|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.3M
-11.32%
YoY
|
$214.6M
2.52%
YoY
|
$209.3M
-354.34%
YoY
|
-$82.31M
-140.07%
YoY
|
$205.4M
24.71%
YoY
|
| Depreciation, Depletion And Amortization |
$31.27M
3.65%
YoY
|
$30.17M
-1.64%
YoY
|
$30.68M
-5.98%
YoY
|
$32.63M
1.66%
YoY
|
$32.09M
6.39%
YoY
|
| Cash From Operating Activities |
$257.6M
2.43%
YoY
|
$251.5M
1.04%
YoY
|
$248.9M
8.36%
YoY
|
$229.7M
-11.62%
YoY
|
$259.9M
10.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.18M
35.92%
YoY
|
$8.224M
-13.88%
YoY
|
$9.550M
22.69%
YoY
|
$7.784M
-19.27%
YoY
|
$9.642M
-56.65%
YoY
|
| Acquisitions |
$123.7M
1399.83%
YoY
|
$8.250M
-21.88%
YoY
|
$10.56M
N/A
|
$0.00
-100.0%
YoY
|
$247.0M
N/A
|
| Other Investing Activities |
$1.927M
-120.88%
YoY
|
-$9.228M
-12.62%
YoY
|
-$10.56M
-377.92%
YoY
|
$3.800M
-2246.89%
YoY
|
-$177.0K
N/A
|
| Cash From Investing Activities |
-$136.8M
684.1%
YoY
|
-$17.45M
-13.22%
YoY
|
-$20.11M
73.61%
YoY
|
-$11.58M
-95.48%
YoY
|
-$256.5M
1053.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$156.3M
203.41%
YoY
|
$51.51M
106.04%
YoY
|
$25.00M
-50.0%
YoY
|
$50.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$156.1M
-14.29%
YoY
|
-$182.1M
-24.45%
YoY
|
-$241.0M
29.69%
YoY
|
-$185.8M
2355.36%
YoY
|
-$7.569M
-97.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$257.6M
2.43%
YoY
|
$251.5M
1.04%
YoY
|
$248.9M
8.36%
YoY
|
$229.7M
-11.62%
YoY
|
$259.9M
10.32%
YoY
|
| Cash From Investing Activities |
-$136.8M
684.1%
YoY
|
-$17.45M
-13.22%
YoY
|
-$20.11M
73.61%
YoY
|
-$11.58M
-95.48%
YoY
|
-$256.5M
1053.22%
YoY
|
| Cash From Financing Activities |
-$156.1M
-14.29%
YoY
|
-$182.1M
-24.45%
YoY
|
-$241.0M
29.69%
YoY
|
-$185.8M
2355.36%
YoY
|
-$7.569M
-97.29%
YoY
|
| Net Change In Cash |
-$34.02M
-166.16%
YoY
|
$51.42M
-527.75%
YoY
|
-$12.02M
-138.4%
YoY
|
$31.30M
-711.76%
YoY
|
-$5.117M
-91.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$257.6M
2.43%
YoY
|
$251.5M
1.04%
YoY
|
$248.9M
8.36%
YoY
|
$229.7M
-11.62%
YoY
|
$259.9M
10.32%
YoY
|
| Capital Expenditures |
$11.18M
35.92%
YoY
|
$8.224M
-13.88%
YoY
|
$9.550M
22.69%
YoY
|
$7.784M
-19.27%
YoY
|
$9.642M
-56.65%
YoY
|
| Free Cash Flow |
$246.4M
1.3%
YoY
|
$243.3M
1.64%
YoY
|
$239.4M
7.86%
YoY
|
$221.9M
-11.33%
YoY
|
$250.3M
17.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$46.70M
-23.49%
YoY
|
$42.21M
-22.37%
YoY
|
$47.47M
-3.26%
YoY
|
$50.13M
1.35%
YoY
|
$61.03M
15.05%
YoY
|
$54.38M
1.53%
YoY
|
$49.07M
-7.9%
YoY
|
$49.46M
-120.56%
YoY
|
$53.05M
2.11%
YoY
|
$53.56M
4.97%
YoY
|
$53.28M
-3.61%
YoY
|
-$240.6M
-561.84%
YoY
|
$51.95M
3.46%
YoY
|
$51.02M
12.57%
YoY
|
$55.27M
-4.3%
YoY
|
$52.09M
46.72%
YoY
|
$50.22M
22.86%
YoY
|
$45.33M
1.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.592M
10.54%
YoY
|
$7.663M
-3.35%
YoY
|
$7.666M
-5.64%
YoY
|
$7.252M
-7.54%
YoY
|
$6.868M
-10.18%
YoY
|
$7.929M
3.74%
YoY
|
$8.124M
7.7%
YoY
|
$7.843M
-0.25%
YoY
|
$7.646M
-5.95%
YoY
|
$7.643M
20.02%
YoY
|
$7.543M
-10.03%
YoY
|
$7.863M
-7.33%
YoY
|
$8.130M
0.99%
YoY
|
$6.368M
-20.03%
YoY
|
$8.384M
10.4%
YoY
|
$8.485M
11.64%
YoY
|
$8.050M
5.92%
YoY
|
$7.963M
6.17%
YoY
|
| Cash From Operating Activities |
N/A
|
$78.29M
20.27%
YoY
|
$57.49M
-17.64%
YoY
|
$79.01M
44.25%
YoY
|
$61.85M
-7.56%
YoY
|
$65.09M
-8.93%
YoY
|
$69.80M
11.75%
YoY
|
$54.78M
13.91%
YoY
|
$66.91M
13.43%
YoY
|
$71.47M
30.09%
YoY
|
$62.46M
8.55%
YoY
|
$48.09M
-17.44%
YoY
|
$58.99M
-6.56%
YoY
|
$54.94M
-17.13%
YoY
|
$57.54M
-5.97%
YoY
|
$58.25M
-15.96%
YoY
|
$63.13M
6.81%
YoY
|
$66.30M
34.75%
YoY
|
$61.19M
17.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.028M
93.36%
YoY
|
$2.102M
3.7%
YoY
|
$838.0K
-27.26%
YoY
|
$3.479M
10.69%
YoY
|
$1.566M
-21.54%
YoY
|
$2.027M
-30.91%
YoY
|
$1.152M
-22.0%
YoY
|
$3.143M
22.87%
YoY
|
$1.996M
10.7%
YoY
|
$2.934M
-223.48%
YoY
|
$1.477M
41.07%
YoY
|
$2.558M
-180.92%
YoY
|
$1.803M
-180.89%
YoY
|
-$2.376M
-13.66%
YoY
|
$1.047M
-30.2%
YoY
|
-$3.161M
-35.49%
YoY
|
-$2.229M
-60.89%
YoY
|
-$2.752M
-69.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$125.5M
1421.6%
YoY
|
-$827.0K
N/A
|
$1.100M
12.47%
YoY
|
$0.00
-100.0%
YoY
|
-$8.250M
230.0%
YoY
|
$0.00
N/A
|
$978.0K
-125.74%
YoY
|
-$11.86M
212.13%
YoY
|
-$2.500M
N/A
|
$0.00
N/A
|
-$3.800M
N/A
|
-$3.800M
2778.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$132.0K
N/A
|
-$18.00M
N/A
|
-$228.9M
N/A
|
| Cash From Investing Activities |
N/A
|
-$128.6M
1209.7%
YoY
|
-$2.929M
44.5%
YoY
|
-$1.938M
-9.01%
YoY
|
-$3.479M
-76.81%
YoY
|
-$9.816M
118.33%
YoY
|
-$2.027M
-30.91%
YoY
|
-$2.130M
-191.69%
YoY
|
-$15.00M
135.99%
YoY
|
-$4.496M
149.36%
YoY
|
-$2.934M
23.48%
YoY
|
$2.323M
-321.87%
YoY
|
-$6.358M
93.08%
YoY
|
-$1.803M
-91.09%
YoY
|
-$2.376M
-98.97%
YoY
|
-$1.047M
-20.86%
YoY
|
-$3.293M
-32.8%
YoY
|
-$20.23M
254.89%
YoY
|
-$231.7M
2474.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.78M
33.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.98M
3.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
-33.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$6.732M
-87.5%
YoY
|
-$74.95M
46.38%
YoY
|
-$36.28M
-44.63%
YoY
|
-$11.49M
-83.22%
YoY
|
-$53.87M
-16.93%
YoY
|
-$51.20M
-4.39%
YoY
|
-$65.52M
20.94%
YoY
|
-$68.44M
-14.97%
YoY
|
-$64.84M
547.07%
YoY
|
-$53.55M
11.66%
YoY
|
-$54.18M
14.36%
YoY
|
-$80.50M
48.75%
YoY
|
-$10.02M
-85.18%
YoY
|
-$47.96M
-194.9%
YoY
|
-$47.37M
-174.43%
YoY
|
-$54.12M
-35.35%
YoY
|
-$67.64M
651.53%
YoY
|
$50.53M
-167.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$78.29M
20.27%
YoY
|
$57.49M
-17.64%
YoY
|
$79.01M
44.25%
YoY
|
$61.85M
-7.56%
YoY
|
$65.09M
-8.93%
YoY
|
$69.80M
11.75%
YoY
|
$54.78M
13.91%
YoY
|
$66.91M
13.43%
YoY
|
$71.47M
30.09%
YoY
|
$62.46M
8.55%
YoY
|
$48.09M
-17.44%
YoY
|
$58.99M
-6.56%
YoY
|
$54.94M
-17.13%
YoY
|
$57.54M
-5.97%
YoY
|
$58.25M
-15.96%
YoY
|
$63.13M
6.81%
YoY
|
$66.30M
34.75%
YoY
|
$61.19M
17.45%
YoY
|
| Cash From Investing Activities |
N/A
|
-$128.6M
1209.7%
YoY
|
-$2.929M
44.5%
YoY
|
-$1.938M
-9.01%
YoY
|
-$3.479M
-76.81%
YoY
|
-$9.816M
118.33%
YoY
|
-$2.027M
-30.91%
YoY
|
-$2.130M
-191.69%
YoY
|
-$15.00M
135.99%
YoY
|
-$4.496M
149.36%
YoY
|
-$2.934M
23.48%
YoY
|
$2.323M
-321.87%
YoY
|
-$6.358M
93.08%
YoY
|
-$1.803M
-91.09%
YoY
|
-$2.376M
-98.97%
YoY
|
-$1.047M
-20.86%
YoY
|
-$3.293M
-32.8%
YoY
|
-$20.23M
254.89%
YoY
|
-$231.7M
2474.07%
YoY
|
| Cash From Financing Activities |
N/A
|
-$6.732M
-87.5%
YoY
|
-$74.95M
46.38%
YoY
|
-$36.28M
-44.63%
YoY
|
-$11.49M
-83.22%
YoY
|
-$53.87M
-16.93%
YoY
|
-$51.20M
-4.39%
YoY
|
-$65.52M
20.94%
YoY
|
-$68.44M
-14.97%
YoY
|
-$64.84M
547.07%
YoY
|
-$53.55M
11.66%
YoY
|
-$54.18M
14.36%
YoY
|
-$80.50M
48.75%
YoY
|
-$10.02M
-85.18%
YoY
|
-$47.96M
-194.9%
YoY
|
-$47.37M
-174.43%
YoY
|
-$54.12M
-35.35%
YoY
|
-$67.64M
651.53%
YoY
|
$50.53M
-167.11%
YoY
|
| Net Change In Cash |
N/A
|
-$57.01M
-4142.91%
YoY
|
-$20.39M
-223.04%
YoY
|
$41.62M
-440.77%
YoY
|
$46.88M
-383.42%
YoY
|
$1.410M
-33.9%
YoY
|
$16.57M
177.28%
YoY
|
-$12.21M
212.43%
YoY
|
-$16.54M
-40.64%
YoY
|
$2.133M
-95.05%
YoY
|
$5.977M
-17.08%
YoY
|
-$3.909M
-145.01%
YoY
|
-$27.87M
-587.34%
YoY
|
$43.12M
-299.9%
YoY
|
$7.208M
-106.01%
YoY
|
$8.684M
-93.39%
YoY
|
$5.718M
-119.38%
YoY
|
-$21.57M
-162.52%
YoY
|
-$119.9M
272.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$78.29M
20.27%
YoY
|
$57.49M
-17.64%
YoY
|
$79.01M
44.25%
YoY
|
$61.85M
-7.56%
YoY
|
$65.09M
-8.93%
YoY
|
$69.80M
11.75%
YoY
|
$54.78M
13.91%
YoY
|
$66.91M
13.43%
YoY
|
$71.47M
30.09%
YoY
|
$62.46M
8.55%
YoY
|
$48.09M
-17.44%
YoY
|
$58.99M
-6.56%
YoY
|
$54.94M
-17.13%
YoY
|
$57.54M
-5.97%
YoY
|
$58.25M
-15.96%
YoY
|
$63.13M
6.81%
YoY
|
$66.30M
34.75%
YoY
|
$61.19M
17.45%
YoY
|
| Capital Expenditures |
N/A
|
$3.028M
93.36%
YoY
|
$2.102M
3.7%
YoY
|
$838.0K
-27.26%
YoY
|
$3.479M
10.69%
YoY
|
$1.566M
-21.54%
YoY
|
$2.027M
-30.91%
YoY
|
$1.152M
-22.0%
YoY
|
$3.143M
22.87%
YoY
|
$1.996M
10.7%
YoY
|
$2.934M
-223.48%
YoY
|
$1.477M
41.07%
YoY
|
$2.558M
-180.92%
YoY
|
$1.803M
-180.89%
YoY
|
-$2.376M
-13.66%
YoY
|
$1.047M
-30.2%
YoY
|
-$3.161M
-35.49%
YoY
|
-$2.229M
-60.89%
YoY
|
-$2.752M
-69.42%
YoY
|
| Free Cash Flow |
N/A
|
$75.26M
18.47%
YoY
|
$55.38M
-18.28%
YoY
|
$78.18M
45.78%
YoY
|
$58.37M
-8.46%
YoY
|
$63.52M
-8.57%
YoY
|
$67.77M
13.85%
YoY
|
$53.62M
15.05%
YoY
|
$63.76M
13.0%
YoY
|
$69.48M
30.74%
YoY
|
$59.53M
-0.65%
YoY
|
$46.61M
-18.51%
YoY
|
$56.43M
-14.87%
YoY
|
$53.14M
-22.45%
YoY
|
$59.92M
-6.3%
YoY
|
$57.20M
-15.64%
YoY
|
$66.29M
3.57%
YoY
|
$68.53M
24.82%
YoY
|
$63.95M
4.66%
YoY
|
Loading...