|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-633.2K cads
20.86%
YoY
|
-523.9K cads
-41.98%
YoY
|
-903.0K cads
-97.38%
YoY
|
-$34.41M
5248.86%
YoY
|
-$643.2K
-39.38%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
702.14%
YoY
|
$5.610K
-30.22%
YoY
|
$8.040K
-30.69%
YoY
|
$11.60K
-30.41%
YoY
|
$16.67K
57.41%
YoY
|
| Cash From Operating Activities |
$11.80K
-106.97%
YoY
|
-$169.3K
-62.08%
YoY
|
-$446.6K
33.16%
YoY
|
-$335.4K
-17.52%
YoY
|
-$406.6K
-18.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.00K
-79.29%
YoY
|
$236.6K
29.54%
YoY
|
$182.6K
-247.83%
YoY
|
-$123.6K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$49.00K
-79.29%
YoY
|
-$236.6K
29.54%
YoY
|
-$182.6K
47.83%
YoY
|
-$123.6K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.80K
-106.97%
YoY
|
-$169.3K
-62.08%
YoY
|
-$446.6K
33.16%
YoY
|
-$335.4K
-17.52%
YoY
|
-$406.6K
-18.88%
YoY
|
| Cash From Investing Activities |
-$49.00K
-79.29%
YoY
|
-$236.6K
29.54%
YoY
|
-$182.6K
47.83%
YoY
|
-$123.6K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$46.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$83.80K
-79.36%
YoY
|
-$405.9K
-35.49%
YoY
|
-$629.2K
103.68%
YoY
|
-$308.9K
-24.03%
YoY
|
-$406.6K
-130.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.80K
-106.97%
YoY
|
-$169.3K
-62.08%
YoY
|
-$446.6K
33.16%
YoY
|
-$335.4K
-17.52%
YoY
|
-$406.6K
-18.88%
YoY
|
| Capital Expenditures |
$49.00K
-79.29%
YoY
|
$236.6K
29.54%
YoY
|
$182.6K
-247.83%
YoY
|
-$123.6K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$37.20K
-90.84%
YoY
|
-$405.9K
-35.49%
YoY
|
-$629.2K
197.05%
YoY
|
-$211.8K
-47.91%
YoY
|
-$406.6K
-5.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.80K
-27.86%
YoY
|
-$516.2K
138.21%
YoY
|
-$78.40K
-16.56%
YoY
|
-$229.9K
-6.86%
YoY
|
-$92.60K
20.78%
YoY
|
-$216.7K
105.03%
YoY
|
-$93.96K
-0.8%
YoY
|
-$246.8K
-54.58%
YoY
|
-$76.67K
-1.08%
YoY
|
-$105.7K
-43.04%
YoY
|
-$94.72K
-1.91%
YoY
|
-$543.4K
-98.31%
YoY
|
-$77.51K
-96.09%
YoY
|
-$185.6K
83.49%
YoY
|
-$96.56K
-57.78%
YoY
|
-$32.09M
26644.15%
YoY
|
-$1.983M
520.59%
YoY
|
-$101.1K
-13.22%
YoY
|
-$228.7K
157.3%
YoY
|
-$120.0K
9.47%
YoY
|
| Depreciation, Depletion And Amortization |
$11.20K
409.09%
YoY
|
$11.20K
1020.0%
YoY
|
$11.20K
1042.86%
YoY
|
$40.90K
2821.43%
YoY
|
$2.200K
57.14%
YoY
|
$1.000K
-64.41%
YoY
|
$980.00
-30.0%
YoY
|
$1.400K
-28.93%
YoY
|
$1.400K
-31.03%
YoY
|
$2.810K
39.11%
YoY
|
$1.400K
-30.69%
YoY
|
$1.970K
-32.07%
YoY
|
$2.030K
-30.0%
YoY
|
$2.020K
-30.34%
YoY
|
$2.020K
-30.34%
YoY
|
$2.900K
-61.28%
YoY
|
$2.900K
-30.46%
YoY
|
$2.900K
-30.46%
YoY
|
$2.900K
-30.46%
YoY
|
$7.490K
182.64%
YoY
|
| Cash From Operating Activities |
-$48.40K
-41.69%
YoY
|
$219.0K
51.35%
YoY
|
-$10.60K
-82.27%
YoY
|
$9.900K
-90.29%
YoY
|
-$83.00K
91.73%
YoY
|
$144.7K
-248.09%
YoY
|
-$59.78K
-54.11%
YoY
|
$101.9K
-265.82%
YoY
|
-$43.29K
-24.88%
YoY
|
-$97.71K
-53.86%
YoY
|
-$130.3K
12.59%
YoY
|
-$61.47K
9.59%
YoY
|
-$57.63K
-20.76%
YoY
|
-$211.8K
83.33%
YoY
|
-$115.7K
27.09%
YoY
|
-$56.09K
-55.03%
YoY
|
-$72.73K
-4.84%
YoY
|
-$115.5K
-15.4%
YoY
|
-$91.03K
25.92%
YoY
|
-$124.7K
5.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.20K
15.15%
YoY
|
$20.20K
1.51%
YoY
|
$100.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$13.20K
-19.81%
YoY
|
$19.90K
-79.31%
YoY
|
$15.88K
49.67%
YoY
|
$113.4K
29.61%
YoY
|
$16.46K
N/A
|
$96.16K
-225.9%
YoY
|
$10.61K
-156.44%
YoY
|
$87.46K
-537.3%
YoY
|
$0.00
-100.0%
YoY
|
-$76.38K
4529.09%
YoY
|
-$18.80K
1780.0%
YoY
|
-$20.00K
N/A
|
-$100.9K
N/A
|
-$1.650K
N/A
|
-$1.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.20K
15.15%
YoY
|
-$20.20K
1.51%
YoY
|
-$100.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
-$13.20K
-19.81%
YoY
|
-$19.90K
-79.31%
YoY
|
-$15.88K
49.67%
YoY
|
-$113.4K
29.61%
YoY
|
-$16.46K
N/A
|
-$96.16K
25.9%
YoY
|
-$10.61K
-43.56%
YoY
|
-$87.46K
337.3%
YoY
|
$0.00
-100.0%
YoY
|
-$76.38K
4529.09%
YoY
|
-$18.80K
1780.0%
YoY
|
-$20.00K
N/A
|
-$100.9K
N/A
|
-$1.650K
N/A
|
-$1.000K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.70K
N/A
|
-$11.70K
N/A
|
-$11.70K
N/A
|
-$46.60K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.40K
-41.69%
YoY
|
$219.0K
51.35%
YoY
|
-$10.60K
-82.27%
YoY
|
$9.900K
-90.29%
YoY
|
-$83.00K
91.73%
YoY
|
$144.7K
-248.09%
YoY
|
-$59.78K
-54.11%
YoY
|
$101.9K
-265.82%
YoY
|
-$43.29K
-24.88%
YoY
|
-$97.71K
-53.86%
YoY
|
-$130.3K
12.59%
YoY
|
-$61.47K
9.59%
YoY
|
-$57.63K
-20.76%
YoY
|
-$211.8K
83.33%
YoY
|
-$115.7K
27.09%
YoY
|
-$56.09K
-55.03%
YoY
|
-$72.73K
-4.84%
YoY
|
-$115.5K
-15.4%
YoY
|
-$91.03K
25.92%
YoY
|
-$124.7K
5.72%
YoY
|
| Cash From Investing Activities |
-$15.20K
15.15%
YoY
|
-$20.20K
1.51%
YoY
|
-$100.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
-$13.20K
-19.81%
YoY
|
-$19.90K
-79.31%
YoY
|
-$15.88K
49.67%
YoY
|
-$113.4K
29.61%
YoY
|
-$16.46K
N/A
|
-$96.16K
25.9%
YoY
|
-$10.61K
-43.56%
YoY
|
-$87.46K
337.3%
YoY
|
$0.00
-100.0%
YoY
|
-$76.38K
4529.09%
YoY
|
-$18.80K
1780.0%
YoY
|
-$20.00K
N/A
|
-$100.9K
N/A
|
-$1.650K
N/A
|
-$1.000K
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.70K
N/A
|
-$11.70K
N/A
|
-$11.70K
N/A
|
-$46.60K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Change In Cash |
-$75.30K
-21.73%
YoY
|
$187.1K
49.92%
YoY
|
-$22.40K
-70.39%
YoY
|
-$36.70K
221.08%
YoY
|
-$96.20K
61.0%
YoY
|
$124.8K
-164.37%
YoY
|
-$75.66K
-46.29%
YoY
|
-$11.43K
-92.33%
YoY
|
-$59.75K
3.68%
YoY
|
-$193.9K
-32.72%
YoY
|
-$140.9K
4.74%
YoY
|
-$148.9K
-301.5%
YoY
|
-$57.63K
-66.81%
YoY
|
-$288.1K
145.94%
YoY
|
-$134.5K
46.14%
YoY
|
$73.91K
-159.25%
YoY
|
-$173.6K
127.18%
YoY
|
-$117.2K
-14.19%
YoY
|
-$92.03K
27.31%
YoY
|
-$124.7K
-2.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.40K
-41.69%
YoY
|
$219.0K
51.35%
YoY
|
-$10.60K
-82.27%
YoY
|
$9.900K
-90.29%
YoY
|
-$83.00K
91.73%
YoY
|
$144.7K
-248.09%
YoY
|
-$59.78K
-54.11%
YoY
|
$101.9K
-265.82%
YoY
|
-$43.29K
-24.88%
YoY
|
-$97.71K
-53.86%
YoY
|
-$130.3K
12.59%
YoY
|
-$61.47K
9.59%
YoY
|
-$57.63K
-20.76%
YoY
|
-$211.8K
83.33%
YoY
|
-$115.7K
27.09%
YoY
|
-$56.09K
-55.03%
YoY
|
-$72.73K
-4.84%
YoY
|
-$115.5K
-15.4%
YoY
|
-$91.03K
25.92%
YoY
|
-$124.7K
5.72%
YoY
|
| Capital Expenditures |
$15.20K
15.15%
YoY
|
$20.20K
1.51%
YoY
|
$100.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$13.20K
-19.81%
YoY
|
$19.90K
-79.31%
YoY
|
$15.88K
49.67%
YoY
|
$113.4K
29.61%
YoY
|
$16.46K
N/A
|
$96.16K
-225.9%
YoY
|
$10.61K
-156.44%
YoY
|
$87.46K
-537.3%
YoY
|
$0.00
-100.0%
YoY
|
-$76.38K
4529.09%
YoY
|
-$18.80K
1780.0%
YoY
|
-$20.00K
N/A
|
-$100.9K
N/A
|
-$1.650K
N/A
|
-$1.000K
N/A
|
N/A
|
| Free Cash Flow |
-$63.60K
-33.89%
YoY
|
$198.8K
59.29%
YoY
|
-$10.70K
-85.86%
YoY
|
$9.900K
-186.61%
YoY
|
-$96.20K
61.0%
YoY
|
$124.8K
-164.37%
YoY
|
-$75.66K
-46.29%
YoY
|
-$11.43K
-92.33%
YoY
|
-$59.75K
3.68%
YoY
|
-$193.9K
43.2%
YoY
|
-$140.9K
45.39%
YoY
|
-$148.9K
312.66%
YoY
|
-$57.63K
-304.58%
YoY
|
-$135.4K
18.9%
YoY
|
-$96.89K
7.62%
YoY
|
-$36.09K
N/A
|
$28.17K
-136.86%
YoY
|
-$113.9K
-16.61%
YoY
|
-$90.03K
24.54%
YoY
|
N/A
|
Loading...