|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.45M
45.11%
YoY
|
$25.81M
-15.68%
YoY
|
$30.61M
-12.51%
YoY
|
$34.99M
-12.76%
YoY
|
$40.10M
147.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-4.35%
YoY
|
$2.300M
5.31%
YoY
|
$2.184M
36.5%
YoY
|
$1.600M
14.29%
YoY
|
$1.400M
-6.67%
YoY
|
| Cash From Operating Activities |
$26.59M
-31.8%
YoY
|
$38.99M
-38.45%
YoY
|
$63.34M
10.61%
YoY
|
$57.27M
-3641.56%
YoY
|
-$1.617M
-109.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.193M
-46.18%
YoY
|
$4.075M
209.89%
YoY
|
$1.315M
-75.88%
YoY
|
$5.453M
1168.14%
YoY
|
$430.0K
-75.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$197.9M
-35.66%
YoY
|
-$307.7M
12.3%
YoY
|
-$274.0M
-22.0%
YoY
|
-$351.2M
100.93%
YoY
|
-$174.8M
33.4%
YoY
|
| Cash From Investing Activities |
-$200.1M
-35.8%
YoY
|
-$311.7M
13.25%
YoY
|
-$275.3M
-22.82%
YoY
|
-$356.7M
103.55%
YoY
|
-$175.2M
31.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.101M
3098.65%
YoY
|
$222.0K
-102.97%
YoY
|
-$7.478M
-211.08%
YoY
|
$6.732M
-38.1%
YoY
|
$10.88M
67.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$181.9M
-20.64%
YoY
|
$229.2M
-25.4%
YoY
|
$307.2M
26.36%
YoY
|
$243.1M
30.7%
YoY
|
$186.0M
13.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.59M
-31.8%
YoY
|
$38.99M
-38.45%
YoY
|
$63.34M
10.61%
YoY
|
$57.27M
-3641.56%
YoY
|
-$1.617M
-109.46%
YoY
|
| Cash From Investing Activities |
-$200.1M
-35.8%
YoY
|
-$311.7M
13.25%
YoY
|
-$275.3M
-22.82%
YoY
|
-$356.7M
103.55%
YoY
|
-$175.2M
31.93%
YoY
|
| Cash From Financing Activities |
$181.9M
-20.64%
YoY
|
$229.2M
-25.4%
YoY
|
$307.2M
26.36%
YoY
|
$243.1M
30.7%
YoY
|
$186.0M
13.71%
YoY
|
| Net Change In Cash |
$8.350M
-119.17%
YoY
|
-$43.55M
-145.69%
YoY
|
$95.31M
-269.43%
YoY
|
-$56.25M
-712.32%
YoY
|
$9.187M
-80.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.59M
-31.8%
YoY
|
$38.99M
-38.45%
YoY
|
$63.34M
10.61%
YoY
|
$57.27M
-3641.56%
YoY
|
-$1.617M
-109.46%
YoY
|
| Capital Expenditures |
$2.193M
-46.18%
YoY
|
$4.075M
209.89%
YoY
|
$1.315M
-75.88%
YoY
|
$5.453M
1168.14%
YoY
|
$430.0K
-75.9%
YoY
|
| Free Cash Flow |
$24.40M
-30.12%
YoY
|
$34.91M
-43.72%
YoY
|
$62.03M
19.71%
YoY
|
$51.81M
-2631.22%
YoY
|
-$2.047M
-113.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.65M
38.44%
YoY
|
$9.075M
35.77%
YoY
|
$11.41M
46.05%
YoY
|
$8.984M
43.03%
YoY
|
$7.695M
12.09%
YoY
|
$6.684M
13.46%
YoY
|
$7.814M
11.26%
YoY
|
$6.281M
-16.0%
YoY
|
$6.865M
-33.33%
YoY
|
$5.891M
-32.01%
YoY
|
$7.023M
1.01%
YoY
|
$7.477M
-17.76%
YoY
|
$10.30M
0.56%
YoY
|
$8.665M
-18.87%
YoY
|
$6.953M
-36.92%
YoY
|
$9.092M
-7.64%
YoY
|
$10.24M
19.63%
YoY
|
$10.68M
84.55%
YoY
|
$11.02M
219.6%
YoY
|
| Depreciation, Depletion And Amortization |
$523.0K
-7.27%
YoY
|
$536.0K
-6.78%
YoY
|
$565.0K
-1.91%
YoY
|
$548.0K
-0.36%
YoY
|
$564.0K
2.36%
YoY
|
$575.0K
18.56%
YoY
|
$576.0K
1.05%
YoY
|
$550.0K
-3.85%
YoY
|
$551.0K
-1.43%
YoY
|
$485.0K
-7.62%
YoY
|
$570.0K
35.39%
YoY
|
$572.0K
67.74%
YoY
|
$559.0K
80.91%
YoY
|
$525.0K
59.09%
YoY
|
$421.0K
27.58%
YoY
|
$341.0K
-2.57%
YoY
|
$309.0K
-16.03%
YoY
|
$330.0K
-10.81%
YoY
|
$330.0K
-10.81%
YoY
|
| Cash From Operating Activities |
$20.68M
780.58%
YoY
|
$2.926M
-30.71%
YoY
|
$16.42M
38.14%
YoY
|
$4.896M
-66.53%
YoY
|
$2.348M
-71.53%
YoY
|
$4.223M
-57.31%
YoY
|
$11.89M
-36.84%
YoY
|
$14.63M
-10.84%
YoY
|
$8.246M
-54.74%
YoY
|
$9.893M
-40.14%
YoY
|
$18.82M
859.71%
YoY
|
$16.41M
70.6%
YoY
|
$18.22M
-37.53%
YoY
|
$16.53M
-1371.38%
YoY
|
$1.961M
-126.04%
YoY
|
$9.618M
-708.73%
YoY
|
$29.16M
231.76%
YoY
|
-$1.300M
-103.59%
YoY
|
-$7.530M
-68.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00K
-96.26%
YoY
|
$126.0K
173.91%
YoY
|
$247.0K
751.72%
YoY
|
$1.071M
-39.83%
YoY
|
$749.0K
-66.26%
YoY
|
$46.00K
-82.03%
YoY
|
$29.00K
-93.26%
YoY
|
$1.780M
249.02%
YoY
|
$2.220M
1719.67%
YoY
|
$256.0K
-90.73%
YoY
|
$430.0K
-128.74%
YoY
|
$510.0K
-158.35%
YoY
|
$122.0K
-61.76%
YoY
|
$2.763M
-2611.82%
YoY
|
-$1.496M
2037.14%
YoY
|
-$874.0K
482.67%
YoY
|
$319.0K
225.51%
YoY
|
-$110.0K
57.14%
YoY
|
-$70.00K
-61.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.66M
-31.9%
YoY
|
-$76.52M
-54.11%
YoY
|
$48.93M
-542.76%
YoY
|
-$73.94M
20.01%
YoY
|
-$96.42M
41.22%
YoY
|
-$166.7M
7.8%
YoY
|
-$11.05M
-77.49%
YoY
|
-$61.61M
116.53%
YoY
|
-$68.27M
63.56%
YoY
|
-$154.7M
51.54%
YoY
|
-$49.10M
-59.92%
YoY
|
-$28.45M
-72.44%
YoY
|
-$41.74M
78.38%
YoY
|
-$102.1M
136.3%
YoY
|
-$122.5M
-917.72%
YoY
|
-$103.3M
173.68%
YoY
|
-$23.40M
-78.5%
YoY
|
-$43.19M
-1095.16%
YoY
|
$14.98M
-160.48%
YoY
|
| Cash From Investing Activities |
-$65.69M
-32.4%
YoY
|
-$76.65M
-54.04%
YoY
|
$48.68M
-539.37%
YoY
|
-$75.01M
18.33%
YoY
|
-$97.16M
37.84%
YoY
|
-$166.8M
7.66%
YoY
|
-$11.08M
-77.63%
YoY
|
-$63.39M
118.86%
YoY
|
-$70.49M
68.38%
YoY
|
-$154.9M
47.79%
YoY
|
-$49.53M
-60.05%
YoY
|
-$28.96M
-72.19%
YoY
|
-$41.86M
76.47%
YoY
|
-$104.8M
142.02%
YoY
|
-$124.0M
-931.04%
YoY
|
-$104.1M
174.9%
YoY
|
-$23.72M
-78.23%
YoY
|
-$43.31M
-1114.29%
YoY
|
$14.92M
-159.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$193.0K
-79.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$953.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.845M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.3M
-4.62%
YoY
|
-$88.64M
-152.67%
YoY
|
$40.83M
179.12%
YoY
|
$119.3M
-990.61%
YoY
|
$110.4M
84.89%
YoY
|
$168.3M
-13.71%
YoY
|
$14.63M
1507.47%
YoY
|
-$13.40M
-130.33%
YoY
|
$59.70M
-11.08%
YoY
|
$195.0M
139.91%
YoY
|
$910.0K
-103.82%
YoY
|
$44.18M
-69.36%
YoY
|
$67.13M
61.82%
YoY
|
$81.29M
146.84%
YoY
|
-$23.84M
-172.36%
YoY
|
$144.2M
6142.9%
YoY
|
$41.49M
-64.79%
YoY
|
$32.93M
-131.75%
YoY
|
$32.95M
-2522.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.68M
780.58%
YoY
|
$2.926M
-30.71%
YoY
|
$16.42M
38.14%
YoY
|
$4.896M
-66.53%
YoY
|
$2.348M
-71.53%
YoY
|
$4.223M
-57.31%
YoY
|
$11.89M
-36.84%
YoY
|
$14.63M
-10.84%
YoY
|
$8.246M
-54.74%
YoY
|
$9.893M
-40.14%
YoY
|
$18.82M
859.71%
YoY
|
$16.41M
70.6%
YoY
|
$18.22M
-37.53%
YoY
|
$16.53M
-1371.38%
YoY
|
$1.961M
-126.04%
YoY
|
$9.618M
-708.73%
YoY
|
$29.16M
231.76%
YoY
|
-$1.300M
-103.59%
YoY
|
-$7.530M
-68.51%
YoY
|
| Cash From Investing Activities |
-$65.69M
-32.4%
YoY
|
-$76.65M
-54.04%
YoY
|
$48.68M
-539.37%
YoY
|
-$75.01M
18.33%
YoY
|
-$97.16M
37.84%
YoY
|
-$166.8M
7.66%
YoY
|
-$11.08M
-77.63%
YoY
|
-$63.39M
118.86%
YoY
|
-$70.49M
68.38%
YoY
|
-$154.9M
47.79%
YoY
|
-$49.53M
-60.05%
YoY
|
-$28.96M
-72.19%
YoY
|
-$41.86M
76.47%
YoY
|
-$104.8M
142.02%
YoY
|
-$124.0M
-931.04%
YoY
|
-$104.1M
174.9%
YoY
|
-$23.72M
-78.23%
YoY
|
-$43.31M
-1114.29%
YoY
|
$14.92M
-159.78%
YoY
|
| Cash From Financing Activities |
$105.3M
-4.62%
YoY
|
-$88.64M
-152.67%
YoY
|
$40.83M
179.12%
YoY
|
$119.3M
-990.61%
YoY
|
$110.4M
84.89%
YoY
|
$168.3M
-13.71%
YoY
|
$14.63M
1507.47%
YoY
|
-$13.40M
-130.33%
YoY
|
$59.70M
-11.08%
YoY
|
$195.0M
139.91%
YoY
|
$910.0K
-103.82%
YoY
|
$44.18M
-69.36%
YoY
|
$67.13M
61.82%
YoY
|
$81.29M
146.84%
YoY
|
-$23.84M
-172.36%
YoY
|
$144.2M
6142.9%
YoY
|
$41.49M
-64.79%
YoY
|
$32.93M
-131.75%
YoY
|
$32.95M
-2522.79%
YoY
|
| Net Change In Cash |
$60.26M
287.39%
YoY
|
-$162.4M
-2934.43%
YoY
|
$105.9M
586.35%
YoY
|
$49.22M
-179.18%
YoY
|
$15.56M
-709.8%
YoY
|
$5.728M
-88.54%
YoY
|
$15.43M
-151.79%
YoY
|
-$62.16M
-296.54%
YoY
|
-$2.551M
-105.87%
YoY
|
$49.99M
-813.46%
YoY
|
-$29.80M
-79.57%
YoY
|
$31.63M
-36.36%
YoY
|
$43.49M
-7.33%
YoY
|
-$7.007M
-40.01%
YoY
|
-$145.9M
-461.61%
YoY
|
$49.69M
-233.77%
YoY
|
$46.93M
165.39%
YoY
|
-$11.68M
-81.54%
YoY
|
$40.34M
-180.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.68M
780.58%
YoY
|
$2.926M
-30.71%
YoY
|
$16.42M
38.14%
YoY
|
$4.896M
-66.53%
YoY
|
$2.348M
-71.53%
YoY
|
$4.223M
-57.31%
YoY
|
$11.89M
-36.84%
YoY
|
$14.63M
-10.84%
YoY
|
$8.246M
-54.74%
YoY
|
$9.893M
-40.14%
YoY
|
$18.82M
859.71%
YoY
|
$16.41M
70.6%
YoY
|
$18.22M
-37.53%
YoY
|
$16.53M
-1371.38%
YoY
|
$1.961M
-126.04%
YoY
|
$9.618M
-708.73%
YoY
|
$29.16M
231.76%
YoY
|
-$1.300M
-103.59%
YoY
|
-$7.530M
-68.51%
YoY
|
| Capital Expenditures |
$28.00K
-96.26%
YoY
|
$126.0K
173.91%
YoY
|
$247.0K
751.72%
YoY
|
$1.071M
-39.83%
YoY
|
$749.0K
-66.26%
YoY
|
$46.00K
-82.03%
YoY
|
$29.00K
-93.26%
YoY
|
$1.780M
249.02%
YoY
|
$2.220M
1719.67%
YoY
|
$256.0K
-90.73%
YoY
|
$430.0K
-128.74%
YoY
|
$510.0K
-158.35%
YoY
|
$122.0K
-61.76%
YoY
|
$2.763M
-2611.82%
YoY
|
-$1.496M
2037.14%
YoY
|
-$874.0K
482.67%
YoY
|
$319.0K
225.51%
YoY
|
-$110.0K
57.14%
YoY
|
-$70.00K
-61.11%
YoY
|
| Free Cash Flow |
$20.65M
1191.31%
YoY
|
$2.800M
-32.97%
YoY
|
$16.17M
36.39%
YoY
|
$3.825M
-70.23%
YoY
|
$1.599M
-73.46%
YoY
|
$4.177M
-56.66%
YoY
|
$11.86M
-35.52%
YoY
|
$12.85M
-19.17%
YoY
|
$6.026M
-66.7%
YoY
|
$9.637M
-29.99%
YoY
|
$18.39M
431.96%
YoY
|
$15.90M
51.52%
YoY
|
$18.10M
-37.26%
YoY
|
$13.77M
-1256.72%
YoY
|
$3.457M
-146.34%
YoY
|
$10.49M
-833.71%
YoY
|
$28.84M
231.83%
YoY
|
-$1.190M
-103.28%
YoY
|
-$7.460M
-68.56%
YoY
|
Loading...