|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.550B
-9.94%
YoY
|
$1.721B
4.43%
YoY
|
$1.648B
-42.01%
YoY
|
$2.842B
128.82%
YoY
|
$1.242B
-493.04%
YoY
|
| Depreciation, Depletion And Amortization |
$987.0M
14.5%
YoY
|
$862.0M
30.02%
YoY
|
$663.0M
-2.93%
YoY
|
$683.0M
-5.53%
YoY
|
$723.0M
3.29%
YoY
|
| Cash From Operating Activities |
$3.301B
2.71%
YoY
|
$3.214B
21.97%
YoY
|
$2.635B
-10.04%
YoY
|
$2.929B
10.53%
YoY
|
$2.650B
17.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$784.0M
-17.91%
YoY
|
$955.0M
57.59%
YoY
|
$606.0M
0.17%
YoY
|
$605.0M
-191.95%
YoY
|
-$658.0M
-36.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$306.0M
-89.66%
YoY
|
-$2.958B
1516.39%
YoY
|
-$183.0M
-140.58%
YoY
|
$451.0M
-218.37%
YoY
|
-$381.0M
-16.08%
YoY
|
| Cash From Investing Activities |
-$1.090B
-72.14%
YoY
|
-$3.913B
395.94%
YoY
|
-$789.0M
412.34%
YoY
|
-$154.0M
-85.18%
YoY
|
-$1.039B
-29.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$445.0M
-4145.45%
YoY
|
$11.00M
-122.45%
YoY
|
-$49.00M
-84.83%
YoY
|
-$323.0M
-23.28%
YoY
|
-$421.0M
-578.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.243B
-430.83%
YoY
|
$678.0M
-137.67%
YoY
|
-$1.800B
-33.82%
YoY
|
-$2.720B
63.36%
YoY
|
-$1.665B
105.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.301B
2.71%
YoY
|
$3.214B
21.97%
YoY
|
$2.635B
-10.04%
YoY
|
$2.929B
10.53%
YoY
|
$2.650B
17.67%
YoY
|
| Cash From Investing Activities |
-$1.090B
-72.14%
YoY
|
-$3.913B
395.94%
YoY
|
-$789.0M
412.34%
YoY
|
-$154.0M
-85.18%
YoY
|
-$1.039B
-29.94%
YoY
|
| Cash From Financing Activities |
-$2.243B
-430.83%
YoY
|
$678.0M
-137.67%
YoY
|
-$1.800B
-33.82%
YoY
|
-$2.720B
63.36%
YoY
|
-$1.665B
105.81%
YoY
|
| Net Change In Cash |
-$32.00M
52.38%
YoY
|
-$21.00M
-145.65%
YoY
|
$46.00M
-16.36%
YoY
|
$55.00M
-201.85%
YoY
|
-$54.00M
35.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.301B
2.71%
YoY
|
$3.214B
21.97%
YoY
|
$2.635B
-10.04%
YoY
|
$2.929B
10.53%
YoY
|
$2.650B
17.67%
YoY
|
| Capital Expenditures |
$784.0M
-17.91%
YoY
|
$955.0M
57.59%
YoY
|
$606.0M
0.17%
YoY
|
$605.0M
-191.95%
YoY
|
-$658.0M
-36.05%
YoY
|
| Free Cash Flow |
$2.517B
11.42%
YoY
|
$2.259B
11.34%
YoY
|
$2.029B
-12.69%
YoY
|
$2.324B
-29.75%
YoY
|
$3.308B
0.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$466.0M
0.43%
YoY
|
$455.0M
-14.95%
YoY
|
$251.0M
-27.46%
YoY
|
$380.0M
-12.84%
YoY
|
$464.0M
14.85%
YoY
|
$535.0M
-19.67%
YoY
|
$346.0M
9.49%
YoY
|
$436.0M
32.93%
YoY
|
$404.0M
19.53%
YoY
|
$666.0M
211.21%
YoY
|
$316.0M
-82.72%
YoY
|
$328.0M
-21.53%
YoY
|
$338.0M
-29.73%
YoY
|
$214.0M
167.5%
YoY
|
$1.829B
211.05%
YoY
|
$418.0M
64.57%
YoY
|
$481.0M
50.31%
YoY
|
$80.00M
-106.66%
YoY
|
$588.0M
84.91%
YoY
|
$254.0M
0.4%
YoY
|
| Depreciation, Depletion And Amortization |
$230.0M
-1.29%
YoY
|
$256.0M
8.94%
YoY
|
$241.0M
4.33%
YoY
|
$257.0M
7.08%
YoY
|
$233.0M
49.36%
YoY
|
$235.0M
32.02%
YoY
|
$231.0M
40.85%
YoY
|
$240.0M
44.58%
YoY
|
$156.0M
0.65%
YoY
|
$178.0M
9.88%
YoY
|
$164.0M
12.33%
YoY
|
$166.0M
-16.16%
YoY
|
$155.0M
-12.43%
YoY
|
$162.0M
-10.0%
YoY
|
$146.0M
-18.89%
YoY
|
$198.0M
5.32%
YoY
|
$177.0M
1.14%
YoY
|
$180.0M
7.14%
YoY
|
$180.0M
0.56%
YoY
|
$188.0M
6.82%
YoY
|
| Cash From Operating Activities |
$335.0M
-60.12%
YoY
|
$861.0M
-4.55%
YoY
|
$810.0M
-12.15%
YoY
|
$790.0M
-17.19%
YoY
|
$840.0M
92.66%
YoY
|
$902.0M
2.5%
YoY
|
$922.0M
43.17%
YoY
|
$954.0M
46.09%
YoY
|
$436.0M
-4.8%
YoY
|
$880.0M
-2.55%
YoY
|
$644.0M
-29.54%
YoY
|
$653.0M
42.89%
YoY
|
$458.0M
-30.08%
YoY
|
$903.0M
29.56%
YoY
|
$914.0M
0.11%
YoY
|
$457.0M
-21.75%
YoY
|
$655.0M
43.64%
YoY
|
$697.0M
-9.01%
YoY
|
$913.0M
110.37%
YoY
|
$584.0M
-9.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$187.0M
7.47%
YoY
|
$235.0M
-2.89%
YoY
|
$178.0M
-32.06%
YoY
|
$197.0M
-25.66%
YoY
|
$174.0M
-6.45%
YoY
|
$242.0M
36.72%
YoY
|
$262.0M
55.03%
YoY
|
$265.0M
115.45%
YoY
|
$186.0M
35.77%
YoY
|
$177.0M
23.78%
YoY
|
$169.0M
-229.01%
YoY
|
$123.0M
-180.92%
YoY
|
$137.0M
-176.54%
YoY
|
$143.0M
-181.25%
YoY
|
-$131.0M
-37.32%
YoY
|
-$152.0M
4.11%
YoY
|
-$179.0M
40.94%
YoY
|
-$176.0M
9.32%
YoY
|
-$209.0M
20.11%
YoY
|
-$146.0M
-30.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$233.0M
2812.5%
YoY
|
-$38.00M
-37.7%
YoY
|
-$116.0M
96.61%
YoY
|
-$144.0M
-94.56%
YoY
|
-$8.000M
-95.79%
YoY
|
-$61.00M
-63.25%
YoY
|
-$59.00M
-2066.67%
YoY
|
-$2.648B
52860.0%
YoY
|
-$190.0M
1166.67%
YoY
|
-$166.0M
1283.33%
YoY
|
$3.000M
-99.42%
YoY
|
-$5.000M
-84.38%
YoY
|
-$15.00M
-40.0%
YoY
|
-$12.00M
-96.01%
YoY
|
$520.0M
2160.87%
YoY
|
-$32.00M
-56.16%
YoY
|
-$25.00M
-16.67%
YoY
|
-$301.0M
478.85%
YoY
|
$23.00M
-117.97%
YoY
|
-$73.00M
-63.68%
YoY
|
| Cash From Investing Activities |
-$420.0M
130.77%
YoY
|
-$273.0M
-9.9%
YoY
|
-$294.0M
-8.41%
YoY
|
-$341.0M
-88.29%
YoY
|
-$182.0M
-51.6%
YoY
|
-$303.0M
-11.66%
YoY
|
-$321.0M
93.37%
YoY
|
-$2.913B
2175.78%
YoY
|
-$376.0M
147.37%
YoY
|
-$343.0M
121.29%
YoY
|
-$166.0M
-142.67%
YoY
|
-$128.0M
-30.43%
YoY
|
-$152.0M
-25.49%
YoY
|
-$155.0M
-67.51%
YoY
|
$389.0M
-309.14%
YoY
|
-$184.0M
-15.98%
YoY
|
-$204.0M
29.94%
YoY
|
-$477.0M
123.94%
YoY
|
-$186.0M
-38.41%
YoY
|
-$219.0M
-46.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-104.35%
YoY
|
-$225.0M
-22600.0%
YoY
|
$3.000M
N/A
|
-$200.0M
-2100.0%
YoY
|
-$23.00M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$10.00M
-106.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0M
-207.91%
YoY
|
$101.0M
46.38%
YoY
|
-$383.0M
5371.43%
YoY
|
-$148.0M
-5033.33%
YoY
|
$139.0M
-156.05%
YoY
|
$69.00M
-140.83%
YoY
|
-$7.000M
N/A
|
$3.000M
-40.0%
YoY
|
-$248.0M
-24900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$152.0M
-123.57%
YoY
|
-$629.0M
10.74%
YoY
|
-$583.0M
-22.37%
YoY
|
-$386.0M
-178.3%
YoY
|
-$645.0M
-142.89%
YoY
|
-$568.0M
17.36%
YoY
|
-$751.0M
66.89%
YoY
|
$493.0M
-188.04%
YoY
|
$1.504B
-591.5%
YoY
|
-$484.0M
-48.07%
YoY
|
-$450.0M
-58.64%
YoY
|
-$560.0M
139.32%
YoY
|
-$306.0M
-34.33%
YoY
|
-$932.0M
214.86%
YoY
|
-$1.088B
61.19%
YoY
|
-$234.0M
-34.64%
YoY
|
-$466.0M
38.69%
YoY
|
-$296.0M
-41.27%
YoY
|
-$675.0M
290.17%
YoY
|
-$358.0M
30.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$335.0M
-60.12%
YoY
|
$861.0M
-4.55%
YoY
|
$810.0M
-12.15%
YoY
|
$790.0M
-17.19%
YoY
|
$840.0M
92.66%
YoY
|
$902.0M
2.5%
YoY
|
$922.0M
43.17%
YoY
|
$954.0M
46.09%
YoY
|
$436.0M
-4.8%
YoY
|
$880.0M
-2.55%
YoY
|
$644.0M
-29.54%
YoY
|
$653.0M
42.89%
YoY
|
$458.0M
-30.08%
YoY
|
$903.0M
29.56%
YoY
|
$914.0M
0.11%
YoY
|
$457.0M
-21.75%
YoY
|
$655.0M
43.64%
YoY
|
$697.0M
-9.01%
YoY
|
$913.0M
110.37%
YoY
|
$584.0M
-9.03%
YoY
|
| Cash From Investing Activities |
-$420.0M
130.77%
YoY
|
-$273.0M
-9.9%
YoY
|
-$294.0M
-8.41%
YoY
|
-$341.0M
-88.29%
YoY
|
-$182.0M
-51.6%
YoY
|
-$303.0M
-11.66%
YoY
|
-$321.0M
93.37%
YoY
|
-$2.913B
2175.78%
YoY
|
-$376.0M
147.37%
YoY
|
-$343.0M
121.29%
YoY
|
-$166.0M
-142.67%
YoY
|
-$128.0M
-30.43%
YoY
|
-$152.0M
-25.49%
YoY
|
-$155.0M
-67.51%
YoY
|
$389.0M
-309.14%
YoY
|
-$184.0M
-15.98%
YoY
|
-$204.0M
29.94%
YoY
|
-$477.0M
123.94%
YoY
|
-$186.0M
-38.41%
YoY
|
-$219.0M
-46.84%
YoY
|
| Cash From Financing Activities |
$152.0M
-123.57%
YoY
|
-$629.0M
10.74%
YoY
|
-$583.0M
-22.37%
YoY
|
-$386.0M
-178.3%
YoY
|
-$645.0M
-142.89%
YoY
|
-$568.0M
17.36%
YoY
|
-$751.0M
66.89%
YoY
|
$493.0M
-188.04%
YoY
|
$1.504B
-591.5%
YoY
|
-$484.0M
-48.07%
YoY
|
-$450.0M
-58.64%
YoY
|
-$560.0M
139.32%
YoY
|
-$306.0M
-34.33%
YoY
|
-$932.0M
214.86%
YoY
|
-$1.088B
61.19%
YoY
|
-$234.0M
-34.64%
YoY
|
-$466.0M
38.69%
YoY
|
-$296.0M
-41.27%
YoY
|
-$675.0M
290.17%
YoY
|
-$358.0M
30.66%
YoY
|
| Net Change In Cash |
$67.00M
415.38%
YoY
|
-$41.00M
-232.26%
YoY
|
-$67.00M
-55.33%
YoY
|
$63.00M
-104.3%
YoY
|
$13.00M
-99.17%
YoY
|
$31.00M
-41.51%
YoY
|
-$150.0M
-635.71%
YoY
|
-$1.466B
4088.57%
YoY
|
$1.564B
N/A
|
$53.00M
-128.8%
YoY
|
$28.00M
-86.98%
YoY
|
-$35.00M
-189.74%
YoY
|
$0.00
-100.0%
YoY
|
-$184.0M
142.11%
YoY
|
$215.0M
313.46%
YoY
|
$39.00M
457.14%
YoY
|
-$15.00M
-59.46%
YoY
|
-$76.00M
-255.1%
YoY
|
$52.00M
-226.83%
YoY
|
$7.000M
-115.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.0M
-60.12%
YoY
|
$861.0M
-4.55%
YoY
|
$810.0M
-12.15%
YoY
|
$790.0M
-17.19%
YoY
|
$840.0M
92.66%
YoY
|
$902.0M
2.5%
YoY
|
$922.0M
43.17%
YoY
|
$954.0M
46.09%
YoY
|
$436.0M
-4.8%
YoY
|
$880.0M
-2.55%
YoY
|
$644.0M
-29.54%
YoY
|
$653.0M
42.89%
YoY
|
$458.0M
-30.08%
YoY
|
$903.0M
29.56%
YoY
|
$914.0M
0.11%
YoY
|
$457.0M
-21.75%
YoY
|
$655.0M
43.64%
YoY
|
$697.0M
-9.01%
YoY
|
$913.0M
110.37%
YoY
|
$584.0M
-9.03%
YoY
|
| Capital Expenditures |
$187.0M
7.47%
YoY
|
$235.0M
-2.89%
YoY
|
$178.0M
-32.06%
YoY
|
$197.0M
-25.66%
YoY
|
$174.0M
-6.45%
YoY
|
$242.0M
36.72%
YoY
|
$262.0M
55.03%
YoY
|
$265.0M
115.45%
YoY
|
$186.0M
35.77%
YoY
|
$177.0M
23.78%
YoY
|
$169.0M
-229.01%
YoY
|
$123.0M
-180.92%
YoY
|
$137.0M
-176.54%
YoY
|
$143.0M
-181.25%
YoY
|
-$131.0M
-37.32%
YoY
|
-$152.0M
4.11%
YoY
|
-$179.0M
40.94%
YoY
|
-$176.0M
9.32%
YoY
|
-$209.0M
20.11%
YoY
|
-$146.0M
-30.81%
YoY
|
| Free Cash Flow |
$148.0M
-77.78%
YoY
|
$626.0M
-5.15%
YoY
|
$632.0M
-4.24%
YoY
|
$593.0M
-13.93%
YoY
|
$666.0M
166.4%
YoY
|
$660.0M
-6.12%
YoY
|
$660.0M
38.95%
YoY
|
$689.0M
30.0%
YoY
|
$250.0M
-22.12%
YoY
|
$703.0M
-7.5%
YoY
|
$475.0M
-54.55%
YoY
|
$530.0M
-12.97%
YoY
|
$321.0M
-61.51%
YoY
|
$760.0M
-12.94%
YoY
|
$1.045B
-6.86%
YoY
|
$609.0M
-16.58%
YoY
|
$834.0M
43.05%
YoY
|
$873.0M
-5.83%
YoY
|
$1.122B
84.54%
YoY
|
$730.0M
-14.42%
YoY
|
Loading...