2024 Q2 Form 10-Q Financial Statement

#000145293624000066 Filed on May 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $33.81M $35.00M
YoY Change -5.81% -8.2%
Cost Of Revenue $23.40M $23.35M
YoY Change 3.32% -0.72%
Gross Profit $10.41M $11.65M
YoY Change -21.42% -20.24%
Gross Profit Margin 30.8% 33.29%
Selling, General & Admin $4.541M $3.252M
YoY Change 40.94% 8.36%
% of Gross Profit 43.6% 27.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.38M $10.75M
YoY Change -14.29% -10.78%
% of Gross Profit 99.67% 92.25%
Operating Expenses $14.92M $14.00M
YoY Change -2.68% -6.96%
Operating Profit -$9.485M -$22.52M
YoY Change -34.2% -247.11%
Interest Expense $18.00M $16.80M
YoY Change 13.92% 5.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$45.66M -$76.99M
YoY Change -20.57% 377.99%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$44.22M -$76.47M
YoY Change -23.06% 290.55%
Net Earnings / Revenue -130.8% -218.49%
Basic Earnings Per Share -$0.43 -$0.74
Diluted Earnings Per Share -$0.43 -$0.74
COMMON SHARES
Basic Shares Outstanding 103.2M shares 103.3M shares
Diluted Shares Outstanding 103.1M shares 103.3M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.47M $19.82M
YoY Change -41.79% -83.99%
Cash & Equivalents $40.47M $19.82M
Short-Term Investments
Other Short-Term Assets $23.78M $25.66M
YoY Change -5.68% 2.89%
Inventory
Prepaid Expenses
Receivables $23.23M $22.11M
Other Receivables $0.00 $0.00
Total Short-Term Assets $87.48M $67.59M
YoY Change -25.9% -60.6%
LONG-TERM ASSETS
Property, Plant & Equipment $1.028B $1.054B
YoY Change -11.54% -11.49%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $74.73M $65.30M
YoY Change -9.94% -43.41%
Other Assets $39.01M $27.87M
YoY Change -15.16% -37.54%
Total Long-Term Assets $1.142B $1.147B
YoY Change -11.94% -15.42%
TOTAL ASSETS
Total Short-Term Assets $87.48M $67.59M
Total Long-Term Assets $1.142B $1.147B
Total Assets $1.229B $1.215B
YoY Change -13.1% -20.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.96M $27.14M
YoY Change 25.94% 48.96%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $38.94M $37.88M
YoY Change 32.47% 74.12%
LONG-TERM LIABILITIES
Long-Term Debt $1.009B $946.2M
YoY Change 2.26% -9.71%
Other Long-Term Liabilities $42.43M $43.80M
YoY Change -31.45% -28.65%
Total Long-Term Liabilities $1.051B $990.0M
YoY Change 0.27% -10.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.94M $37.88M
Total Long-Term Liabilities $1.051B $990.0M
Total Liabilities $1.090B $1.028B
YoY Change 1.15% -9.12%
SHAREHOLDERS EQUITY
Retained Earnings -$760.6M -$716.4M
YoY Change 32.78% 39.01%
Common Stock $1.030M $1.032M
YoY Change -0.58% -0.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $139.5M $185.7M
YoY Change
Total Liabilities & Shareholders Equity $1.229B $1.215B
YoY Change -13.1% -20.49%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$44.22M -$76.47M
YoY Change -23.06% 290.55%
Depreciation, Depletion And Amortization $10.38M $10.75M
YoY Change -14.29% -10.78%
Cash From Operating Activities -$8.362M -$7.398M
YoY Change -1119.76% -27.65%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$27.46M -$11.88M
YoY Change -300.24% -149.68%
Cash From Investing Activities -$27.46M -$11.88M
YoY Change -916.08% -149.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 66.82M -$89.26M
YoY Change -218.62% 2222.72%
NET CHANGE
Cash From Operating Activities -8.362M -$7.398M
Cash From Investing Activities -27.46M -$11.88M
Cash From Financing Activities 66.82M -$89.26M
Net Change In Cash 31.00M -$107.5M
YoY Change -159.44% -1247.83%
FREE CASH FLOW
Cash From Operating Activities -$8.362M -$7.398M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 pacoaksor Notes And Bonds Payable Related To Real Estate Held For Investment Net
NotesAndBondsPayableRelatedToRealEstateHeldForInvestmentNet
1027935000 usd
CY2023Q4 us-gaap Assets
Assets
1388143000 usd
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#RealEstateInvestmentPropertyNet
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#RealEstateInvestmentPropertyNet
CY2023Q4 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilities
CY2024Q1 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilities
CY2023Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
748000 usd
CY2023Q4 pacoaksor Notes And Bonds Payable Net
NotesAndBondsPayableNet
1028683000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
30409000 usd
CY2024Q1 pacoaksor Redeemable Common Stock
RedeemableCommonStock
1458000 usd
CY2023Q4 pacoaksor Redeemable Common Stock
RedeemableCommonStock
2214000 usd
CY2024Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
78000 usd
CY2023Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
1998000 usd
CY2024Q1 us-gaap Revenues
Revenues
35001000 usd
CY2023Q1 us-gaap Revenues
Revenues
38127000 usd
CY2024Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
10903000 usd
CY2023Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
11168000 usd
CY2024Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
6477000 usd
CY2023Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
6416000 usd
CY2024Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1867000 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1962000 usd
CY2024Q1 us-gaap Affiliate Costs
AffiliateCosts
4102000 usd
CY2023Q1 us-gaap Affiliate Costs
AffiliateCosts
3973000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3252000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3001000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3913000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2719000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10749000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12048000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
16773000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
16031000 usd
CY2024Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
39265000 usd
CY2023Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
17663000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
89475000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
69543000 usd
CY2024Q1 pacoaksor Equityin Income Lossof Unconsolidated Joint Venture
EquityinIncomeLossofUnconsolidatedJointVenture
-8077000 usd
CY2023Q1 pacoaksor Equityin Income Lossof Unconsolidated Joint Venture
EquityinIncomeLossofUnconsolidatedJointVenture
-2332000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
455000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
204000 usd
CY2024Q1 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-15350000 usd
CY2023Q1 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-12033000 usd
CY2024Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
452000 usd
CY2023Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
29469000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-22520000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15308000 usd
CY2024Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-76994000 usd
CY2023Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-16108000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3662000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-76994000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-19770000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-521000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-189000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-76473000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-19581000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.74
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.74
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
103283507 shares
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103283507 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103872363 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
103872363 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
263364000 usd
CY2024Q1 pacoaksor Net Income Loss Including Portion Attributable To Noncontrolling Interest1
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterest1
-76994000 usd
CY2024Q1 pacoaksor Adjustments To Additional Paid In Capital Transfers From Redeemable Common Stock
AdjustmentsToAdditionalPaidInCapitalTransfersFromRedeemableCommonStock
756000 usd
CY2024Q1 pacoaksor Noncontrolling Interest Contribution
NoncontrollingInterestContribution
350000 usd
CY2024Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
756000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
186720000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
416393000 usd
CY2023Q1 pacoaksor Net Income Loss Including Portion Attributable To Noncontrolling Interest1
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterest1
-19770000 usd
CY2023Q1 pacoaksor Adjustments To Additional Paid In Capital Transfers From Redeemable Common Stock
AdjustmentsToAdditionalPaidInCapitalTransfersFromRedeemableCommonStock
1510000 usd
CY2023Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
1510000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
396623000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-76994000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-19770000 usd
CY2024Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
39265000 usd
CY2023Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
17663000 usd
CY2024Q1 pacoaksor Equity In Loss Of Unconsolidated Joint Venture
EquityInLossOfUnconsolidatedJointVenture
8077000 usd
CY2023Q1 pacoaksor Equity In Loss Of Unconsolidated Joint Venture
EquityInLossOfUnconsolidatedJointVenture
2332000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10749000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12048000 usd
CY2024Q1 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-15350000 usd
CY2023Q1 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
-12033000 usd
CY2024Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
452000 usd
CY2023Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
29469000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
35000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
850000 usd
CY2024Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-339000 usd
CY2023Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-175000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2341000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2426000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3913000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2719000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-453000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
402000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1286000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2931000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3201000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5977000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7398000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10226000 usd
CY2024Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
9862000 usd
CY2023Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
6764000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
1498000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
34479000 usd
CY2024Q1 us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
941000 usd
CY2023Q1 us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
0 usd
CY2024Q1 us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
1478000 usd
CY2023Q1 us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
0 usd
CY2024Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
15634000 usd
CY2023Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 usd
CY2024Q1 us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
0 usd
CY2023Q1 us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
1144000 usd
CY2024Q1 pacoaksor Payments For Derivative Instrument Investing Activities2
PaymentsForDerivativeInstrumentInvestingActivities2
478000 usd
CY2023Q1 pacoaksor Payments For Derivative Instrument Investing Activities2
PaymentsForDerivativeInstrumentInvestingActivities2
6250000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
14309000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
0 usd
CY2024Q1 pacoaksor Proceeds For Development Obligations
ProceedsForDevelopmentObligations
4000 usd
CY2023Q1 pacoaksor Proceeds For Development Obligations
ProceedsForDevelopmentObligations
1296000 usd
CY2024Q1 pacoaksor Funding For Development Obligations
FundingForDevelopmentObligations
2250000 usd
CY2023Q1 pacoaksor Funding For Development Obligations
FundingForDevelopmentObligations
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11876000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23905000 usd
CY2024Q1 pacoaksor Proceedsfrom Notesand Bonds Payable
ProceedsfromNotesandBondsPayable
21562000 usd
CY2023Q1 pacoaksor Proceedsfrom Notesand Bonds Payable
ProceedsfromNotesandBondsPayable
980000 usd
CY2024Q1 pacoaksor Repayments Of Notes And Bonds Payable
RepaymentsOfNotesAndBondsPayable
108996000 usd
CY2023Q1 pacoaksor Repayments Of Notes And Bonds Payable
RepaymentsOfNotesAndBondsPayable
2841000 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1422000 usd
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
472000 usd
CY2024Q1 pacoaksor Payments To Redeem Of Common Stock
PaymentsToRedeemOfCommonStock
756000 usd
CY2023Q1 pacoaksor Payments To Redeem Of Common Stock
PaymentsToRedeemOfCommonStock
1510000 usd
CY2024Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
350000 usd
CY2023Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-89262000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3843000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1019000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-469000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-107517000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9367000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
155209000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
159044000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47692000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
168411000 usd
CY2024Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1062000 usd
CY2023Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
850000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
16095000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
16458000 usd
CY2024Q1 pacoaksor Noncash Increase In Accrued Improvements To Real Estate
NoncashIncreaseInAccruedImprovementsToRealEstate
4736000 usd
CY2023Q1 pacoaksor Noncash Increase In Accrued Improvements To Real Estate
NoncashIncreaseInAccruedImprovementsToRealEstate
2554000 usd
CY2024Q1 pacoaksor Accrued Development Obligations
AccruedDevelopmentObligations
8967000 usd
CY2023Q1 pacoaksor Accrued Development Obligations
AccruedDevelopmentObligations
9813000 usd
CY2023Q4 pacoaksor Notesand Bond Payable Net
NotesandBondPayableNet
1028683000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:6pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.</span></div>
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q1 us-gaap Equity Securities Fv Ni Realized Loss
EquitySecuritiesFvNiRealizedLoss
26800000 usd
CY2024Q1 us-gaap Equity Securities Fv Ni Unrealized Gain
EquitySecuritiesFvNiUnrealizedGain
11400000 usd
CY2023Q1 us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
12000000 usd
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
Certain amounts in the prior year period have been reclassified to conform to the current period presentation. Goodwill, which was previously reported separately on the accompanying consolidated balance sheets, is now included in prepaid expenses and other assets for all periods presented. Additionally, the Company sold residential homes during the three months ended March 31, 2024 and as a result, certain assets and liabilities were reclassified to held for sale in the accompanying consolidated balance sheets for all periods presented. These reclassifications have not changed the results of operations of the prior period.
CY2024Q1 us-gaap Interest Expense
InterestExpense
16800000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
16000000 usd
CY2024Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1205926000 usd
CY2023Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1260500000 usd
CY2024Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
152050000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
167157000 usd
CY2024Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1053876000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1093343000 usd
CY2024Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
5700000 usd
CY2023Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
5900000 usd
CY2024Q1 pacoaksor Recognition Of Deferred Revenue Net Of Discontinued Operations
RecognitionOfDeferredRevenueNetOfDiscontinuedOperations
100000 usd
CY2023Q1 pacoaksor Recognition Of Deferred Revenue Net Of Discontinued Operations
RecognitionOfDeferredRevenueNetOfDiscontinuedOperations
800000 usd
CY2024Q1 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
19000000 usd
CY2023Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
19100000 usd
CY2024Q1 us-gaap Incentive To Lessee
IncentiveToLessee
2200000 usd
CY2023Q4 us-gaap Incentive To Lessee
IncentiveToLessee
2500000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
43817000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
52655000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
39732000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
32078000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
25268000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
52730000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
246280000 usd
CY2024Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
39300000 usd
CY2023Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
17700000 usd
CY2024Q1 pacoaksor Notesand Bond Payable Principal Outstanding
NotesandBondPayablePrincipalOutstanding
951420000 usd
CY2023Q4 pacoaksor Notesand Bond Payable Principal Outstanding
NotesandBondPayablePrincipalOutstanding
1045821000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
16208000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
17138000 usd
CY2024Q1 pacoaksor Notesand Bond Payable Net
NotesandBondPayableNet
935212000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2300000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2400000 usd
CY2024Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7300000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
9000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
180840000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
236458000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
534122000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 usd
CY2024Q1 pacoaksor Long Term Debt Maturities After Year Four
LongTermDebtMaturitiesAfterYearFour
0 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
951420000 usd
CY2024Q1 pacoaksor Number Of Real Estate Properties Measured At Fair Value
NumberOfRealEstatePropertiesMeasuredAtFairValue
3 property
CY2023Q1 pacoaksor Number Of Real Estate Properties Measured At Fair Value
NumberOfRealEstatePropertiesMeasuredAtFairValue
1 property
CY2024Q1 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
53345000 usd
CY2023Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
45901000 usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q1 us-gaap Revenues
Revenues
35001000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
89475000 usd
CY2024Q1 pacoaksor Total Other Income Loss
TotalOtherIncomeLoss
-22520000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-76994000 usd
CY2023Q1 us-gaap Revenues
Revenues
38127000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
69543000 usd
CY2023Q1 pacoaksor Total Other Income Loss
TotalOtherIncomeLoss
15308000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16108000 usd
CY2024Q1 us-gaap Assets
Assets
1214633000 usd
CY2023Q4 us-gaap Assets
Assets
1388143000 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
6391000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
6391000 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
9561000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
9537000 usd
CY2024Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P89Y9M18D
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P90Y
CY2024Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.048
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.048
CY2024Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
270000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
393000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
396000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
396000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
396000 usd
CY2024Q1 pacoaksor Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
51375000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
53226000 usd
CY2024Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
43665000 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
9561000 usd
CY2024Q1 us-gaap Other Commitment
OtherCommitment
61100000 usd

Files In Submission

Name View Source Status
0001452936-24-000066-index-headers.html Edgar Link pending
0001452936-24-000066-index.html Edgar Link pending
0001452936-24-000066.txt Edgar Link pending
0001452936-24-000066-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pacificoaksorq12024ex311.htm Edgar Link pending
pacificoaksorq12024ex312.htm Edgar Link pending
pacificoaksorq12024ex321.htm Edgar Link pending
pacificoaksorq12024ex322.htm Edgar Link pending
pacoaksor-20240331.htm Edgar Link pending
pacoaksor-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
pacoaksor-20240331_lab.xml Edgar Link unprocessable
pacoaksor-20240331_pre.xml Edgar Link unprocessable
pacoaksor-20240331_htm.xml Edgar Link completed
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tulespringsvillage2kb_tp.htm Edgar Link pending
tulespringsvillage2kb_tp001.jpg Edgar Link pending
tulespringsvillage2kb_tp002.jpg Edgar Link pending
tulespringsvillage2kb_tp003.jpg Edgar Link pending
tulespringsvillage2kb_tp004.jpg Edgar Link pending
tulespringsvillage2kb_tp005.jpg Edgar Link pending
tulespringsvillage2kb_tp006.jpg Edgar Link pending
tulespringsvillage2kb_tp007.jpg Edgar Link pending
tulespringsvillage2kb_tp008.jpg Edgar Link pending
tulespringsvillage2kb_tp009.jpg Edgar Link pending
tulespringsvillage2kb_tp010.jpg Edgar Link pending
tulespringsvillage2kb_tp011.jpg Edgar Link pending
tulespringsvillage2kb_tp012.jpg Edgar Link pending
tulespringsvillage2kb_tp013.jpg Edgar Link pending
tulespringsvillage2kb_tp014.jpg Edgar Link pending
tulespringsvillage2kb_tp015.jpg Edgar Link pending
tulespringsvillage2kb_tp016.jpg Edgar Link pending
tulespringsvillage2kb_tp017.jpg Edgar Link pending
tulespringsvillage2kb_tp018.jpg Edgar Link pending
tulespringsvillage2kb_tp019.jpg Edgar Link pending
tulespringsvillage2kb_tp020.jpg Edgar Link pending
tulespringsvillage2kb_tp021.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pacoaksor-20240331_cal.xml Edgar Link unprocessable
pacoaksor-20240331_def.xml Edgar Link unprocessable