|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.29M
32.94%
YoY
|
$15.26M
-30.47%
YoY
|
$21.95M
113.52%
YoY
|
$10.28M
851.76%
YoY
|
$1.080M
-79.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
-9.52%
YoY
|
$2.100M
-8.7%
YoY
|
$2.300M
-4.17%
YoY
|
$2.400M
-16.08%
YoY
|
$2.860M
-1.72%
YoY
|
| Cash From Operating Activities |
$11.12M
-53.38%
YoY
|
$23.85M
-9.22%
YoY
|
$26.27M
-47.43%
YoY
|
$49.97M
53.04%
YoY
|
$32.65M
1508.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.317M
176.49%
YoY
|
$838.0K
85.81%
YoY
|
$451.0K
-42.18%
YoY
|
$780.0K
-230.0%
YoY
|
-$600.0K
-64.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$123.5M
617.44%
YoY
|
-$17.21M
-84.96%
YoY
|
-$114.4M
-22.3%
YoY
|
-$147.3M
18.27%
YoY
|
-$124.5M
15.53%
YoY
|
| Cash From Investing Activities |
-$125.8M
596.97%
YoY
|
-$18.05M
-84.29%
YoY
|
-$114.9M
-22.4%
YoY
|
-$148.0M
18.32%
YoY
|
-$125.1M
14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.29M
950.6%
YoY
|
$1.075M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$151.8M
1603.42%
YoY
|
$8.913M
-106.51%
YoY
|
-$137.0M
-191.83%
YoY
|
$149.2M
-42.74%
YoY
|
$260.5M
660.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.12M
-53.38%
YoY
|
$23.85M
-9.22%
YoY
|
$26.27M
-47.43%
YoY
|
$49.97M
53.04%
YoY
|
$32.65M
1508.37%
YoY
|
| Cash From Investing Activities |
-$125.8M
596.97%
YoY
|
-$18.05M
-84.29%
YoY
|
-$114.9M
-22.4%
YoY
|
-$148.0M
18.32%
YoY
|
-$125.1M
14.29%
YoY
|
| Cash From Financing Activities |
$151.8M
1603.42%
YoY
|
$8.913M
-106.51%
YoY
|
-$137.0M
-191.83%
YoY
|
$149.2M
-42.74%
YoY
|
$260.5M
660.84%
YoY
|
| Net Change In Cash |
$37.15M
152.54%
YoY
|
$14.71M
-106.52%
YoY
|
-$225.6M
-541.48%
YoY
|
$51.10M
-69.59%
YoY
|
$168.1M
-329.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.12M
-53.38%
YoY
|
$23.85M
-9.22%
YoY
|
$26.27M
-47.43%
YoY
|
$49.97M
53.04%
YoY
|
$32.65M
1508.37%
YoY
|
| Capital Expenditures |
$2.317M
176.49%
YoY
|
$838.0K
85.81%
YoY
|
$451.0K
-42.18%
YoY
|
$780.0K
-230.0%
YoY
|
-$600.0K
-64.71%
YoY
|
| Free Cash Flow |
$8.800M
-61.75%
YoY
|
$23.01M
-10.88%
YoY
|
$25.82M
-47.51%
YoY
|
$49.19M
47.93%
YoY
|
$33.25M
791.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.290M
-8.21%
YoY
|
$3.743M
13.7%
YoY
|
$4.330M
-31.36%
YoY
|
$6.451M
64.15%
YoY
|
$5.763M
22.12%
YoY
|
$3.292M
3.13%
YoY
|
$6.308M
84.5%
YoY
|
$3.930M
-12.8%
YoY
|
$4.719M
-21.66%
YoY
|
$3.192M
-48.37%
YoY
|
$3.419M
-34.68%
YoY
|
$4.507M
90.73%
YoY
|
$6.024M
1894.7%
YoY
|
$6.183M
-1.18%
YoY
|
$5.234M
285.7%
YoY
|
$2.363M
-166.56%
YoY
|
$302.0K
-77.48%
YoY
|
$6.257M
230.18%
YoY
|
$1.357M
-2.65%
YoY
|
| Depreciation, Depletion And Amortization |
$608.0K
4.29%
YoY
|
$121.0K
-80.61%
YoY
|
$595.0K
-5.41%
YoY
|
$600.0K
-6.4%
YoY
|
$583.0K
-8.76%
YoY
|
$624.0K
-3.41%
YoY
|
$629.0K
-6.12%
YoY
|
$641.0K
-2.88%
YoY
|
$639.0K
-3.33%
YoY
|
$646.0K
-6.51%
YoY
|
$670.0K
-3.18%
YoY
|
$660.0K
-5.31%
YoY
|
$661.0K
-3.78%
YoY
|
$691.0K
1.62%
YoY
|
$692.0K
1.76%
YoY
|
$697.0K
-3.19%
YoY
|
$687.0K
-3.24%
YoY
|
$680.0K
-5.56%
YoY
|
$680.0K
-4.23%
YoY
|
| Cash From Operating Activities |
-$161.0K
-95.43%
YoY
|
$5.675M
-62.02%
YoY
|
$3.905M
104.34%
YoY
|
$5.063M
-44.0%
YoY
|
-$3.526M
-206.62%
YoY
|
$14.94M
-1687.89%
YoY
|
$1.911M
-84.64%
YoY
|
$9.041M
-33.72%
YoY
|
$3.307M
41.99%
YoY
|
-$941.0K
-140.03%
YoY
|
$12.44M
56.5%
YoY
|
$13.64M
-36.28%
YoY
|
$2.329M
-89.77%
YoY
|
$2.351M
-2237.27%
YoY
|
$7.950M
34.72%
YoY
|
$21.41M
294.94%
YoY
|
$22.77M
6.06%
YoY
|
-$110.0K
-101.41%
YoY
|
$5.901M
-392.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$636.0K
-53.41%
YoY
|
$217.0K
-65.72%
YoY
|
$227.0K
89.17%
YoY
|
$508.0K
152.74%
YoY
|
$1.365M
1225.24%
YoY
|
$633.0K
285.98%
YoY
|
$120.0K
-67.57%
YoY
|
$201.0K
-28.21%
YoY
|
$103.0K
11.96%
YoY
|
$164.0K
1161.54%
YoY
|
$370.0K
469.23%
YoY
|
$280.0K
-312.12%
YoY
|
$92.00K
-171.88%
YoY
|
$13.00K
-103.71%
YoY
|
$65.00K
-61.54%
YoY
|
-$132.0K
-49.23%
YoY
|
-$128.0K
-32.63%
YoY
|
-$350.0K
218.18%
YoY
|
$169.0K
284.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.29M
-15.8%
YoY
|
$802.0K
-100.84%
YoY
|
-$36.89M
-37.69%
YoY
|
-$43.10M
-970.73%
YoY
|
-$44.29M
111.91%
YoY
|
-$95.95M
-356.97%
YoY
|
-$59.20M
53.36%
YoY
|
$4.950M
-56.81%
YoY
|
-$20.90M
-27.95%
YoY
|
$37.34M
-287.12%
YoY
|
-$38.60M
-49.82%
YoY
|
$11.46M
-114.15%
YoY
|
-$29.01M
-24.12%
YoY
|
-$19.96M
237.08%
YoY
|
-$76.92M
247.59%
YoY
|
-$80.97M
988.35%
YoY
|
-$38.23M
-61.45%
YoY
|
-$5.920M
-66.33%
YoY
|
-$22.13M
7038.71%
YoY
|
| Cash From Investing Activities |
-$37.93M
-16.92%
YoY
|
$585.0K
-100.61%
YoY
|
-$37.11M
-37.43%
YoY
|
-$43.61M
-1018.28%
YoY
|
-$45.65M
117.37%
YoY
|
-$96.58M
-359.81%
YoY
|
-$59.32M
52.21%
YoY
|
$4.749M
-57.52%
YoY
|
-$21.00M
-27.83%
YoY
|
$37.18M
-286.17%
YoY
|
-$38.97M
-49.38%
YoY
|
$11.18M
-113.78%
YoY
|
-$29.10M
-24.14%
YoY
|
-$19.97M
218.47%
YoY
|
-$76.99M
245.29%
YoY
|
-$81.11M
953.31%
YoY
|
-$38.36M
-61.4%
YoY
|
-$6.270M
-64.54%
YoY
|
-$22.30M
6162.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.572M
N/A
|
N/A
N/A
|
$1.215M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.35M
-33.52%
YoY
|
-$101.1M
116.05%
YoY
|
$139.7M
19.2%
YoY
|
$20.99M
-122.06%
YoY
|
$92.28M
-25.94%
YoY
|
-$46.81M
-58.63%
YoY
|
$117.2M
26.56%
YoY
|
-$95.14M
390.42%
YoY
|
$124.6M
408.37%
YoY
|
-$113.1M
-52.45%
YoY
|
$92.60M
-3.39%
YoY
|
-$19.40M
-33.12%
YoY
|
$24.51M
-81.32%
YoY
|
-$237.9M
93.35%
YoY
|
$95.85M
-43.62%
YoY
|
-$29.01M
2097.5%
YoY
|
$131.2M
-37.65%
YoY
|
-$123.1M
118.77%
YoY
|
$170.0M
57.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$161.0K
-95.43%
YoY
|
$5.675M
-62.02%
YoY
|
$3.905M
104.34%
YoY
|
$5.063M
-44.0%
YoY
|
-$3.526M
-206.62%
YoY
|
$14.94M
-1687.89%
YoY
|
$1.911M
-84.64%
YoY
|
$9.041M
-33.72%
YoY
|
$3.307M
41.99%
YoY
|
-$941.0K
-140.03%
YoY
|
$12.44M
56.5%
YoY
|
$13.64M
-36.28%
YoY
|
$2.329M
-89.77%
YoY
|
$2.351M
-2237.27%
YoY
|
$7.950M
34.72%
YoY
|
$21.41M
294.94%
YoY
|
$22.77M
6.06%
YoY
|
-$110.0K
-101.41%
YoY
|
$5.901M
-392.13%
YoY
|
| Cash From Investing Activities |
-$37.93M
-16.92%
YoY
|
$585.0K
-100.61%
YoY
|
-$37.11M
-37.43%
YoY
|
-$43.61M
-1018.28%
YoY
|
-$45.65M
117.37%
YoY
|
-$96.58M
-359.81%
YoY
|
-$59.32M
52.21%
YoY
|
$4.749M
-57.52%
YoY
|
-$21.00M
-27.83%
YoY
|
$37.18M
-286.17%
YoY
|
-$38.97M
-49.38%
YoY
|
$11.18M
-113.78%
YoY
|
-$29.10M
-24.14%
YoY
|
-$19.97M
218.47%
YoY
|
-$76.99M
245.29%
YoY
|
-$81.11M
953.31%
YoY
|
-$38.36M
-61.4%
YoY
|
-$6.270M
-64.54%
YoY
|
-$22.30M
6162.92%
YoY
|
| Cash From Financing Activities |
$61.35M
-33.52%
YoY
|
-$101.1M
116.05%
YoY
|
$139.7M
19.2%
YoY
|
$20.99M
-122.06%
YoY
|
$92.28M
-25.94%
YoY
|
-$46.81M
-58.63%
YoY
|
$117.2M
26.56%
YoY
|
-$95.14M
390.42%
YoY
|
$124.6M
408.37%
YoY
|
-$113.1M
-52.45%
YoY
|
$92.60M
-3.39%
YoY
|
-$19.40M
-33.12%
YoY
|
$24.51M
-81.32%
YoY
|
-$237.9M
93.35%
YoY
|
$95.85M
-43.62%
YoY
|
-$29.01M
2097.5%
YoY
|
$131.2M
-37.65%
YoY
|
-$123.1M
118.77%
YoY
|
$170.0M
57.96%
YoY
|
| Net Change In Cash |
$23.26M
-46.03%
YoY
|
-$94.88M
-26.14%
YoY
|
$106.5M
78.11%
YoY
|
-$17.56M
-78.42%
YoY
|
$43.11M
-59.68%
YoY
|
-$128.5M
67.01%
YoY
|
$59.78M
-9.51%
YoY
|
-$81.35M
-1600.94%
YoY
|
$106.9M
-4830.4%
YoY
|
-$76.91M
-69.9%
YoY
|
$66.07M
146.43%
YoY
|
$5.420M
-106.11%
YoY
|
-$2.260M
-101.95%
YoY
|
-$255.6M
97.43%
YoY
|
$26.81M
-82.55%
YoY
|
-$88.71M
2364.06%
YoY
|
$115.6M
-12.76%
YoY
|
-$129.4M
95.68%
YoY
|
$153.6M
45.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$161.0K
-95.43%
YoY
|
$5.675M
-62.02%
YoY
|
$3.905M
104.34%
YoY
|
$5.063M
-44.0%
YoY
|
-$3.526M
-206.62%
YoY
|
$14.94M
-1687.89%
YoY
|
$1.911M
-84.64%
YoY
|
$9.041M
-33.72%
YoY
|
$3.307M
41.99%
YoY
|
-$941.0K
-140.03%
YoY
|
$12.44M
56.5%
YoY
|
$13.64M
-36.28%
YoY
|
$2.329M
-89.77%
YoY
|
$2.351M
-2237.27%
YoY
|
$7.950M
34.72%
YoY
|
$21.41M
294.94%
YoY
|
$22.77M
6.06%
YoY
|
-$110.0K
-101.41%
YoY
|
$5.901M
-392.13%
YoY
|
| Capital Expenditures |
$636.0K
-53.41%
YoY
|
$217.0K
-65.72%
YoY
|
$227.0K
89.17%
YoY
|
$508.0K
152.74%
YoY
|
$1.365M
1225.24%
YoY
|
$633.0K
285.98%
YoY
|
$120.0K
-67.57%
YoY
|
$201.0K
-28.21%
YoY
|
$103.0K
11.96%
YoY
|
$164.0K
1161.54%
YoY
|
$370.0K
469.23%
YoY
|
$280.0K
-312.12%
YoY
|
$92.00K
-171.88%
YoY
|
$13.00K
-103.71%
YoY
|
$65.00K
-61.54%
YoY
|
-$132.0K
-49.23%
YoY
|
-$128.0K
-32.63%
YoY
|
-$350.0K
218.18%
YoY
|
$169.0K
284.09%
YoY
|
| Free Cash Flow |
-$797.0K
-83.7%
YoY
|
$5.458M
-61.86%
YoY
|
$3.678M
105.36%
YoY
|
$4.555M
-48.47%
YoY
|
-$4.891M
-252.65%
YoY
|
$14.31M
-1394.93%
YoY
|
$1.791M
-85.16%
YoY
|
$8.840M
-33.83%
YoY
|
$3.204M
43.23%
YoY
|
-$1.105M
-147.26%
YoY
|
$12.07M
53.1%
YoY
|
$13.36M
-37.97%
YoY
|
$2.237M
-90.23%
YoY
|
$2.338M
874.17%
YoY
|
$7.885M
37.56%
YoY
|
$21.54M
279.19%
YoY
|
$22.90M
5.72%
YoY
|
$240.0K
-96.96%
YoY
|
$5.732M
-377.71%
YoY
|
Loading...