|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$158.5M
-70.31%
YoY
|
-$533.8M
-124.94%
YoY
|
$2.141B
-25.59%
YoY
|
$2.877B
1145.37%
YoY
|
$231.0M
-116.59%
YoY
|
| Depreciation, Depletion And Amortization |
$371.6M
3.71%
YoY
|
$358.3M
13.96%
YoY
|
$314.4M
20.0%
YoY
|
$262.0M
18.5%
YoY
|
$221.1M
-32.16%
YoY
|
| Cash From Operating Activities |
-$78.00M
-279.72%
YoY
|
$43.40M
-96.76%
YoY
|
$1.339B
-71.95%
YoY
|
$4.772B
899.79%
YoY
|
$477.3M
-175.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$705.2M
80.4%
YoY
|
$390.9M
-40.74%
YoY
|
$659.6M
4.15%
YoY
|
$633.3M
154.24%
YoY
|
$249.1M
26.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$681.6M
-2153.01%
YoY
|
-$33.20M
-103.98%
YoY
|
$835.0M
N/A
|
$0.00
-100.0%
YoY
|
$7.200M
-101.14%
YoY
|
| Cash From Investing Activities |
-$480.2M
-53.89%
YoY
|
-$1.042B
207.59%
YoY
|
-$338.6M
-66.51%
YoY
|
-$1.011B
160.21%
YoY
|
-$388.5M
-62.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$329.1M
-38.2%
YoY
|
$532.5M
240.47%
YoY
|
$156.4M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$666.2M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$550.0M
-320.62%
YoY
|
-$249.3M
-82.44%
YoY
|
-$1.420B
-51.02%
YoY
|
-$2.899B
712.5%
YoY
|
-$356.8M
-114.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$78.00M
-279.72%
YoY
|
$43.40M
-96.76%
YoY
|
$1.339B
-71.95%
YoY
|
$4.772B
899.79%
YoY
|
$477.3M
-175.57%
YoY
|
| Cash From Investing Activities |
-$480.2M
-53.89%
YoY
|
-$1.042B
207.59%
YoY
|
-$338.6M
-66.51%
YoY
|
-$1.011B
160.21%
YoY
|
-$388.5M
-62.15%
YoY
|
| Cash From Financing Activities |
$550.0M
-320.62%
YoY
|
-$249.3M
-82.44%
YoY
|
-$1.420B
-51.02%
YoY
|
-$2.899B
712.5%
YoY
|
-$356.8M
-114.55%
YoY
|
| Net Change In Cash |
-$8.200M
-99.34%
YoY
|
-$1.247B
196.93%
YoY
|
-$420.1M
-148.73%
YoY
|
$862.1M
-421.68%
YoY
|
-$268.0M
-133.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$78.00M
-279.72%
YoY
|
$43.40M
-96.76%
YoY
|
$1.339B
-71.95%
YoY
|
$4.772B
899.79%
YoY
|
$477.3M
-175.57%
YoY
|
| Capital Expenditures |
$705.2M
80.4%
YoY
|
$390.9M
-40.74%
YoY
|
$659.6M
4.15%
YoY
|
$633.3M
154.24%
YoY
|
$249.1M
26.96%
YoY
|
| Free Cash Flow |
-$783.2M
125.38%
YoY
|
-$347.5M
-151.19%
YoY
|
$678.9M
-83.6%
YoY
|
$4.139B
1713.63%
YoY
|
$228.2M
-127.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$198.3M
-149.35%
YoY
|
$78.30M
-127.06%
YoY
|
$170.1M
-159.5%
YoY
|
-$5.200M
-92.02%
YoY
|
-$401.8M
-476.92%
YoY
|
-$289.4M
497.93%
YoY
|
-$285.9M
-136.36%
YoY
|
-$65.20M
-106.39%
YoY
|
$106.6M
-72.1%
YoY
|
-$48.40M
-107.59%
YoY
|
$786.4M
-25.56%
YoY
|
$1.020B
-15.23%
YoY
|
$382.1M
-1910.9%
YoY
|
$637.8M
285.84%
YoY
|
$1.056B
1687.48%
YoY
|
$1.204B
2412.94%
YoY
|
-$21.10M
-48.91%
YoY
|
$165.3M
-155.4%
YoY
|
$59.10M
-114.17%
YoY
|
$47.90M
-87.69%
YoY
|
| Depreciation, Depletion And Amortization |
$163.5M
-6.68%
YoY
|
$153.9M
-7.79%
YoY
|
$167.4M
1.09%
YoY
|
$166.3M
2.65%
YoY
|
$175.2M
17.98%
YoY
|
$166.9M
16.47%
YoY
|
$165.6M
11.44%
YoY
|
$162.0M
8.29%
YoY
|
$148.5M
-1.07%
YoY
|
$143.3M
-1.17%
YoY
|
$148.6M
9.35%
YoY
|
$149.6M
16.51%
YoY
|
$150.1M
20.47%
YoY
|
$145.0M
18.27%
YoY
|
$135.9M
12.97%
YoY
|
$128.4M
7.72%
YoY
|
$124.6M
2.38%
YoY
|
$122.6M
-35.2%
YoY
|
$120.3M
-12.76%
YoY
|
$119.2M
-9.01%
YoY
|
| Cash From Operating Activities |
-$323.7M
-51.06%
YoY
|
$366.6M
-211.19%
YoY
|
$25.70M
-137.79%
YoY
|
$191.1M
-55.07%
YoY
|
-$661.4M
-4286.08%
YoY
|
-$329.7M
-207.78%
YoY
|
-$68.00M
-112.91%
YoY
|
$425.3M
524.52%
YoY
|
$15.80M
-96.39%
YoY
|
$305.9M
-72.76%
YoY
|
$526.9M
-61.82%
YoY
|
$68.10M
-96.52%
YoY
|
$437.6M
40.12%
YoY
|
$1.123B
640.83%
YoY
|
$1.380B
428.7%
YoY
|
$1.957B
2395.79%
YoY
|
$312.3M
-2379.56%
YoY
|
$151.6M
-5.84%
YoY
|
$261.0M
-259.34%
YoY
|
$78.40M
-119.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$349.4M
214.77%
YoY
|
$397.6M
67.48%
YoY
|
$259.2M
69.63%
YoY
|
$286.7M
-14.01%
YoY
|
$111.0M
-20.49%
YoY
|
$237.4M
1.76%
YoY
|
$152.8M
-19.66%
YoY
|
$333.4M
-9.16%
YoY
|
$139.6M
-41.78%
YoY
|
$233.3M
-28.7%
YoY
|
$190.2M
-177.07%
YoY
|
$367.0M
-273.6%
YoY
|
$239.8M
102.7%
YoY
|
$327.2M
-294.18%
YoY
|
-$246.8M
181.74%
YoY
|
-$211.4M
167.26%
YoY
|
$118.3M
216.31%
YoY
|
-$168.5M
237.68%
YoY
|
-$87.60M
54.5%
YoY
|
-$79.10M
-46.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.7M
13362.5%
YoY
|
$376.8M
41766.67%
YoY
|
$171.1M
-594.51%
YoY
|
$132.9M
66350.0%
YoY
|
$800.0K
166.67%
YoY
|
$900.0K
80.0%
YoY
|
-$34.60M
-108.67%
YoY
|
$200.0K
-99.95%
YoY
|
$300.0K
-93.18%
YoY
|
$500.0K
N/A
|
$399.1M
N/A
|
$431.0M
N/A
|
$4.400M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.200M
-47.45%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$401.8M
84.74%
YoY
|
-$20.80M
-91.21%
YoY
|
-$88.10M
-52.99%
YoY
|
-$153.8M
-53.84%
YoY
|
-$217.5M
-23.52%
YoY
|
-$236.5M
1.59%
YoY
|
-$187.4M
-189.71%
YoY
|
-$333.2M
-620.63%
YoY
|
-$284.4M
-24.9%
YoY
|
-$232.8M
-28.85%
YoY
|
$208.9M
-184.64%
YoY
|
$64.00M
-130.27%
YoY
|
-$378.7M
67.94%
YoY
|
-$327.2M
102.85%
YoY
|
-$246.8M
181.74%
YoY
|
-$211.4M
167.26%
YoY
|
-$225.5M
272.73%
YoY
|
-$161.3M
345.58%
YoY
|
-$87.60M
54.5%
YoY
|
-$79.10M
-120.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0M
-25.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$100.0M
N/A
|
$167.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$739.4M
-8.87%
YoY
|
-$299.9M
-338.77%
YoY
|
-$46.30M
-65.73%
YoY
|
$84.80M
-150.96%
YoY
|
$811.4M
-1205.45%
YoY
|
$125.6M
-168.97%
YoY
|
-$135.1M
-62.49%
YoY
|
-$166.4M
-28.06%
YoY
|
-$73.40M
-88.64%
YoY
|
-$182.1M
-63.65%
YoY
|
-$360.2M
-74.25%
YoY
|
-$231.3M
-77.0%
YoY
|
-$646.4M
-10360.32%
YoY
|
-$500.9M
312.94%
YoY
|
-$1.399B
674.53%
YoY
|
-$1.006B
1553.95%
YoY
|
$6.300M
6.78%
YoY
|
-$121.3M
-160.02%
YoY
|
-$180.6M
-164.99%
YoY
|
-$60.80M
-111.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$323.7M
-51.06%
YoY
|
$366.6M
-211.19%
YoY
|
$25.70M
-137.79%
YoY
|
$191.1M
-55.07%
YoY
|
-$661.4M
-4286.08%
YoY
|
-$329.7M
-207.78%
YoY
|
-$68.00M
-112.91%
YoY
|
$425.3M
524.52%
YoY
|
$15.80M
-96.39%
YoY
|
$305.9M
-72.76%
YoY
|
$526.9M
-61.82%
YoY
|
$68.10M
-96.52%
YoY
|
$437.6M
40.12%
YoY
|
$1.123B
640.83%
YoY
|
$1.380B
428.7%
YoY
|
$1.957B
2395.79%
YoY
|
$312.3M
-2379.56%
YoY
|
$151.6M
-5.84%
YoY
|
$261.0M
-259.34%
YoY
|
$78.40M
-119.95%
YoY
|
| Cash From Investing Activities |
-$401.8M
84.74%
YoY
|
-$20.80M
-91.21%
YoY
|
-$88.10M
-52.99%
YoY
|
-$153.8M
-53.84%
YoY
|
-$217.5M
-23.52%
YoY
|
-$236.5M
1.59%
YoY
|
-$187.4M
-189.71%
YoY
|
-$333.2M
-620.63%
YoY
|
-$284.4M
-24.9%
YoY
|
-$232.8M
-28.85%
YoY
|
$208.9M
-184.64%
YoY
|
$64.00M
-130.27%
YoY
|
-$378.7M
67.94%
YoY
|
-$327.2M
102.85%
YoY
|
-$246.8M
181.74%
YoY
|
-$211.4M
167.26%
YoY
|
-$225.5M
272.73%
YoY
|
-$161.3M
345.58%
YoY
|
-$87.60M
54.5%
YoY
|
-$79.10M
-120.73%
YoY
|
| Cash From Financing Activities |
$739.4M
-8.87%
YoY
|
-$299.9M
-338.77%
YoY
|
-$46.30M
-65.73%
YoY
|
$84.80M
-150.96%
YoY
|
$811.4M
-1205.45%
YoY
|
$125.6M
-168.97%
YoY
|
-$135.1M
-62.49%
YoY
|
-$166.4M
-28.06%
YoY
|
-$73.40M
-88.64%
YoY
|
-$182.1M
-63.65%
YoY
|
-$360.2M
-74.25%
YoY
|
-$231.3M
-77.0%
YoY
|
-$646.4M
-10360.32%
YoY
|
-$500.9M
312.94%
YoY
|
-$1.399B
674.53%
YoY
|
-$1.006B
1553.95%
YoY
|
$6.300M
6.78%
YoY
|
-$121.3M
-160.02%
YoY
|
-$180.6M
-164.99%
YoY
|
-$60.80M
-111.82%
YoY
|
| Net Change In Cash |
$13.90M
-120.59%
YoY
|
$45.90M
-110.42%
YoY
|
-$108.7M
-72.16%
YoY
|
$122.1M
-264.33%
YoY
|
-$67.50M
-80.26%
YoY
|
-$440.6M
304.22%
YoY
|
-$390.5M
-203.97%
YoY
|
-$74.30M
-25.1%
YoY
|
-$342.0M
-41.79%
YoY
|
-$109.0M
-136.95%
YoY
|
$375.6M
-241.36%
YoY
|
-$99.20M
-113.41%
YoY
|
-$587.5M
-731.04%
YoY
|
$295.0M
-325.19%
YoY
|
-$265.7M
3590.28%
YoY
|
$739.7M
-1302.76%
YoY
|
$93.10M
-236.31%
YoY
|
-$131.0M
-140.07%
YoY
|
-$7.200M
-112.54%
YoY
|
-$61.50M
-112.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$323.7M
-51.06%
YoY
|
$366.6M
-211.19%
YoY
|
$25.70M
-137.79%
YoY
|
$191.1M
-55.07%
YoY
|
-$661.4M
-4286.08%
YoY
|
-$329.7M
-207.78%
YoY
|
-$68.00M
-112.91%
YoY
|
$425.3M
524.52%
YoY
|
$15.80M
-96.39%
YoY
|
$305.9M
-72.76%
YoY
|
$526.9M
-61.82%
YoY
|
$68.10M
-96.52%
YoY
|
$437.6M
40.12%
YoY
|
$1.123B
640.83%
YoY
|
$1.380B
428.7%
YoY
|
$1.957B
2395.79%
YoY
|
$312.3M
-2379.56%
YoY
|
$151.6M
-5.84%
YoY
|
$261.0M
-259.34%
YoY
|
$78.40M
-119.95%
YoY
|
| Capital Expenditures |
$349.4M
214.77%
YoY
|
$397.6M
67.48%
YoY
|
$259.2M
69.63%
YoY
|
$286.7M
-14.01%
YoY
|
$111.0M
-20.49%
YoY
|
$237.4M
1.76%
YoY
|
$152.8M
-19.66%
YoY
|
$333.4M
-9.16%
YoY
|
$139.6M
-41.78%
YoY
|
$233.3M
-28.7%
YoY
|
$190.2M
-177.07%
YoY
|
$367.0M
-273.6%
YoY
|
$239.8M
102.7%
YoY
|
$327.2M
-294.18%
YoY
|
-$246.8M
181.74%
YoY
|
-$211.4M
167.26%
YoY
|
$118.3M
216.31%
YoY
|
-$168.5M
237.68%
YoY
|
-$87.60M
54.5%
YoY
|
-$79.10M
-46.48%
YoY
|
| Free Cash Flow |
-$673.1M
-12.86%
YoY
|
-$31.00M
-94.53%
YoY
|
-$233.5M
5.75%
YoY
|
-$95.60M
-204.03%
YoY
|
-$772.4M
523.91%
YoY
|
-$567.1M
-881.13%
YoY
|
-$220.8M
-165.58%
YoY
|
$91.90M
-130.75%
YoY
|
-$123.8M
-162.59%
YoY
|
$72.60M
-90.88%
YoY
|
$336.7M
-79.3%
YoY
|
-$298.9M
-113.79%
YoY
|
$197.8M
1.96%
YoY
|
$795.9M
148.64%
YoY
|
$1.627B
366.64%
YoY
|
$2.168B
1276.57%
YoY
|
$194.0M
-479.65%
YoY
|
$320.1M
51.78%
YoY
|
$348.6M
-425.49%
YoY
|
$157.5M
-164.23%
YoY
|
Loading...