2015 Q2 Form 10-Q Financial Statement

#000153450415000064 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $3.551B $5.302B
YoY Change -33.03% 13.33%
Cost Of Revenue $2.999B $4.894B
YoY Change -38.73% 13.75%
Gross Profit $552.0M $407.4M
YoY Change 35.49% 8.41%
Gross Profit Margin 15.55% 7.68%
Selling, General & Admin $39.20M $33.00M
YoY Change 18.79% 72.77%
% of Gross Profit 7.1% 8.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $50.90M $36.60M
YoY Change 39.07% 24.91%
% of Gross Profit 9.22% 8.98%
Operating Expenses $195.0M $210.7M
YoY Change -7.48% 4.02%
Operating Profit $273.8M $87.85M
YoY Change 211.66% -33.96%
Interest Expense -$20.90M -$69.60M
YoY Change -69.97% 728.57%
% of Operating Profit -7.63% -79.23%
Other Income/Expense, Net
YoY Change
Pretax Income $248.9M $59.31M
YoY Change 319.61% -49.8%
Income Tax $90.41M $13.47M
% Of Pretax Income 36.33% 22.72%
Net Earnings $135.8M $20.96M
YoY Change 547.98% 24.56%
Net Earnings / Revenue 3.82% 0.4%
Basic Earnings Per Share $1.58 $0.29
Diluted Earnings Per Share $1.57 $0.29
COMMON SHARES
Basic Shares Outstanding 86.04M shares 72.44M shares
Diluted Shares Outstanding 91.66M shares 73.01M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $858.1M $318.0M
YoY Change 169.83% 360.87%
Cash & Equivalents $623.8M $317.5M
Short-Term Investments $234.2M
Other Short-Term Assets $215.0M $101.0M
YoY Change 112.87% 98.04%
Inventory $1.306B $1.712B
Prepaid Expenses
Receivables $540.0M $713.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.686B $2.844B
YoY Change -5.57% 26.45%
LONG-TERM ASSETS
Property, Plant & Equipment $1.965B $1.822B
YoY Change 7.83% 8.14%
Goodwill
YoY Change
Intangibles $241.0K $492.0K
YoY Change -51.02% -43.38%
Long-Term Investments $234.0M $300.0M
YoY Change -22.0%
Other Assets $316.2M $286.4M
YoY Change 10.42% 52.94%
Total Long-Term Assets $2.858B $2.838B
YoY Change 0.71% 36.64%
TOTAL ASSETS
Total Short-Term Assets $2.686B $2.844B
Total Long-Term Assets $2.858B $2.838B
Total Assets $5.544B $5.682B
YoY Change -2.43% 31.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $354.6M $339.2M
YoY Change 4.56% 49.05%
Accrued Expenses $1.141B $1.497B
YoY Change -23.82% 45.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M
YoY Change
Total Short-Term Liabilities $1.572B $1.868B
YoY Change -15.83% 29.55%
LONG-TERM LIABILITIES
Long-Term Debt $1.354B $1.021B
YoY Change 32.64% 27.59%
Other Long-Term Liabilities $69.75M $49.87M
YoY Change 39.87% 38.03%
Total Long-Term Liabilities $1.423B $1.071B
YoY Change 32.97% 28.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.572B $1.868B
Total Long-Term Liabilities $1.423B $1.071B
Total Liabilities $3.671B $3.618B
YoY Change 1.48% 40.01%
SHAREHOLDERS EQUITY
Retained Earnings $48.32M $64.68M
YoY Change -25.3% 303.73%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $146.7M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.429B $1.549B
YoY Change
Total Liabilities & Shareholders Equity $5.544B $5.682B
YoY Change -2.43% 31.34%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $135.8M $20.96M
YoY Change 547.98% 24.56%
Depreciation, Depletion And Amortization $50.90M $36.60M
YoY Change 39.07% 24.91%
Cash From Operating Activities $185.2M -$94.50M
YoY Change -295.98% -62.4%
INVESTING ACTIVITIES
Capital Expenditures -$126.7M -$82.50M
YoY Change 53.58% 54.21%
Acquisitions
YoY Change
Other Investing Activities $61.20M -$300.1M
YoY Change -120.39%
Cash From Investing Activities -$65.50M -$382.4M
YoY Change -82.87% 614.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 54.60M 557.5M
YoY Change -90.21% -1958.33%
NET CHANGE
Cash From Operating Activities 185.2M -94.50M
Cash From Investing Activities -65.50M -382.4M
Cash From Financing Activities 54.60M 557.5M
Net Change In Cash 174.3M 80.60M
YoY Change 116.25% -124.07%
FREE CASH FLOW
Cash From Operating Activities $185.2M -$94.50M
Capital Expenditures -$126.7M -$82.50M
Free Cash Flow $311.9M -$12.00M
YoY Change -2699.17% -93.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 pbf Effective Income Tax Rate Reconciliation Manufacturers Benefit
EffectiveIncomeTaxRateReconciliationManufacturersBenefit
0.000
pbf Effective Income Tax Rate Reconciliation Manufacturers Benefit
EffectiveIncomeTaxRateReconciliationManufacturersBenefit
0.000
CY2015Q2 pbf Effective Income Tax Rate Reconciliation Manufacturers Benefit
EffectiveIncomeTaxRateReconciliationManufacturersBenefit
-0.007
pbf Effective Income Tax Rate Reconciliation Manufacturers Benefit
EffectiveIncomeTaxRateReconciliationManufacturersBenefit
-0.008
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001534504
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PBF ENERGY INC.
CY2014Q4 pbf Acrrued Tansportation Costs
AcrruedTansportationCosts
59959000 USD
CY2015Q2 pbf Acrrued Tansportation Costs
AcrruedTansportationCosts
54895000 USD
CY2014Q2 pbf Capital Expenditures
CapitalExpenditures
82476000 USD
pbf Capital Expenditures
CapitalExpenditures
172888000 USD
CY2015Q2 pbf Capital Expenditures
CapitalExpenditures
126676000 USD
pbf Capital Expenditures
CapitalExpenditures
252405000 USD
pbf Changein Noncash Lowerof Costor Market Adjustment
ChangeinNoncashLowerofCostorMarketAdjustment
0 USD
pbf Changein Noncash Lowerof Costor Market Adjustment
ChangeinNoncashLowerofCostorMarketAdjustment
127166000 USD
CY2014Q2 pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
4935456000 USD
pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
9083140000 USD
CY2015Q2 pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
2994745000 USD
pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
5496960000 USD
CY2014Q4 pbf Deferred Restructuring Charges
DeferredRestructuringCharges
204987000 USD
CY2015Q2 pbf Deferred Restructuring Charges
DeferredRestructuringCharges
188111000 USD
CY2014Q2 pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
0 USD
pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
0 USD
CY2015Q2 pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
5400000 USD
pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
8530000 USD
pbf Distibution To Stockholders As Percent Of Tax Benefit Received From Increases In Tax Basis
DistibutionToStockholdersAsPercentOfTaxBenefitReceivedFromIncreasesInTaxBasis
0.85
pbf Dividendsand Distributions
DividendsandDistributions
114007000 USD
pbf Dividendsand Distributions
DividendsandDistributions
70840000 USD
CY2014Q4 pbf Economic Development Authority Loan
EconomicDevelopmentAuthorityLoan
8000000 USD
CY2015Q2 pbf Economic Development Authority Loan
EconomicDevelopmentAuthorityLoan
8000000 USD
CY2014Q4 pbf Energy Related Inventory Refined Products And Blendstocks
EnergyRelatedInventoryRefinedProductsAndBlendstocks
775767000 USD
CY2015Q2 pbf Energy Related Inventory Refined Products And Blendstocks
EnergyRelatedInventoryRefinedProductsAndBlendstocks
886048000 USD
CY2014Q2 pbf Income Tax Reconciliation Manufacturers Benefit
IncomeTaxReconciliationManufacturersBenefit
0 USD
pbf Income Tax Reconciliation Manufacturers Benefit
IncomeTaxReconciliationManufacturersBenefit
0 USD
CY2015Q2 pbf Income Tax Reconciliation Manufacturers Benefit
IncomeTaxReconciliationManufacturersBenefit
-1609000 USD
pbf Income Tax Reconciliation Manufacturers Benefit
IncomeTaxReconciliationManufacturersBenefit
-2815000 USD
pbf Increase Decreasein Payablesto Related Parties Pursuantto Tax Receivable Agreement
IncreaseDecreaseinPayablestoRelatedPartiesPursuanttoTaxReceivableAgreement
0 USD
pbf Increase Decreasein Payablesto Related Parties Pursuantto Tax Receivable Agreement
IncreaseDecreaseinPayablestoRelatedPartiesPursuanttoTaxReceivableAgreement
-10168000 USD
CY2014Q2 pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
0 shares
pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
0 shares
CY2015Q2 pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
5129114 shares
pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
5980462 shares
pbf Inventory Non Cash Change In Inventory Purchase Obligations
InventoryNonCashChangeInInventoryPurchaseObligations
-7973000 USD
pbf Inventory Non Cash Change In Inventory Purchase Obligations
InventoryNonCashChangeInInventoryPurchaseObligations
89203000 USD
CY2014Q4 pbf Inventory Related Accruals
InventoryRelatedAccruals
588297000 USD
CY2015Q2 pbf Inventory Related Accruals
InventoryRelatedAccruals
625558000 USD
CY2014Q4 pbf Inventory Supply And Offtake Arrangements
InventorySupplyAndOfftakeArrangements
253549000 USD
CY2015Q2 pbf Inventory Supply And Offtake Arrangements
InventorySupplyAndOfftakeArrangements
256164000 USD
CY2014Q4 pbf Limited Partners Capital Account Ownership Percentage
LimitedPartnersCapitalAccountOwnershipPercentage
1
CY2015Q2 pbf Limited Partners Capital Account Ownership Percentage
LimitedPartnersCapitalAccountOwnershipPercentage
1
CY2014Q4 pbf Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure
LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure
0 USD
CY2015Q2 pbf Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure
LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure
0 USD
CY2014Q4 pbf Long Term Debt Excluding Current Maturities Fair Value
LongTermDebtExcludingCurrentMaturitiesFairValue
1259409000 USD
CY2015Q2 pbf Long Term Debt Excluding Current Maturities Fair Value
LongTermDebtExcludingCurrentMaturitiesFairValue
1372514000 USD
pbf Noncontrolling Interest Decreasefrom Sharesreceivedfrom Pbfx
NoncontrollingInterestDecreasefromSharesreceivedfromPBFX
0 USD
CY2014Q4 pbf Oil And Gas Property Indefinite Lived Tangible Asset
OilAndGasPropertyIndefiniteLivedTangibleAsset
10230000 USD
CY2015Q2 pbf Oil And Gas Property Indefinite Lived Tangible Asset
OilAndGasPropertyIndefiniteLivedTangibleAsset
10230000 USD
CY2014Q4 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2015Q2 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2015Q1 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2014Q4 pbf Payable To Related Parties Tax Receivable Agreement Current
PayableToRelatedPartiesTaxReceivableAgreementCurrent
75535000 USD
CY2015Q2 pbf Payable To Related Parties Tax Receivable Agreement Current
PayableToRelatedPartiesTaxReceivableAgreementCurrent
69833000 USD
CY2014Q4 pbf Payable To Related Parties Tax Receivable Agreement Noncurrent
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
637192000 USD
CY2015Q2 pbf Payable To Related Parties Tax Receivable Agreement Noncurrent
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
667541000 USD
CY2014Q4 pbf Payableto Related Parties Tax Receivable Agreement
PayabletoRelatedPartiesTaxReceivableAgreement
712727000 USD
CY2015Q2 pbf Payableto Related Parties Tax Receivable Agreement
PayabletoRelatedPartiesTaxReceivableAgreement
737374000 USD
pbf Payments For Deferred Turnaround Costs
PaymentsForDeferredTurnaroundCosts
39424000 USD
pbf Payments For Deferred Turnaround Costs
PaymentsForDeferredTurnaroundCosts
22918000 USD
pbf Payments Of Limited Partner Distributions
PaymentsOfLimitedPartnerDistributions
0 USD
pbf Payments Of Limited Partner Distributions
PaymentsOfLimitedPartnerDistributions
11033000 USD
pbf Recordtaxreceivableagreement
Recordtaxreceivableagreement
-105783000 USD
pbf Recordtaxreceivableagreement
Recordtaxreceivableagreement
-13948000 USD
CY2014Q4 pbf Sale Leasback Transaction Asset Portion Of Transaction
SaleLeasbackTransactionAssetPortionOfTransaction
77322000 USD
CY2015Q2 pbf Sale Leasback Transaction Asset Portion Of Transaction
SaleLeasbackTransactionAssetPortionOfTransaction
73494000 USD
CY2014Q2 pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
2338000 USD
pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
-3988000 USD
pbf Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
-4339000 USD
pbf Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
3988000 USD
pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
4339000 USD
CY2015Q2 pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
-1949000 USD
CY2015Q2 pbf Statutorytaxrate
Statutorytaxrate
0.402
pbf Statutorytaxrate
Statutorytaxrate
0.402
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
335268000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
354636000 USD
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
551269000 USD
CY2015Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
540227000 USD
CY2014Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2015Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
36608000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1130792000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1140526000 USD
CY2014Q4 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
22337000 USD
CY2015Q2 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
11197000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24298000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24543000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1508425000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1552118000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
2923000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
5394000 USD
CY2014Q4 us-gaap Assets
Assets
5196288000 USD
CY2015Q2 us-gaap Assets
Assets
5543622000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2346671000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
2685572000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76970000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
317544000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
397873000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
623822000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
240574000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
225949000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.60
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.60
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21265000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
98886000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
136117000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
223883000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24859000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
130756000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
22668000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
38492000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46124000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
229642000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
158785000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
262375000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
28302000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
21367000 USD
CY2014Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
31452000 USD
CY2015Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
17368000 USD
CY2014Q2 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
34662000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
67877000 USD
CY2015Q2 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
48562000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
96268000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
5213859000 USD
us-gaap Costs And Expenses
CostsAndExpenses
9700095000 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
3276868000 USD
us-gaap Costs And Expenses
CostsAndExpenses
6099594000 USD
CY2014Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
979878000 USD
CY2015Q2 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
943988000 USD
CY2014Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
11344000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
28063000 USD
CY2015Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
39571000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
65541000 USD
CY2014Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
24659000 USD
CY2015Q2 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
21277000 USD
CY2014Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
332669000 USD
CY2015Q2 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
316202000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
32280000 USD
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
36749000 USD
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2130000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
35090000 USD
CY2015Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
50838000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
74006000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1227000 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7218000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
222368000 USD
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
175653000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
345179000 USD
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
342646000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
71437000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
100839000 USD
CY2014Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2015Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
13432000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
21220000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.62
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.54
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.57
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.392
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.392
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.400
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.000
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.000
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.008
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.010
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.227
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.216
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.363
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.348
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.012
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.012
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.005
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.001
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
CY2014Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
56117000 USD
CY2015Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
28003000 USD
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
2689000 USD
CY2014Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-6000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
180000 USD
CY2015Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
632000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
991000 USD
CY2015Q2 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
180000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
991000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33013000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69637000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39223000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
75269000 USD
CY2014Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
24877000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
130704000 USD
CY2015Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
22650000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
38447000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59310000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
292261000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
248869000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
401126000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13474000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63153000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90409000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
139547000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 USD
CY2015Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1803000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-3826000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
11947000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
56440000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
79177000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
126938000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
124000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
302000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
340000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
866000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-376000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1991000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1088000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-511000 USD
CY2014Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1779000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
8402000 USD
CY2015Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
11786000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
18895000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-63108000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19368000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
116579000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11042000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
281846000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-59908000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1632000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5991000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
249094000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
84619000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
27472000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-29552000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3186000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5352000 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
567396 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
543427 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
493983 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
499553 shares
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
357000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
241000 USD
CY2014Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
26202000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
51457000 USD
CY2015Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
26876000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
49068000 USD
CY2014Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
23014000 USD
CY2015Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
25362000 USD
CY2014Q4 us-gaap Inventory Adjustments
InventoryAdjustments
690110000 USD
CY2015Q1 us-gaap Inventory Adjustments
InventoryAdjustments
-668902000 USD
CY2015Q2 us-gaap Inventory Adjustments
InventoryAdjustments
562944000 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
1792371000 USD
CY2015Q2 us-gaap Inventory Gross
InventoryGross
1869358000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1102261000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
1306414000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3502972000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
3671238000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5196288000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5543622000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1542822000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1572213000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
1252349000 USD
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
1353734000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
CY2015Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1259409000 USD
CY2015Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1372514000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1252349000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1353734000 USD
CY2014Q4 us-gaap Marketable Securities
MarketableSecurities
234930000 USD
CY2015Q2 us-gaap Marketable Securities
MarketableSecurities
234249000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
475103000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
443132000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
509656000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21849000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-435139000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-113575000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
166057000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
317675000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
20959000 USD
us-gaap Net Income Loss
NetIncomeLoss
98404000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
135810000 USD
us-gaap Net Income Loss
NetIncomeLoss
223132000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
20959000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
98404000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
143842000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
235822000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
335957000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reportable_segment
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
210722000 USD
us-gaap Operating Expenses
OperatingExpenses
479621000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
194970000 USD
us-gaap Operating Expenses
OperatingExpenses
432088000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
87850000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
348057000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
273796000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
446206000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
30964000 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
24072000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
5972000 USD
CY2015Q2 us-gaap Other Assets
OtherAssets
5877000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
332669000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
316202000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
56000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
85000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-75000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-4000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
288000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
534000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
325000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
796000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-232000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-449000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-800000 USD
CY2014Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
36726000 USD
CY2015Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
39322000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
62609000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69750000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4000000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
76705000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
8262000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
37302000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
51545000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5519000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8135000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5000000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
599997000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1379386000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
8171000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
5424000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
125293000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
224063000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
10538000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
12893000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
72900000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
39456000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
300000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2015Q2 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
343000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
350000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
395000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
299987000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1380085000 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
340957000 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
37759000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
138131000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
45836000 USD
us-gaap Profit Loss
ProfitLoss
229108000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
158460000 USD
us-gaap Profit Loss
ProfitLoss
261579000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1936839000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1964953000 USD
CY2014Q2 us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
5301709000 USD
us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
10048152000 USD
CY2015Q2 us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
3550664000 USD
us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
6545800000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
410000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
700000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1521000 USD
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1500000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123271000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48316000 USD
CY2014Q2 us-gaap Revenues
Revenues
5301709000 USD
us-gaap Revenues
Revenues
10048152000 USD
CY2015Q2 us-gaap Revenues
Revenues
3550664000 USD
us-gaap Revenues
Revenues
6545800000 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
40444000 USD
CY2015Q2 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
40022000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2923000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5394000 USD
CY2014Q4 us-gaap Shares Outstanding
SharesOutstanding
91151815 shares
CY2015Q2 us-gaap Shares Outstanding
SharesOutstanding
91069930 shares
CY2015Q1 us-gaap Shares Outstanding
SharesOutstanding
91134120 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
14000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-87000 USD
CY2015Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
153269000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1218213000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
1429252000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1715256000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2063974000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1693316000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1872384000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
142731000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
146731000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4000000 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73007156 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63897712 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91659906 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91655081 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72439760 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63354285 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86036809 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85175066 shares

Files In Submission

Name View Source Status
0001534504-15-000064-index-headers.html Edgar Link pending
0001534504-15-000064-index.html Edgar Link pending
0001534504-15-000064.txt Edgar Link pending
0001534504-15-000064-xbrl.zip Edgar Link pending
ex1081newparentguarantyrea.htm Edgar Link pending
ex1082new2014-12x12xpbfxde.htm Edgar Link pending
ex108newpbflogistics-pbfen.htm Edgar Link pending
exhibit1010redacted-drc.htm Edgar Link pending
exhibit109redacted-prc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pbf-20150630.xml Edgar Link completed
pbf-20150630.xsd Edgar Link pending
pbf-20150630_cal.xml Edgar Link unprocessable
pbf-20150630_def.xml Edgar Link unprocessable
pbf-20150630_lab.xml Edgar Link unprocessable
pbf-20150630_pre.xml Edgar Link unprocessable
pbfenergy-6302015.htm Edgar Link pending
q215exhibit311-energy1.htm Edgar Link pending
q215exhibit312-energy1.htm Edgar Link pending
q215exhibit321-energy1.htm Edgar Link pending
q215exhibit322-energy1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending