|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-5.433M sgds
270.42%
YoY
|
-1.467M sgds
232.02%
YoY
|
-441.7K sgds
-186.05%
YoY
|
513.3K sgds
N/A
|
| Depreciation, Depletion And Amortization |
$69.02K
-28.87%
YoY
|
97.04K sgds
-17.27%
YoY
|
117.3K sgds
26.77%
YoY
|
92.52K sgds
N/A
|
| Cash From Operating Activities |
-14.60M sgds
-3371.22%
YoY
|
$446.4K
-66.56%
YoY
|
1.335M sgds
-554.22%
YoY
|
-293.9K sgds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.559K
-27.21%
YoY
|
$7.637K
-83.01%
YoY
|
44.96K sgds
-96.2%
YoY
|
1.184M sgds
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$68.42K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$5.559K
-112.97%
YoY
|
$42.85K
-195.31%
YoY
|
-44.96K sgds
-95.85%
YoY
|
-1.084M sgds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.88M
-2438.09%
YoY
|
-$550.7K
-58.09%
YoY
|
-1.314M sgds
-848.34%
YoY
|
175.6K sgds
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-14.60M sgds
-3371.22%
YoY
|
$446.4K
-66.56%
YoY
|
1.335M sgds
-554.22%
YoY
|
-293.9K sgds
N/A
|
| Cash From Investing Activities |
-$5.559K
-112.97%
YoY
|
$42.85K
-195.31%
YoY
|
-44.96K sgds
-95.85%
YoY
|
-1.084M sgds
N/A
|
| Cash From Financing Activities |
$12.88M
-2438.09%
YoY
|
-$550.7K
-58.09%
YoY
|
-1.314M sgds
-848.34%
YoY
|
175.6K sgds
N/A
|
| Net Change In Cash |
$1.484M
-2515.24%
YoY
|
-$61.46K
155.83%
YoY
|
-24.02K sgds
-98.0%
YoY
|
-1.202M sgds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-14.60M sgds
-3371.22%
YoY
|
$446.4K
-66.56%
YoY
|
1.335M sgds
-554.22%
YoY
|
-293.9K sgds
N/A
|
| Capital Expenditures |
$5.559K
-27.21%
YoY
|
$7.637K
-83.01%
YoY
|
44.96K sgds
-96.2%
YoY
|
1.184M sgds
N/A
|
| Free Cash Flow |
-14.61M sgds
-3429.42%
YoY
|
$438.8K
-65.99%
YoY
|
1.290M sgds
-187.3%
YoY
|
-1.478M sgds
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.028M
298.5%
YoY
|
-$1.405M
208.17%
YoY
|
-$1.011M
137.69%
YoY
|
-$455.9K
2666.32%
YoY
|
-$425.3K
N/A
|
| Depreciation, Depletion And Amortization |
$44.00K
-2.31%
YoY
|
$44.50K
-14.42%
YoY
|
$45.04K
-8.57%
YoY
|
$52.00K
-23.56%
YoY
|
$49.26K
N/A
|
| Cash From Operating Activities |
-$9.196M
-2091.47%
YoY
|
-$5.407M
-3875.59%
YoY
|
$461.8K
184.66%
YoY
|
$143.2K
-87.79%
YoY
|
$162.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-77.53%
YoY
|
$5.200K
258.62%
YoY
|
$8.900K
-67.34%
YoY
|
$1.450K
-91.81%
YoY
|
$27.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$68.42K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.000K
-103.36%
YoY
|
-$5.200K
258.62%
YoY
|
$59.52K
-318.42%
YoY
|
-$1.450K
-91.81%
YoY
|
-$27.25K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.490M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.492M
-1506.29%
YoY
|
$8.022M
-5729.36%
YoY
|
-$603.9K
326.93%
YoY
|
-$142.5K
-87.85%
YoY
|
-$141.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.196M
-2091.47%
YoY
|
-$5.407M
-3875.59%
YoY
|
$461.8K
184.66%
YoY
|
$143.2K
-87.79%
YoY
|
$162.2K
N/A
|
| Cash From Investing Activities |
-$2.000K
-103.36%
YoY
|
-$5.200K
258.62%
YoY
|
$59.52K
-318.42%
YoY
|
-$1.450K
-91.81%
YoY
|
-$27.25K
N/A
|
| Cash From Financing Activities |
$8.492M
-1506.29%
YoY
|
$8.022M
-5729.36%
YoY
|
-$603.9K
326.93%
YoY
|
-$142.5K
-87.85%
YoY
|
-$141.4K
N/A
|
| Net Change In Cash |
-$706.1K
755.26%
YoY
|
$2.610M
-352775.68%
YoY
|
-$82.56K
1176.04%
YoY
|
-$740.00
-95.78%
YoY
|
-$6.470K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.196M
-2091.47%
YoY
|
-$5.407M
-3875.59%
YoY
|
$461.8K
184.66%
YoY
|
$143.2K
-87.79%
YoY
|
$162.2K
N/A
|
| Capital Expenditures |
$2.000K
-77.53%
YoY
|
$5.200K
258.62%
YoY
|
$8.900K
-67.34%
YoY
|
$1.450K
-91.81%
YoY
|
$27.25K
N/A
|
| Free Cash Flow |
-$9.198M
-2131.05%
YoY
|
-$5.413M
-3917.87%
YoY
|
$452.9K
235.53%
YoY
|
$141.8K
-87.73%
YoY
|
$135.0K
N/A
|
Loading...