|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$144.7M
-171.07%
YoY
|
-$203.6M
-47.2%
YoY
|
-$385.6M
-1143.93%
YoY
|
$36.94M
-2834.27%
YoY
|
-$1.351M
-99.25%
YoY
|
| Depreciation, Depletion And Amortization |
$107.0M
-2.73%
YoY
|
$110.0M
-24.14%
YoY
|
$145.0M
3.57%
YoY
|
$140.0M
6.06%
YoY
|
$132.0M
3.94%
YoY
|
| Cash From Operating Activities |
$383.3M
67.24%
YoY
|
$229.2M
188.38%
YoY
|
$79.47M
-54.84%
YoY
|
$176.0M
-41.63%
YoY
|
$301.5M
-0.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.28M
-8.46%
YoY
|
$72.40M
-29.62%
YoY
|
$102.9M
-17.59%
YoY
|
$124.8M
-32.17%
YoY
|
$184.0M
75.3%
YoY
|
| Acquisitions |
$2.200M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.139M
-65.73%
YoY
|
$15.00M
126.94%
YoY
|
| Other Investing Activities |
-$2.101M
-80.85%
YoY
|
-$10.97M
282.2%
YoY
|
-$2.870M
-32.69%
YoY
|
-$4.264M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$125.1M
155.01%
YoY
|
-$49.06M
-60.06%
YoY
|
-$122.8M
406.13%
YoY
|
-$24.27M
-84.37%
YoY
|
-$155.3M
105.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$445.4M
45.8%
YoY
|
-$305.5M
876.96%
YoY
|
-$31.27M
-84.22%
YoY
|
-$198.1M
-40.04%
YoY
|
-$330.4M
40.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$383.3M
67.24%
YoY
|
$229.2M
188.38%
YoY
|
$79.47M
-54.84%
YoY
|
$176.0M
-41.63%
YoY
|
$301.5M
-0.15%
YoY
|
| Cash From Investing Activities |
-$125.1M
155.01%
YoY
|
-$49.06M
-60.06%
YoY
|
-$122.8M
406.13%
YoY
|
-$24.27M
-84.37%
YoY
|
-$155.3M
105.11%
YoY
|
| Cash From Financing Activities |
-$445.4M
45.8%
YoY
|
-$305.5M
876.96%
YoY
|
-$31.27M
-84.22%
YoY
|
-$198.1M
-40.04%
YoY
|
-$330.4M
40.36%
YoY
|
| Net Change In Cash |
-$184.8M
41.83%
YoY
|
-$130.3M
89.08%
YoY
|
-$68.93M
10.29%
YoY
|
-$62.50M
-66.93%
YoY
|
-$189.0M
6215.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$383.3M
67.24%
YoY
|
$229.2M
188.38%
YoY
|
$79.47M
-54.84%
YoY
|
$176.0M
-41.63%
YoY
|
$301.5M
-0.15%
YoY
|
| Capital Expenditures |
$66.28M
-8.46%
YoY
|
$72.40M
-29.62%
YoY
|
$102.9M
-17.59%
YoY
|
$124.8M
-32.17%
YoY
|
$184.0M
75.3%
YoY
|
| Free Cash Flow |
$317.0M
102.2%
YoY
|
$156.8M
-769.66%
YoY
|
-$23.41M
-145.77%
YoY
|
$51.14M
-56.46%
YoY
|
$117.5M
-40.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.14M
64.13%
YoY
|
$27.34M
-173.15%
YoY
|
$51.96M
-137.53%
YoY
|
$29.98M
-220.54%
YoY
|
$35.42M
-1327.8%
YoY
|
-$37.37M
-83.3%
YoY
|
-$138.5M
1006.09%
YoY
|
-$24.87M
-82.43%
YoY
|
-$2.885M
-62.71%
YoY
|
-$223.8M
-3655.21%
YoY
|
-$12.52M
-328.16%
YoY
|
-$141.5M
-3364.18%
YoY
|
-$7.737M
-137.16%
YoY
|
$6.296M
396.92%
YoY
|
$5.487M
-39.48%
YoY
|
$4.336M
-78.16%
YoY
|
$20.82M
-166.01%
YoY
|
$1.267M
-93.75%
YoY
|
$9.067M
-20.12%
YoY
|
| Depreciation, Depletion And Amortization |
$25.64M
-9.47%
YoY
|
$27.07M
-5.3%
YoY
|
$27.42M
539.99%
YoY
|
$28.76M
-29.39%
YoY
|
$28.32M
-30.71%
YoY
|
$28.59M
-29.23%
YoY
|
$4.284M
-89.36%
YoY
|
$40.73M
2.16%
YoY
|
$40.88M
2.46%
YoY
|
$40.40M
3.41%
YoY
|
$40.26M
2.5%
YoY
|
$39.87M
-8.27%
YoY
|
$39.90M
-5.01%
YoY
|
$39.06M
-6.17%
YoY
|
$39.28M
-6.05%
YoY
|
$43.47M
9.16%
YoY
|
$42.00M
6.08%
YoY
|
$41.63M
3.51%
YoY
|
$41.81M
8.27%
YoY
|
| Cash From Operating Activities |
$44.16M
-364.73%
YoY
|
$221.7M
64.86%
YoY
|
$66.85M
365.45%
YoY
|
$111.4M
19.96%
YoY
|
-$16.68M
33.17%
YoY
|
$134.5M
43.18%
YoY
|
$14.36M
-43.24%
YoY
|
$92.85M
-211131.82%
YoY
|
-$12.53M
-68.46%
YoY
|
$93.92M
-43.68%
YoY
|
$25.31M
-169.4%
YoY
|
-$44.00K
-100.13%
YoY
|
-$39.71M
-476.01%
YoY
|
$166.8M
95.4%
YoY
|
-$36.47M
-151.04%
YoY
|
$35.13M
-55.42%
YoY
|
$10.56M
-83.98%
YoY
|
$85.34M
-22.98%
YoY
|
$71.45M
-31.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.85M
-6.16%
YoY
|
$20.25M
-8.71%
YoY
|
$15.80M
73.06%
YoY
|
$13.34M
-36.87%
YoY
|
$16.89M
-15.38%
YoY
|
$22.18M
-12.25%
YoY
|
$9.128M
-60.23%
YoY
|
$21.14M
-18.65%
YoY
|
$19.96M
-30.38%
YoY
|
$25.28M
-7.42%
YoY
|
$22.95M
-168.8%
YoY
|
$25.98M
-182.17%
YoY
|
$28.67M
-11.95%
YoY
|
$27.31M
-163.31%
YoY
|
-$33.36M
-41.68%
YoY
|
-$31.62M
-21.69%
YoY
|
$32.56M
-24.86%
YoY
|
-$43.13M
78.24%
YoY
|
-$57.20M
174.58%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$233.0K
N/A
|
$5.685M
-85.6%
YoY
|
-$20.63M
-30.07%
YoY
|
-$15.22M
-389.15%
YoY
|
$0.00
-100.0%
YoY
|
$39.47M
-1965.5%
YoY
|
-$29.51M
150.31%
YoY
|
$5.264M
-21.4%
YoY
|
-$804.0K
-221.08%
YoY
|
-$2.116M
-84.15%
YoY
|
-$11.79M
-115.26%
YoY
|
$6.697M
-127.99%
YoY
|
$664.0K
-113.28%
YoY
|
-$13.35M
3005.35%
YoY
|
$77.27M
470.16%
YoY
|
-$23.93M
-140.25%
YoY
|
-$5.000M
N/A
|
-$430.0K
-100.67%
YoY
|
$13.55M
-133.58%
YoY
|
| Cash From Investing Activities |
-$9.288M
-79.6%
YoY
|
-$14.57M
-184.24%
YoY
|
-$36.43M
-5.7%
YoY
|
-$28.56M
79.96%
YoY
|
-$45.54M
284.56%
YoY
|
$17.29M
-163.12%
YoY
|
-$38.64M
11.21%
YoY
|
-$15.87M
-17.69%
YoY
|
-$11.84M
-71.41%
YoY
|
-$27.40M
-32.62%
YoY
|
-$34.74M
-179.12%
YoY
|
-$19.28M
-65.29%
YoY
|
-$41.41M
-247.75%
YoY
|
-$40.66M
-6.67%
YoY
|
$43.91M
-200.59%
YoY
|
-$55.55M
-391.2%
YoY
|
$28.03M
-132.18%
YoY
|
-$43.57M
-208.78%
YoY
|
-$43.65M
-28.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.42M
-80.7%
YoY
|
-$243.0M
2.33%
YoY
|
$6.105M
-184.63%
YoY
|
-$123.4M
5099.07%
YoY
|
-$85.07M
45.58%
YoY
|
-$237.4M
712.94%
YoY
|
-$7.214M
-123.66%
YoY
|
-$2.374M
-105.06%
YoY
|
-$58.43M
-26.45%
YoY
|
-$29.21M
-52.82%
YoY
|
$30.49M
0.56%
YoY
|
$46.89M
-327.11%
YoY
|
-$79.44M
-45.53%
YoY
|
-$61.90M
60.7%
YoY
|
$30.32M
-132.67%
YoY
|
-$20.65M
-207.11%
YoY
|
-$145.9M
-33.18%
YoY
|
-$38.52M
2.83%
YoY
|
-$92.82M
-18.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.16M
-364.73%
YoY
|
$221.7M
64.86%
YoY
|
$66.85M
365.45%
YoY
|
$111.4M
19.96%
YoY
|
-$16.68M
33.17%
YoY
|
$134.5M
43.18%
YoY
|
$14.36M
-43.24%
YoY
|
$92.85M
-211131.82%
YoY
|
-$12.53M
-68.46%
YoY
|
$93.92M
-43.68%
YoY
|
$25.31M
-169.4%
YoY
|
-$44.00K
-100.13%
YoY
|
-$39.71M
-476.01%
YoY
|
$166.8M
95.4%
YoY
|
-$36.47M
-151.04%
YoY
|
$35.13M
-55.42%
YoY
|
$10.56M
-83.98%
YoY
|
$85.34M
-22.98%
YoY
|
$71.45M
-31.54%
YoY
|
| Cash From Investing Activities |
-$9.288M
-79.6%
YoY
|
-$14.57M
-184.24%
YoY
|
-$36.43M
-5.7%
YoY
|
-$28.56M
79.96%
YoY
|
-$45.54M
284.56%
YoY
|
$17.29M
-163.12%
YoY
|
-$38.64M
11.21%
YoY
|
-$15.87M
-17.69%
YoY
|
-$11.84M
-71.41%
YoY
|
-$27.40M
-32.62%
YoY
|
-$34.74M
-179.12%
YoY
|
-$19.28M
-65.29%
YoY
|
-$41.41M
-247.75%
YoY
|
-$40.66M
-6.67%
YoY
|
$43.91M
-200.59%
YoY
|
-$55.55M
-391.2%
YoY
|
$28.03M
-132.18%
YoY
|
-$43.57M
-208.78%
YoY
|
-$43.65M
-28.67%
YoY
|
| Cash From Financing Activities |
-$16.42M
-80.7%
YoY
|
-$243.0M
2.33%
YoY
|
$6.105M
-184.63%
YoY
|
-$123.4M
5099.07%
YoY
|
-$85.07M
45.58%
YoY
|
-$237.4M
712.94%
YoY
|
-$7.214M
-123.66%
YoY
|
-$2.374M
-105.06%
YoY
|
-$58.43M
-26.45%
YoY
|
-$29.21M
-52.82%
YoY
|
$30.49M
0.56%
YoY
|
$46.89M
-327.11%
YoY
|
-$79.44M
-45.53%
YoY
|
-$61.90M
60.7%
YoY
|
$30.32M
-132.67%
YoY
|
-$20.65M
-207.11%
YoY
|
-$145.9M
-33.18%
YoY
|
-$38.52M
2.83%
YoY
|
-$92.82M
-18.08%
YoY
|
| Net Change In Cash |
$34.87M
-123.89%
YoY
|
-$35.84M
-58.17%
YoY
|
$36.52M
-215.99%
YoY
|
-$40.60M
-154.42%
YoY
|
-$145.9M
71.77%
YoY
|
-$85.66M
-329.55%
YoY
|
-$31.49M
-249.52%
YoY
|
$74.61M
170.69%
YoY
|
-$84.96M
-46.3%
YoY
|
$37.32M
-41.86%
YoY
|
$21.06M
-44.24%
YoY
|
$27.56M
-167.12%
YoY
|
-$158.2M
43.96%
YoY
|
$64.19M
1872.68%
YoY
|
$37.77M
-158.08%
YoY
|
-$41.06M
-135.05%
YoY
|
-$109.9M
-54.34%
YoY
|
$3.254M
-97.13%
YoY
|
-$65.03M
-7.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.16M
-364.73%
YoY
|
$221.7M
64.86%
YoY
|
$66.85M
365.45%
YoY
|
$111.4M
19.96%
YoY
|
-$16.68M
33.17%
YoY
|
$134.5M
43.18%
YoY
|
$14.36M
-43.24%
YoY
|
$92.85M
-211131.82%
YoY
|
-$12.53M
-68.46%
YoY
|
$93.92M
-43.68%
YoY
|
$25.31M
-169.4%
YoY
|
-$44.00K
-100.13%
YoY
|
-$39.71M
-476.01%
YoY
|
$166.8M
95.4%
YoY
|
-$36.47M
-151.04%
YoY
|
$35.13M
-55.42%
YoY
|
$10.56M
-83.98%
YoY
|
$85.34M
-22.98%
YoY
|
$71.45M
-31.54%
YoY
|
| Capital Expenditures |
$15.85M
-6.16%
YoY
|
$20.25M
-8.71%
YoY
|
$15.80M
73.06%
YoY
|
$13.34M
-36.87%
YoY
|
$16.89M
-15.38%
YoY
|
$22.18M
-12.25%
YoY
|
$9.128M
-60.23%
YoY
|
$21.14M
-18.65%
YoY
|
$19.96M
-30.38%
YoY
|
$25.28M
-7.42%
YoY
|
$22.95M
-168.8%
YoY
|
$25.98M
-182.17%
YoY
|
$28.67M
-11.95%
YoY
|
$27.31M
-163.31%
YoY
|
-$33.36M
-41.68%
YoY
|
-$31.62M
-21.69%
YoY
|
$32.56M
-24.86%
YoY
|
-$43.13M
78.24%
YoY
|
-$57.20M
174.58%
YoY
|
| Free Cash Flow |
$28.31M
-184.34%
YoY
|
$201.4M
79.39%
YoY
|
$51.05M
875.37%
YoY
|
$98.05M
36.71%
YoY
|
-$33.57M
3.34%
YoY
|
$112.3M
63.6%
YoY
|
$5.234M
122.44%
YoY
|
$71.72M
-375.58%
YoY
|
-$32.48M
-52.5%
YoY
|
$68.64M
-50.78%
YoY
|
$2.353M
-175.76%
YoY
|
-$26.02M
-138.99%
YoY
|
-$68.38M
210.92%
YoY
|
$139.4M
8.54%
YoY
|
-$3.106M
-102.41%
YoY
|
$66.75M
-43.99%
YoY
|
-$21.99M
-197.34%
YoY
|
$128.5M
-4.84%
YoY
|
$128.6M
2.76%
YoY
|
Loading...