|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$93.50K
43.85%
YoY
|
$65.00K
156.82%
YoY
|
$25.31K
-3.43%
YoY
|
$26.21K
133.19%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$93.55K
43.89%
YoY
|
$65.02K
156.9%
YoY
|
$25.31K
-3.45%
YoY
|
$26.21K
133.21%
YoY
|
| Operating Profit |
-$93.55K
43.89%
YoY
|
-$65.02K
156.9%
YoY
|
-$25.31K
-3.45%
YoY
|
-$26.21K
133.21%
YoY
|
| Interest Expense |
$10.50K
0.0%
YoY
|
$10.50K
0.0%
YoY
|
$10.50K
0.0%
YoY
|
$10.50K
0.0%
YoY
|
| Other Income/Expense, Net |
-$10.26K
-2.26%
YoY
|
-$10.50K
0.0%
YoY
|
-$10.50K
0.0%
YoY
|
-$10.50K
0.0%
YoY
|
| Pretax Income |
-$103.8K
37.51%
YoY
|
-$75.50K
110.83%
YoY
|
-$35.81K
-2.45%
YoY
|
-$36.71K
68.86%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$103.8K
37.48%
YoY
|
-$75.52K
110.89%
YoY
|
-$35.81K
-2.47%
YoY
|
-$36.71K
68.87%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
N/A
|
| Diluted Shares Outstanding |
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$16.40K
N/A
|
$28.10K
-0.71%
YoY
|
$23.20K
104.95%
YoY
|
$18.50K
12.12%
YoY
|
N/A
|
$28.30K
85.33%
YoY
|
$11.32K
770.77%
YoY
|
$16.50K
345.95%
YoY
|
$8.890K
76.39%
YoY
|
$15.27K
357.19%
YoY
|
$1.300K
N/A
|
$3.700K
N/A
|
$5.040K
N/A
|
$3.340K
N/A
|
N/A
|
| Research & Development |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$76.59K
313.32%
YoY
|
$16.35K
-31.05%
YoY
|
$28.10K
-0.71%
YoY
|
$23.24K
105.29%
YoY
|
$18.53K
12.3%
YoY
|
$23.71K
166.7%
YoY
|
$28.30K
85.33%
YoY
|
$11.32K
771.44%
YoY
|
$16.50K
346.07%
YoY
|
$8.891K
76.44%
YoY
|
$15.27K
357.19%
YoY
|
$1.299K
-89.81%
YoY
|
$3.699K
-61.97%
YoY
|
$5.039K
1159.75%
YoY
|
$3.340K
N/A
|
$12.74K
1819.28%
YoY
|
| Operating Profit |
-$76.59K
313.32%
YoY
|
-$16.35K
-31.05%
YoY
|
N/A
|
-$23.24K
105.29%
YoY
|
-$18.53K
12.3%
YoY
|
-$23.71K
166.7%
YoY
|
N/A
|
-$11.32K
771.44%
YoY
|
-$16.50K
346.07%
YoY
|
-$8.891K
76.44%
YoY
|
N/A
|
-$1.299K
-89.81%
YoY
|
-$3.699K
-61.97%
YoY
|
-$5.039K
1159.75%
YoY
|
N/A
|
-$12.74K
1819.28%
YoY
|
| Interest Expense |
$875.00
-66.67%
YoY
|
$2.625K
0.0%
YoY
|
-$2.400K
-7.69%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
-$2.600K
-1.14%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
-$2.630K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
$2.625K
0.0%
YoY
|
-$2.630K
N/A
|
$2.625K
0.0%
YoY
|
| Other Income/Expense, Net |
$2.481K
-194.51%
YoY
|
-$673.00
-74.36%
YoY
|
N/A
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
N/A
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
N/A
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
-$2.625K
0.0%
YoY
|
N/A
|
-$2.625K
0.0%
YoY
|
| Pretax Income |
N/A
|
-$17.00K
N/A
|
-$30.50K
-1.29%
YoY
|
-$25.90K
85.66%
YoY
|
-$21.20K
10.82%
YoY
|
N/A
|
-$30.90K
72.63%
YoY
|
-$13.95K
255.87%
YoY
|
-$19.13K
202.69%
YoY
|
-$11.52K
50.39%
YoY
|
-$17.90K
199.83%
YoY
|
-$3.920K
N/A
|
-$6.320K
N/A
|
-$7.660K
N/A
|
-$5.970K
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$74.11K
250.3%
YoY
|
-$17.02K
-35.36%
YoY
|
-$30.50K
-1.29%
YoY
|
-$25.86K
85.47%
YoY
|
-$21.16K
10.61%
YoY
|
-$26.34K
128.7%
YoY
|
-$30.90K
72.63%
YoY
|
-$13.95K
255.38%
YoY
|
-$19.13K
202.42%
YoY
|
-$11.52K
50.26%
YoY
|
-$17.90K
199.83%
YoY
|
-$3.924K
-74.47%
YoY
|
-$6.324K
-48.8%
YoY
|
-$7.664K
153.36%
YoY
|
-$5.970K
N/A
|
-$15.37K
367.28%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
73.08%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
205.88%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
N/A
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
N/A
|
34.28M shares
N/A
|
34.28M shares
N/A
|
34.28M shares
N/A
|
| Diluted Shares Outstanding |
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
N/A
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
N/A
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
34.28M shares
0.0%
YoY
|
N/A
|
34.28M shares
0.0%
YoY
|
34.28M shares
N/A
|
34.28M shares
N/A
|
N/A
|
34.28M shares
N/A
|
Loading...