
-80.9%
YoY
|
$105.2K
-102.44%
YoY
|
-$271.0K
-95.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.636M
46.37%
YoY
|
$2.207M
29.59%
YoY
|
$2.190M
39.91%
YoY
|
$2.120M
47.27%
YoY
|
$1.801M
40.0%
YoY
|
$1.703M
44.77%
YoY
|
$1.566M
49.79%
YoY
|
$1.440M
50.27%
YoY
|
$1.286M
52.23%
YoY
|
$1.177M
51.16%
YoY
|
$1.045M
41.45%
YoY
|
$958.0K
34.33%
YoY
|
$845.0K
24.42%
YoY
|
$778.4K
18.01%
YoY
|
$738.9K
17.6%
YoY
|
$713.2K
16.91%
YoY
|
$679.2K
13.2%
YoY
|
$659.6K
15.71%
YoY
|
$628.3K
16.36%
YoY
|
| Cash From Operating Activities |
$18.79M
-411.37%
YoY
|
$48.09M
235.99%
YoY
|
$6.753M
-133.49%
YoY
|
$3.641M
-82.28%
YoY
|
-$6.033M
-173.18%
YoY
|
$14.31M
-38.94%
YoY
|
-$20.16M
-600.32%
YoY
|
$20.55M
-767.44%
YoY
|
$8.244M
155.2%
YoY
|
$23.44M
-515.88%
YoY
|
$4.030M
-72.31%
YoY
|
-$3.079M
-127.34%
YoY
|
$3.231M
-37.11%
YoY
|
-$5.636M
601.55%
YoY
|
$14.55M
-1038.93%
YoY
|
$11.26M
46.61%
YoY
|
$5.137M
-48.11%
YoY
|
-$803.4K
-166.95%
YoY
|
-$1.550M
-118.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$266.5K
238.79%
YoY
|
$1.658M
-30.94%
YoY
|
$2.183M
-10.83%
YoY
|
$1.810M
-23.54%
YoY
|
$78.65K
52.84%
YoY
|
$2.401M
17.19%
YoY
|
$2.448M
24.89%
YoY
|
$2.367M
70.75%
YoY
|
$51.46K
14.62%
YoY
|
$2.049M
35.88%
YoY
|
$1.960M
-294.29%
YoY
|
$1.386M
-253.96%
YoY
|
$44.89K
-106.65%
YoY
|
$1.508M
-311.46%
YoY
|
-$1.009M
43.07%
YoY
|
-$900.4K
38.18%
YoY
|
-$674.9K
10.63%
YoY
|
-$713.0K
-8.59%
YoY
|
-$705.1K
41.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.075M
-53.3%
YoY
|
-$1.658M
-30.94%
YoY
|
-$2.183M
-10.83%
YoY
|
-$1.810M
-23.54%
YoY
|
-$4.444M
95.5%
YoY
|
-$2.401M
17.19%
YoY
|
-$2.448M
24.89%
YoY
|
-$2.367M
70.75%
YoY
|
-$2.273M
37.11%
YoY
|
-$2.049M
35.88%
YoY
|
-$1.960M
94.29%
YoY
|
-$1.386M
53.96%
YoY
|
-$1.658M
145.67%
YoY
|
-$1.508M
111.46%
YoY
|
-$1.009M
43.07%
YoY
|
-$900.4K
38.18%
YoY
|
-$674.9K
10.63%
YoY
|
-$713.0K
-8.59%
YoY
|
-$705.1K
41.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$199.7K
-46.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$375.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$666.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.200M
485.35%
YoY
|
$0.00
-100.0%
YoY
|
$69.10K
-119.43%
YoY
|
$591.5K
2364.58%
YoY
|
-$375.8K
N/A
|
-$134.6K
-7925.58%
YoY
|
-$355.7K
137.13%
YoY
|
$24.00K
-107.95%
YoY
|
$0.00
-100.0%
YoY
|
$1.720K
N/A
|
-$150.0K
N/A
|
-$302.1K
N/A
|
-$666.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-48.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.79M
-411.37%
YoY
|
$48.09M
235.99%
YoY
|
$6.753M
-133.49%
YoY
|
$3.641M
-82.28%
YoY
|
-$6.033M
-173.18%
YoY
|
$14.31M
-38.94%
YoY
|
-$20.16M
-600.32%
YoY
|
$20.55M
-767.44%
YoY
|
$8.244M
155.2%
YoY
|
$23.44M
-515.88%
YoY
|
$4.030M
-72.31%
YoY
|
-$3.079M
-127.34%
YoY
|
$3.231M
-37.11%
YoY
|
-$5.636M
601.55%
YoY
|
$14.55M
-1038.93%
YoY
|
$11.26M
46.61%
YoY
|
$5.137M
-48.11%
YoY
|
-$803.4K
-166.95%
YoY
|
-$1.550M
-118.63%
YoY
|
| Cash From Investing Activities |
-$2.075M
-53.3%
YoY
|
-$1.658M
-30.94%
YoY
|
-$2.183M
-10.83%
YoY
|
-$1.810M
-23.54%
YoY
|
-$4.444M
95.5%
YoY
|
-$2.401M
17.19%
YoY
|
-$2.448M
24.89%
YoY
|
-$2.367M
70.75%
YoY
|
-$2.273M
37.11%
YoY
|
-$2.049M
35.88%
YoY
|
-$1.960M
94.29%
YoY
|
-$1.386M
53.96%
YoY
|
-$1.658M
145.67%
YoY
|
-$1.508M
111.46%
YoY
|
-$1.009M
43.07%
YoY
|
-$900.4K
38.18%
YoY
|
-$674.9K
10.63%
YoY
|
-$713.0K
-8.59%
YoY
|
-$705.1K
41.02%
YoY
|
| Cash From Financing Activities |
-$2.200M
485.35%
YoY
|
$0.00
-100.0%
YoY
|
$69.10K
-119.43%
YoY
|
$591.5K
2364.58%
YoY
|
-$375.8K
N/A
|
-$134.6K
-7925.58%
YoY
|
-$355.7K
137.13%
YoY
|
$24.00K
-107.95%
YoY
|
$0.00
-100.0%
YoY
|
$1.720K
N/A
|
-$150.0K
N/A
|
-$302.1K
N/A
|
-$666.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-48.57%
YoY
|
| Net Change In Cash |
$14.51M
-233.7%
YoY
|
$46.43M
294.24%
YoY
|
$4.639M
-120.2%
YoY
|
$2.423M
-86.7%
YoY
|
-$10.85M
-281.75%
YoY
|
$11.78M
-44.95%
YoY
|
-$22.97M
-1296.16%
YoY
|
$18.21M
-481.94%
YoY
|
$5.971M
558.59%
YoY
|
$21.39M
-399.46%
YoY
|
$1.920M
-85.83%
YoY
|
-$4.768M
-146.01%
YoY
|
$906.7K
-79.68%
YoY
|
-$7.144M
371.12%
YoY
|
$13.55M
-720.45%
YoY
|
$10.36M
47.18%
YoY
|
$4.462M
-52.53%
YoY
|
-$1.516M
-452.65%
YoY
|
-$2.183M
-127.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.79M
-411.37%
YoY
|
$48.09M
235.99%
YoY
|
$6.753M
-133.49%
YoY
|
$3.641M
-82.28%
YoY
|
-$6.033M
-173.18%
YoY
|
$14.31M
-38.94%
YoY
|
-$20.16M
-600.32%
YoY
|
$20.55M
-767.44%
YoY
|
$8.244M
155.2%
YoY
|
$23.44M
-515.88%
YoY
|
$4.030M
-72.31%
YoY
|
-$3.079M
-127.34%
YoY
|
$3.231M
-37.11%
YoY
|
-$5.636M
601.55%
YoY
|
$14.55M
-1038.93%
YoY
|
$11.26M
46.61%
YoY
|
$5.137M
-48.11%
YoY
|
-$803.4K
-166.95%
YoY
|
-$1.550M
-118.63%
YoY
|
| Capital Expenditures |
$266.5K
238.79%
YoY
|
$1.658M
-30.94%
YoY
|
$2.183M
-10.83%
YoY
|
$1.810M
-23.54%
YoY
|
$78.65K
52.84%
YoY
|
$2.401M
17.19%
YoY
|
$2.448M
24.89%
YoY
|
$2.367M
70.75%
YoY
|
$51.46K
14.62%
YoY
|
$2.049M
35.88%
YoY
|
$1.960M
-294.29%
YoY
|
$1.386M
-253.96%
YoY
|
$44.89K
-106.65%
YoY
|
$1.508M
-311.46%
YoY
|
-$1.009M
43.07%
YoY
|
-$900.4K
38.18%
YoY
|
-$674.9K
10.63%
YoY
|
-$713.0K
-8.59%
YoY
|
-$705.1K
41.02%
YoY
|
| Free Cash Flow |
$18.52M
-403.01%
YoY
|
$46.43M
289.79%
YoY
|
$4.570M
-120.21%
YoY
|
$1.831M
-89.93%
YoY
|
-$6.112M
-174.6%
YoY
|
$11.91M
-44.31%
YoY
|
-$22.61M
-1192.3%
YoY
|
$18.19M
-507.24%
YoY
|
$8.193M
157.18%
YoY
|
$21.39M
-399.44%
YoY
|
$2.070M
-86.7%
YoY
|
-$4.465M
-136.71%
YoY
|
$3.186M
-45.19%
YoY
|
-$7.144M
7800.06%
YoY
|
$15.56M
-1941.79%
YoY
|
$12.16M
45.95%
YoY
|
$5.812M
-44.7%
YoY
|
-$90.43K
-104.57%
YoY
|
-$845.0K
-109.58%
YoY
|
Loading...