2011 Q3 Form 10-Q Financial Statement
#000129594711000026 Filed on November 09, 2011
Income Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
Revenue | $105.5M | $78.30M |
YoY Change | 34.79% | -2.97% |
Cost Of Revenue | $51.60M | $35.70M |
YoY Change | 44.54% | -5.8% |
Gross Profit | $53.91M | $42.59M |
YoY Change | 26.57% | -0.49% |
Gross Profit Margin | 51.07% | 54.39% |
Selling, General & Admin | $21.90M | $16.30M |
YoY Change | 34.36% | -19.31% |
% of Gross Profit | 40.63% | 38.27% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $200.0K | $2.600M |
YoY Change | -92.31% | -21.21% |
% of Gross Profit | 0.37% | 6.1% |
Operating Expenses | $24.50M | $18.75M |
YoY Change | 30.66% | -18.1% |
Operating Profit | $29.40M | $23.84M |
YoY Change | 23.35% | 19.78% |
Interest Expense | -$8.300M | -$5.400M |
YoY Change | 53.7% | -3.57% |
% of Operating Profit | -28.23% | -22.65% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $21.12M | $18.46M |
YoY Change | 14.41% | 29.11% |
Income Tax | $8.174M | $7.053M |
% Of Pretax Income | 38.7% | 38.2% |
Net Earnings | $12.95M | $11.02M |
YoY Change | 17.48% | 11.33% |
Net Earnings / Revenue | 12.27% | 14.08% |
Basic Earnings Per Share | $0.26 | $0.22 |
Diluted Earnings Per Share | $0.26 | $0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 50.28M shares | 50.05M shares |
Diluted Shares Outstanding | 50.67M shares | 50.14M shares |
Balance Sheet
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.000M | $55.00M |
YoY Change | -85.45% | 58.05% |
Cash & Equivalents | $7.961M | $55.03M |
Short-Term Investments | ||
Other Short-Term Assets | $8.500M | $9.900M |
YoY Change | -14.14% | 25.32% |
Inventory | $46.41M | $25.00M |
Prepaid Expenses | ||
Receivables | $49.45M | $30.60M |
Other Receivables | $600.0K | $1.700M |
Total Short-Term Assets | $112.4M | $122.2M |
YoY Change | -8.04% | 12.83% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.379M | $1.200M |
YoY Change | 14.92% | -7.69% |
Goodwill | $153.7M | |
YoY Change | ||
Intangibles | $781.6M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.070M | $6.500M |
YoY Change | -6.62% | 80.56% |
Total Long-Term Assets | $942.8M | $669.0M |
YoY Change | 40.92% | -3.18% |
TOTAL ASSETS | ||
Total Short-Term Assets | $112.4M | $122.2M |
Total Long-Term Assets | $942.8M | $669.0M |
Total Assets | $1.055B | $791.2M |
YoY Change | 33.36% | -1.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $25.18M | $14.00M |
YoY Change | 79.89% | -34.58% |
Accrued Expenses | $20.63M | $16.30M |
YoY Change | 26.59% | -24.19% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.500M | |
YoY Change | -58.33% | |
Total Short-Term Liabilities | $56.13M | $31.80M |
YoY Change | 76.51% | -34.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $447.4M | $290.3M |
YoY Change | 54.12% | -13.29% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $447.4M | $290.3M |
YoY Change | 54.12% | -13.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $56.13M | $31.80M |
Total Long-Term Liabilities | $447.4M | $290.3M |
Total Liabilities | $663.7M | $439.8M |
YoY Change | 50.91% | -9.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.530M | |
YoY Change | ||
Common Stock | $504.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $687.0K | |
YoY Change | ||
Treasury Stock Shares | 181.0K shares | |
Shareholders Equity | $391.5M | $351.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.055B | $791.2M |
YoY Change | 33.36% | -1.01% |
Cashflow Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.95M | $11.02M |
YoY Change | 17.48% | 11.33% |
Depreciation, Depletion And Amortization | $200.0K | $2.600M |
YoY Change | -92.31% | -21.21% |
Cash From Operating Activities | $18.10M | $22.10M |
YoY Change | -18.1% | 1.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$200.0K | -$200.0K |
YoY Change | 0.0% | 100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.200M | $4.100M |
YoY Change | -70.73% | |
Cash From Investing Activities | $1.000M | $4.000M |
YoY Change | -75.0% | -4100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -17.00M | -4.200M |
YoY Change | 304.76% | -81.74% |
NET CHANGE | ||
Cash From Operating Activities | 18.10M | 22.10M |
Cash From Investing Activities | 1.000M | 4.000M |
Cash From Financing Activities | -17.00M | -4.200M |
Net Change In Cash | 2.100M | 21.90M |
YoY Change | -90.41% | -1784.62% |
FREE CASH FLOW | ||
Cash From Operating Activities | $18.10M | $22.10M |
Capital Expenditures | -$200.0K | -$200.0K |
Free Cash Flow | $18.30M | $22.30M |
YoY Change | -17.94% | 1.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21615000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25184000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
44393000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
49445000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20634000 | USD |
CY2011Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22280000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-52000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
387932000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
390160000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
458000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
285000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
504000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
565000 | USD | |
CY2011Q3 | us-gaap |
Assets
Assets
|
1055141000 | USD |
CY2011Q1 | us-gaap |
Assets
Assets
|
1056918000 | USD |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
107582000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
112381000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7961000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13334000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55032000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41097000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5373000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
13935000 | USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50276000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50433000 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
504000 | USD |
CY2011Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
503000 | USD |
CY2011Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
4597000 | USD |
CY2011Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5055000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-890000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5962000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5176000 | USD | |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5549000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5292000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
153933000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
160152000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5120000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5052000 | USD | |
CY2010Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-550000 | USD |
CY2011Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-550000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-32000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-125000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1635000 | USD | |
CY2011Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gross Profit
GrossProfit
|
80561000 | USD | |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
42590000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
103774000 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
53906000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
11410000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
12949000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
20619000 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
5063000 | USD | |
CY2010Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
CY2010Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8101000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18711000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8861000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15515000 | USD | |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
154896000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
153696000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
27717000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18463000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33363000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21123000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
44843000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.23 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.41 | ||
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.41 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.55 | ||
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.26 | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.23 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
CY2010Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
162000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
559000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2010Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17126000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7053000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8174000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12744000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5103000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5844000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3594000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1209000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5075000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1654000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3046000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6672000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2679000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1794000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1714000 | USD | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
781615000 | USD |
CY2011Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
786361000 | USD |
CY2011Q1 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
10313000 | USD |
CY2011Q3 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
10313000 | USD |
CY2010Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5373000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
16860000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8280000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10834000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
15790000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
5179000 | USD | |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
39751000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
46408000 | USD |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | USD | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
663686000 | USD |
CY2011Q1 | us-gaap |
Liabilities
Liabilities
|
695086000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1055141000 | USD |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1056918000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54208000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
56131000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
486945000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
447403000 | USD |
CY2011Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
13073000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23306000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
15726000 | USD | |
CY2010Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8240000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-39700000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32750000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
893000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3868000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
42817000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
33466000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
20628000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12949000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11022000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
27717000 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
24504000 | USD |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
18754000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
47137000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
36064000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23836000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29402000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56637000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44497000 | USD | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6070000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6635000 | USD |
CY2010Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2413000 | USD |
CY2011Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2570000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
4823000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
5120000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1960000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1529000 | USD | |
CY2010Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
815000 | USD |
CY2011Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
972000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
112000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
51000 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
271000 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
307000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
254000 | USD | |
CY2011Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3018000 | USD |
CY2011Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4812000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
4122000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
|
0 | USD | |
us-gaap |
Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
|
1200000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
571000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1379000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1444000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
40000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
32587000 | USD | |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26187000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1530000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
104572000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
198879000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
77488000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
148010000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
200839000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
78303000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
105544000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
149539000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1657000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1744000 | USD | |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
361832000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
391455000 | USD |
CY2011Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
160000 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
181000 | shares |
CY2011Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
416000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
687000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50123000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50659000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50671000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50141000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50278000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50045000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50231000 | shares | |
CY2010Q3 | pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
35713000 | USD |
pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
97065000 | USD | |
CY2011Q3 | pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
51638000 | USD |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50053000 | shares |
pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
68978000 | USD | |
pbh |
Increase Decrease In Inventories Held For Sale
IncreaseDecreaseInInventoriesHeldForSale
|
-1100000 | USD | |
pbh |
Increase Decrease In Inventories Held For Sale
IncreaseDecreaseInInventoriesHeldForSale
|
0 | USD | |
CY2011Q3 | pbh |
Long Term Debt Excluding Current Maturities Gross
LongTermDebtExcludingCurrentMaturitiesGross
|
452000000 | USD |
CY2011Q1 | pbh |
Long Term Debt Excluding Current Maturities Gross
LongTermDebtExcludingCurrentMaturitiesGross
|
492000000 | USD |
CY2011Q3 | pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-8279000 | USD |
pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-11134000 | USD | |
CY2010Q3 | pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-5373000 | USD |
pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-11794000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001295947 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
50433268 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Prestige Brands Holdings, Inc. |