2011 Q4 Form 10-Q Financial Statement
#000129594712000004 Filed on February 09, 2012
Income Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
Revenue | $106.3M | $90.61M |
YoY Change | 17.26% | 22.78% |
Cost Of Revenue | $51.10M | $46.60M |
YoY Change | 9.66% | 34.68% |
Gross Profit | $55.12M | $44.01M |
YoY Change | 25.24% | 12.28% |
Gross Profit Margin | 51.88% | 48.57% |
Selling, General & Admin | $28.90M | $28.50M |
YoY Change | 1.4% | 112.69% |
% of Gross Profit | 52.43% | 64.76% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $200.0K | $2.500M |
YoY Change | -92.0% | -3.85% |
% of Gross Profit | 0.36% | 5.68% |
Operating Expenses | $31.49M | $30.99M |
YoY Change | 1.63% | 93.68% |
Operating Profit | $23.63M | $13.02M |
YoY Change | 81.43% | -43.86% |
Interest Expense | -$8.100M | -$7.700M |
YoY Change | 5.19% | 37.5% |
% of Operating Profit | -34.28% | -59.12% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $15.51M | $5.350M |
YoY Change | 189.98% | -69.77% |
Income Tax | $6.004M | $3.204M |
% Of Pretax Income | 38.7% | 59.89% |
Net Earnings | $9.510M | $2.178M |
YoY Change | 336.64% | -79.45% |
Net Earnings / Revenue | 8.95% | 2.4% |
Basic Earnings Per Share | $0.19 | $0.04 |
Diluted Earnings Per Share | $0.19 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 50.31M shares | 50.09M shares |
Diluted Shares Outstanding | 50.68M shares | 50.53M shares |
Balance Sheet
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.400M | $83.30M |
YoY Change | -94.72% | 142.86% |
Cash & Equivalents | $4.439M | $83.27M |
Short-Term Investments | ||
Other Short-Term Assets | $7.700M | $6.500M |
YoY Change | 18.46% | -7.14% |
Inventory | $43.58M | $47.90M |
Prepaid Expenses | ||
Receivables | $50.16M | $40.70M |
Other Receivables | $600.0K | $1.300M |
Total Short-Term Assets | $105.9M | $179.7M |
YoY Change | -41.08% | 69.53% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.238M | $1.400M |
YoY Change | -11.57% | 7.69% |
Goodwill | $153.7M | |
YoY Change | ||
Intangibles | $779.2M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $5.788M | $6.700M |
YoY Change | -13.61% | 109.38% |
Total Long-Term Assets | $940.0M | $874.1M |
YoY Change | 7.54% | 28.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $105.9M | $179.7M |
Total Long-Term Assets | $940.0M | $874.1M |
Total Assets | $1.046B | $1.054B |
YoY Change | -0.75% | 33.97% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $23.98M | $18.70M |
YoY Change | 28.22% | 10.65% |
Accrued Expenses | $23.91M | $25.70M |
YoY Change | -6.98% | 63.69% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $700.0K | |
YoY Change | -80.56% | |
Total Short-Term Liabilities | $53.06M | $45.10M |
YoY Change | 17.66% | 24.59% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $429.6M | $503.6M |
YoY Change | -14.69% | 59.47% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $429.6M | $503.6M |
YoY Change | -14.69% | 59.47% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $53.06M | $45.10M |
Total Long-Term Liabilities | $429.6M | $503.6M |
Total Liabilities | $644.2M | $699.3M |
YoY Change | -7.88% | 51.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.04M | |
YoY Change | ||
Common Stock | $504.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $687.0K | |
YoY Change | ||
Treasury Stock Shares | 181.0K shares | |
Shareholders Equity | $401.7M | $354.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.046B | $1.054B |
YoY Change | -0.75% | 33.97% |
Cashflow Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.510M | $2.178M |
YoY Change | 336.64% | -79.45% |
Depreciation, Depletion And Amortization | $200.0K | $2.500M |
YoY Change | -92.0% | -3.85% |
Cash From Operating Activities | $14.50M | $18.90M |
YoY Change | -23.28% | 78.3% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$100.0K | -$100.0K |
YoY Change | 0.0% | -50.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$202.0M |
YoY Change | -100.0% | -2625.0% |
Cash From Investing Activities | -$100.0K | -$202.2M |
YoY Change | -99.95% | -2692.31% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -18.00M | 211.6M |
YoY Change | -108.51% | -1213.68% |
NET CHANGE | ||
Cash From Operating Activities | 14.50M | 18.90M |
Cash From Investing Activities | -100.0K | -202.2M |
Cash From Financing Activities | -18.00M | 211.6M |
Net Change In Cash | -3.600M | 28.30M |
YoY Change | -112.72% | -4816.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $14.50M | $18.90M |
Capital Expenditures | -$100.0K | -$100.0K |
Free Cash Flow | $14.60M | $19.00M |
YoY Change | -23.16% | 75.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21615000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23977000 | USD |
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
44393000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50163000 | USD |
CY2011Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22280000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23905000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-70000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
390863000 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
387932000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
687000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
480000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.45 | ||
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
107582000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
847000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
767000 | USD | |
CY2011Q1 | us-gaap |
Assets
Assets
|
1056918000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
1045847000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
105883000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13334000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4439000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41097000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83266000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
42169000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8895000 | USD | |
CY2011Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50276000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50433000 | shares |
CY2011Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
503000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
504000 | USD |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
4368000 | USD |
CY2011Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5055000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7321000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5591000 | USD | |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5292000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5540000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
153933000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
161502000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7565000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7683000 | USD | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-550000 | USD | |
CY2011Q4 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD |
CY2010Q4 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-890000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.73 | ||
us-gaap |
Gross Profit
GrossProfit
|
158896000 | USD | |
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | ||
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-31000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-131000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2010Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
5063000 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
CY2011Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
CY2011Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30941000 | USD | |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13655000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32366000 | USD | |
CY2010Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15426000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
153696000 | USD |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
154896000 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
44012000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
124573000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
9510000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
37227000 | USD | |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
2146000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
22765000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
7683000 | USD | |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
55122000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
2061000 | USD | |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5350000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
60357000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
4122000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.74 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
38713000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15514000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.19 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.46 | ||
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.04 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.19 | |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.04 | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
32000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
591000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2010Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15948000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23130000 | USD | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6004000 | USD |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3204000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12699000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4096000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1054000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2392000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7330000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5816000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3508000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7008000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2814000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3850000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2650000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3166000 | USD | |
CY2011Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
786361000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
779242000 | USD |
CY2011Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
5181000 | USD |
CY2011Q1 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
10313000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
24977000 | USD | |
CY2010Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7674000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
18508000 | USD | |
CY2011Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8117000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
13354000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
28503000 | USD | |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
39751000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
43579000 | USD |
CY2010Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | USD | |
CY2011Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
644197000 | USD |
CY2011Q1 | us-gaap |
Liabilities
Liabilities
|
695086000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1045847000 | USD |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1056918000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54208000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53063000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
429632000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
486945000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
28775000 | USD | |
CY2010Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
13049000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
38580000 | USD | |
CY2011Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
15274000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
178837000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-57699000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
842000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-198327000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
47993000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
61659000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9510000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37227000 | USD | |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2178000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
22806000 | USD | |
CY2010Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
30988000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
78629000 | USD | |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
31492000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
67052000 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23630000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57521000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80267000 | USD | |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13024000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5788000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6635000 | USD |
CY2010Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2513000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
7336000 | USD | |
CY2011Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2563000 | USD |
CY2011Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
451000 | USD |
CY2010Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
531000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
2411000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
648000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
271000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
264000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
202044000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
358000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
405000 | USD | |
CY2011Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2162000 | USD |
CY2011Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4812000 | USD |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
100250000 | USD | |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
112936000 | USD | |
us-gaap |
Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
|
1200000 | USD | |
us-gaap |
Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
572000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
150000 | USD | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1238000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1444000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
33587000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
58000000 | USD | |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26187000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11040000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
238086000 | USD | |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
105799000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
304678000 | USD | |
CY2010Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
90077000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
90608000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
240147000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
307089000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2360000 | USD | |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
106250000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2751000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50667000 | shares | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
401650000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
361832000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
181000 | shares |
CY2011Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
160000 | shares |
CY2011Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
416000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
687000 | USD |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50533000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50260000 | shares | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50684000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50059000 | shares | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50085000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50307000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50256000 | shares | |
CY2011Q4 | pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
51128000 | USD |
CY2010Q4 | pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
46596000 | USD |
pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
115574000 | USD | |
pbh |
Cost Of Sales Exclusive Of Depreciation
CostOfSalesExclusiveOfDepreciation
|
148193000 | USD | |
pbh |
Increase Decrease In Inventories Held For Sale
IncreaseDecreaseInInventoriesHeldForSale
|
-1114000 | USD | |
pbh |
Increase Decrease In Inventories Held For Sale
IncreaseDecreaseInInventoriesHeldForSale
|
0 | USD | |
CY2011Q4 | pbh |
Long Term Debt Excluding Current Maturities Gross
LongTermDebtExcludingCurrentMaturitiesGross
|
434000000 | USD |
CY2011Q1 | pbh |
Long Term Debt Excluding Current Maturities Gross
LongTermDebtExcludingCurrentMaturitiesGross
|
492000000 | USD |
pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-19910000 | USD | |
CY2010Q4 | pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-7674000 | USD |
CY2011Q4 | pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-8116000 | USD |
pbh |
Total Other Income Expense
TotalOtherIncomeExpense
|
-18808000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001295947 | ||
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
50433268 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Prestige Brands Holdings, Inc. |