2015 Q4 Form 10-Q Financial Statement
#000156459015009352 Filed on November 04, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $95.09M | $96.04M | $84.68M |
YoY Change | 12.13% | 13.42% | 8.53% |
Cost Of Revenue | $26.80M | $27.30M | $24.04M |
YoY Change | 8.94% | 13.54% | 4.48% |
Gross Profit | $68.30M | $68.80M | $60.63M |
YoY Change | 13.46% | 13.47% | 10.22% |
Gross Profit Margin | 71.82% | 71.64% | 71.6% |
Selling, General & Admin | $49.40M | $49.30M | $42.20M |
YoY Change | 11.76% | 16.82% | 7.65% |
% of Gross Profit | 72.33% | 71.66% | 69.6% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.530M | $5.510M | $5.039M |
YoY Change | 8.86% | 9.35% | 12.98% |
% of Gross Profit | 8.1% | 8.01% | 8.31% |
Operating Expenses | $64.70M | $93.66M | $81.42M |
YoY Change | 10.98% | 15.03% | 8.79% |
Operating Profit | $2.018M | $2.379M | $3.254M |
YoY Change | 101.0% | -26.89% | 2.46% |
Interest Expense | $0.00 | $56.00K | $42.00K |
YoY Change | -100.0% | 33.33% | -56.7% |
% of Operating Profit | 0.0% | 2.35% | 1.29% |
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | |||
Pretax Income | $2.000M | $2.323M | $3.212M |
YoY Change | 122.22% | -27.68% | 4.32% |
Income Tax | $700.0K | $866.0K | $1.260M |
% Of Pretax Income | 35.0% | 37.28% | 39.23% |
Net Earnings | $1.235M | $1.401M | $1.947M |
YoY Change | 75.93% | -28.04% | -10.07% |
Net Earnings / Revenue | 1.3% | 1.46% | 2.3% |
Basic Earnings Per Share | $0.05 | $0.05 | $0.07 |
Diluted Earnings Per Share | $0.05 | $0.05 | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 30.30M | 27.85M | 29.36M |
Diluted Shares Outstanding | 28.37M | 30.04M |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $32.00M | $42.80M | $69.40M |
YoY Change | -49.21% | -38.33% | 176.49% |
Cash & Equivalents | $32.01M | $42.77M | $69.40M |
Short-Term Investments | |||
Other Short-Term Assets | $10.20M | $10.40M | $8.900M |
YoY Change | -1.92% | 16.85% | 56.14% |
Inventory | $3.200M | $2.800M | $2.400M |
Prepaid Expenses | |||
Receivables | $4.461M | $5.406M | $4.563M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $49.78M | $61.36M | $85.29M |
YoY Change | -37.94% | -28.06% | 131.14% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $97.43M | $96.00M | $83.40M |
YoY Change | 13.69% | 15.11% | 7.75% |
Goodwill | $1.428M | $1.428M | $1.428M |
YoY Change | 0.0% | 0.0% | |
Intangibles | $3.404M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $22.50M | $21.70M | $20.30M |
YoY Change | 6.13% | 6.9% | 5.73% |
Total Long-Term Assets | $124.7M | $122.6M | $108.6M |
YoY Change | 11.63% | 12.91% | 6.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $49.78M | $61.36M | $85.29M |
Total Long-Term Assets | $124.7M | $122.6M | $108.6M |
Total Assets | $174.5M | $183.9M | $193.9M |
YoY Change | -9.09% | -5.11% | 40.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.762M | $3.442M | $3.317M |
YoY Change | 74.55% | 3.77% | 3.66% |
Accrued Expenses | $19.28M | $21.92M | $17.80M |
YoY Change | 17.91% | 23.13% | 0.01% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $74.00K |
YoY Change | -100.0% | -100.0% | -99.48% |
Total Short-Term Liabilities | $25.18M | $25.49M | $22.71M |
YoY Change | 20.58% | 12.25% | -73.41% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $955.0K |
YoY Change | -100.0% | -4.5% | |
Other Long-Term Liabilities | $1.292M | $676.0K | $717.0K |
YoY Change | 77.96% | -5.72% | -94.44% |
Total Long-Term Liabilities | $1.292M | $676.0K | $1.672M |
YoY Change | 77.96% | -59.57% | -87.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.18M | $25.49M | $22.71M |
Total Long-Term Liabilities | $1.292M | $676.0K | $1.672M |
Total Liabilities | $44.29M | $43.25M | $37.75M |
YoY Change | 24.34% | 14.56% | -62.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$221.2M | -$222.5M | -$227.6M |
YoY Change | -2.48% | -2.24% | |
Common Stock | $399.8M | $398.7M | $295.0K |
YoY Change | 1.91% | 135058.98% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $50.00M | $37.28M | $5.797M |
YoY Change | 388.0% | 543.02% | |
Treasury Stock Shares | $4.034M | $2.922M | 471.3K shares |
Shareholders Equity | $129.4M | $139.9M | $155.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $174.5M | $183.9M | $193.9M |
YoY Change | -9.09% | -5.11% | 40.07% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.235M | $1.401M | $1.947M |
YoY Change | 75.93% | -28.04% | -10.07% |
Depreciation, Depletion And Amortization | $5.530M | $5.510M | $5.039M |
YoY Change | 8.86% | 9.35% | 12.98% |
Cash From Operating Activities | $10.00M | $11.36M | $11.52M |
YoY Change | 206.75% | -1.39% | 8.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.410M | -$9.420M | -$7.150M |
YoY Change | -3.0% | 31.75% | 4.23% |
Acquisitions | $300.0K | ||
YoY Change | |||
Other Investing Activities | $0.00 | -$330.0K | |
YoY Change | |||
Cash From Investing Activities | -$8.400M | -$9.760M | -$7.150M |
YoY Change | -3.11% | 36.5% | 4.23% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -12.36M | -12.94M | -5.490M |
YoY Change | 1148.48% | 135.7% | 1272.5% |
NET CHANGE | |||
Cash From Operating Activities | 10.00M | 11.36M | 11.52M |
Cash From Investing Activities | -8.400M | -9.760M | -7.150M |
Cash From Financing Activities | -12.36M | -12.94M | -5.490M |
Net Change In Cash | -10.76M | -11.34M | -1.120M |
YoY Change | 68.12% | 912.5% | -133.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.00M | $11.36M | $11.52M |
Capital Expenditures | -$8.410M | -$9.420M | -$7.150M |
Free Cash Flow | $18.41M | $20.78M | $18.67M |
YoY Change | 54.32% | 11.3% | 6.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
3404000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1428000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
226000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
303000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Trading Symbol
TradingSymbol
|
PBPB | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2323000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-27 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001195734 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Potbelly Corporation | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63005000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
30297871 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42768000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5406000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4016000 | |
CY2015Q3 | us-gaap |
Inventory Gross
InventoryGross
|
2830000 | |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2768000 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-27 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
80218000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
85704000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9922000 | |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
156099000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-2192000 | ||
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
81421000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
270345000 | ||
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
153273000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Occupancy Costs
OccupancyCosts
|
34741000 | ||
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
1428000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
17860000 | |
CY2015Q3 | pbpb |
Deferred Financing Costs Deposits And Other Noncurrent Net
DeferredFinancingCostsDepositsAndOtherNoncurrentNet
|
3882000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
183936000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
191947000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3442000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1008000 | |
CY2015Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
909000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
183936000 | |
us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
69066000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
79415000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
68637000 | ||
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
564000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
507000 | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
30629000 | ||
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
10501000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
30128000 | ||
CY2014Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
909000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
398416000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
391972000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20884000 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37276000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10246000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-222481000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28934700 | |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2921811 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
827090 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
84340000 | |
CY2015Q3 | pbpb |
Revenue From Franchise Royalties And Fees
RevenueFromFranchiseRoyaltiesAndFees
|
475000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
14012000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
726000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
35622000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
298000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
191947000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27366312 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
95564000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30463093 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29137537 | ||
CY2014Q4 | pbpb |
Deferred Financing Costs Deposits And Other Noncurrent Net
DeferredFinancingCostsDepositsAndOtherNoncurrentNet
|
3333000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9232000 | |
CY2015Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
510000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
56000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
56000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
93660000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1401000 | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
5510000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2379000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
866000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1457000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
276527000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27850394 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29284058 | ||
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
17860000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28450063 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3656000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29358822 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
16349000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21920000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25487000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
43246000 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
17083000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
676000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-226874000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
139871000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3301000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156059000 | |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
819000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
266000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
140690000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
156325000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
34000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4320000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28369775 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9793000 | |
CY2014Q3 | pbpb |
Revenue From Franchise Royalties And Fees
RevenueFromFranchiseRoyaltiesAndFees
|
335000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
61361000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
96001000 | |
CY2015Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
3404000 | |
CY2015Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
125000 | |
CY2014Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-1315000 | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
8847000 | |
CY2014Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
10467000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7623000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
5039000 | |
CY2014Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
314000 | |
CY2015Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-1133000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3254000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
42000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3212000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1260000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1952000 | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
96039000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30044456 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1587000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
839000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1590000 | ||
pbpb |
Contributions From Minority Noncontrolling Interest
ContributionsFromMinorityNoncontrollingInterest
|
580000 | ||
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1000000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1600000 | ||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
471579 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
602982 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
630043 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1795000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
85000 | ||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
47802 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
82652 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
57431 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.384 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.403 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
6326000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y4M17D | ||
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
600000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
116000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1795000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-57000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
-3071000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
-1086000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2022000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7411000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6267000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24310000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
25696000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27706000 | ||
us-gaap |
Interest Expense
InterestExpense
|
180000 | ||
us-gaap |
Depreciation
Depreciation
|
15949000 | ||
us-gaap |
Depreciation
Depreciation
|
14540000 | ||
us-gaap |
Interest Expense
InterestExpense
|
124000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-1965000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
235909000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
432000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7231000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6143000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
4451000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3667000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
58000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2780000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2476000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
11000 | ||
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1947000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4393000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
34000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20544000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5291000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
971000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
27030000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
85000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-20237000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69579000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2301000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3364000 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2968000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
5797000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1572000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
184000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
2125000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
334000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
334000 | ||
pbpb |
Asset Impairment Store Closure And Disposal Of Property And Equipment
AssetImpairmentStoreClosureAndDisposalOfPropertyAndEquipment
|
2192000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
53000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1235000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2264000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23294000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
333000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-20544000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1022000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
63000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3780000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
812000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5797000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
334000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
580000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
34000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-22903000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2926000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-176000 | ||
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69403000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
867000 | ||
us-gaap |
Interest Paid
InterestPaid
|
155000 | ||
us-gaap |
Interest Paid
InterestPaid
|
124000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3059000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Fiscal Year</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The Company uses a 52/53-week fiscal year that ends on the last Sunday of the calendar period. Approximately every five or six years a 53rd week is added. Fiscal years 2015 and 2014 each consist of 52 weeks. The fiscal quarters ended September 27, 2015 and September 28, 2014 each consisted of 13 weeks.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions, primarily related to long-lived assets and income taxes, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p></div> | ||
CY2015Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
28 | |
CY2015Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
300000 | |
CY2013Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
319 | |
pbpb |
Number Of Stores Opened During Period
NumberOfStoresOpenedDuringPeriod
|
27 | ||
pbpb |
Number Of Stores Closed
NumberOfStoresClosed
|
-1 | ||
CY2014Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
345 | |
CY2014Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
363 | |
pbpb |
Number Of Stores Opened During Period
NumberOfStoresOpenedDuringPeriod
|
32 | ||
pbpb |
Number Of Stores Closed
NumberOfStoresClosed
|
-6 | ||
CY2015Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
389 | |
pbpb |
Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
|
17 | ||
CY2015Q3 | pbpb |
Number Of Joint Ventures
NumberOfJointVentures
|
4 | |
CY2015Q3 | us-gaap |
Trading Securities
TradingSecurities
|
97000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1054632 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
124403 | ||
CY2015Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
35000000 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
2094721 | ||
CY2015Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
32700000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
558000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
526000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
197000 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4448000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
3207000 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
13.23 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
8.21 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
14.24 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.53 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
9.46 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
12731000 | |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
5884000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4613000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.10 | |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y7M13D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y1M13D | ||
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
700000 | |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
6800000 | |
pbpb |
Share Based Compensation Arrangement Unrecognized Compensation Expense Expected Term
ShareBasedCompensationArrangementUnrecognizedCompensationExpenseExpectedTerm
|
Through 2019 |