|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-626.3M jpies
30.5%
YoY
|
-479.9M jpies
-24.3%
YoY
|
-634.0M jpies
12138.53%
YoY
|
-5.180M jpies
N/A
|
| Depreciation, Depletion And Amortization |
22.80M jpies
34.12%
YoY
|
17.00M jpies
112.5%
YoY
|
8.000M jpies
185.71%
YoY
|
2.800M jpies
N/A
|
| Cash From Operating Activities |
-544.0M jpies
124.04%
YoY
|
-242.8M jpies
-67.18%
YoY
|
-739.9M jpies
541.96%
YoY
|
-115.3M jpies
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
28.34M jpies
50.62%
YoY
|
18.81M jpies
-8.12%
YoY
|
20.48M jpies
475.04%
YoY
|
3.561M jpies
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-46.00M jpies
4.48%
YoY
|
-44.03M jpies
115.0%
YoY
|
-20.48M jpies
32.56%
YoY
|
-15.45M jpies
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
1.241B jpies
N/A
|
0.000 jpies
-100.0%
YoY
|
9.890M jpies
N/A
|
0.000 jpies
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
668.1M jpies
111.67%
YoY
|
315.6M jpies
-65.89%
YoY
|
925.3M jpies
-14144.61%
YoY
|
-6.588M jpies
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-544.0M jpies
124.04%
YoY
|
-242.8M jpies
-67.18%
YoY
|
-739.9M jpies
541.96%
YoY
|
-115.3M jpies
N/A
|
| Cash From Investing Activities |
-46.00M jpies
4.48%
YoY
|
-44.03M jpies
115.0%
YoY
|
-20.48M jpies
32.56%
YoY
|
-15.45M jpies
N/A
|
| Cash From Financing Activities |
668.1M jpies
111.67%
YoY
|
315.6M jpies
-65.89%
YoY
|
925.3M jpies
-14144.61%
YoY
|
-6.588M jpies
N/A
|
| Net Change In Cash |
78.11M jpies
171.15%
YoY
|
28.81M jpies
-82.53%
YoY
|
164.9M jpies
-220.08%
YoY
|
-137.3M jpies
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-544.0M jpies
124.04%
YoY
|
-242.8M jpies
-67.18%
YoY
|
-739.9M jpies
541.96%
YoY
|
-115.3M jpies
N/A
|
| Capital Expenditures |
28.34M jpies
50.62%
YoY
|
18.81M jpies
-8.12%
YoY
|
20.48M jpies
475.04%
YoY
|
3.561M jpies
N/A
|
| Free Cash Flow |
-572.3M jpies
118.76%
YoY
|
-261.6M jpies
-65.59%
YoY
|
-760.4M jpies
539.96%
YoY
|
-118.8M jpies
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$626.3M
30.5%
YoY
|
-$316.2M
-0.5%
YoY
|
-$479.9M
-24.3%
YoY
|
-$317.8M
N/A
|
-$634.0M
N/A
|
| Depreciation, Depletion And Amortization |
$14.63M
28.5%
YoY
|
$11.90M
28.17%
YoY
|
$11.38M
-6.52%
YoY
|
$9.286M
N/A
|
$12.18M
N/A
|
| Cash From Operating Activities |
-$298.4M
380.89%
YoY
|
-$245.6M
35.89%
YoY
|
-$62.05M
-91.61%
YoY
|
-$180.8M
N/A
|
-$739.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.05M
2.82%
YoY
|
$20.95M
6.54%
YoY
|
$24.36M
18.97%
YoY
|
$19.66M
N/A
|
$20.48M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.05M
2.82%
YoY
|
-$20.95M
6.54%
YoY
|
-$24.36M
18.97%
YoY
|
-$19.66M
N/A
|
-$20.48M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$531.7M
292.71%
YoY
|
$136.4M
-24.3%
YoY
|
$135.4M
-85.37%
YoY
|
$180.3M
N/A
|
$925.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$298.4M
380.89%
YoY
|
-$245.6M
35.89%
YoY
|
-$62.05M
-91.61%
YoY
|
-$180.8M
N/A
|
-$739.9M
N/A
|
| Cash From Investing Activities |
-$25.05M
2.82%
YoY
|
-$20.95M
6.54%
YoY
|
-$24.36M
18.97%
YoY
|
-$19.66M
N/A
|
-$20.48M
N/A
|
| Cash From Financing Activities |
$531.7M
292.71%
YoY
|
$136.4M
-24.3%
YoY
|
$135.4M
-85.37%
YoY
|
$180.3M
N/A
|
$925.3M
N/A
|
| Net Change In Cash |
$208.3M
325.2%
YoY
|
-$130.1M
545.23%
YoY
|
$48.98M
-70.29%
YoY
|
-$20.17M
N/A
|
$164.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$298.4M
380.89%
YoY
|
-$245.6M
35.89%
YoY
|
-$62.05M
-91.61%
YoY
|
-$180.8M
N/A
|
-$739.9M
N/A
|
| Capital Expenditures |
$25.05M
2.82%
YoY
|
$20.95M
6.54%
YoY
|
$24.36M
18.97%
YoY
|
$19.66M
N/A
|
$20.48M
N/A
|
| Free Cash Flow |
-$323.4M
274.3%
YoY
|
-$266.6M
33.01%
YoY
|
-$86.41M
-88.64%
YoY
|
-$200.4M
N/A
|
-$760.4M
N/A
|
Loading...