|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.034M
-107.07%
YoY
|
-$99.56M
-337.3%
YoY
|
$41.96M
163.72%
YoY
|
$15.91M
-62.1%
YoY
|
$41.98M
-71.15%
YoY
|
| Depreciation, Depletion And Amortization |
$91.02M
15.53%
YoY
|
$78.79M
4.25%
YoY
|
$75.57M
-17.41%
YoY
|
$91.50M
220.52%
YoY
|
$28.55M
43.4%
YoY
|
| Cash From Operating Activities |
$152.0M
-19.75%
YoY
|
$189.4M
22.46%
YoY
|
$154.6M
6.45%
YoY
|
$145.3M
15.56%
YoY
|
$125.7M
63.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.33M
44.16%
YoY
|
$10.64M
-29.85%
YoY
|
$15.16M
-49.59%
YoY
|
$30.08M
-34.43%
YoY
|
$45.87M
21.34%
YoY
|
| Acquisitions |
$16.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$114.8M
-258.06%
YoY
|
-$72.64M
-178.36%
YoY
|
$92.70M
-147.51%
YoY
|
-$195.1M
-878.07%
YoY
|
$25.08M
-110.46%
YoY
|
| Cash From Investing Activities |
$99.48M
-219.46%
YoY
|
-$83.28M
-207.4%
YoY
|
$77.54M
-134.43%
YoY
|
-$225.2M
983.14%
YoY
|
-$20.79M
-92.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$148.3M
493.31%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$369.6M
-2228.82%
YoY
|
$17.36M
-109.49%
YoY
|
-$183.0M
-54.42%
YoY
|
-$401.5M
-205.47%
YoY
|
$380.7M
71.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$152.0M
-19.75%
YoY
|
$189.4M
22.46%
YoY
|
$154.6M
6.45%
YoY
|
$145.3M
15.56%
YoY
|
$125.7M
63.2%
YoY
|
| Cash From Investing Activities |
$99.48M
-219.46%
YoY
|
-$83.28M
-207.4%
YoY
|
$77.54M
-134.43%
YoY
|
-$225.2M
983.14%
YoY
|
-$20.79M
-92.51%
YoY
|
| Cash From Financing Activities |
-$369.6M
-2228.82%
YoY
|
$17.36M
-109.49%
YoY
|
-$183.0M
-54.42%
YoY
|
-$401.5M
-205.47%
YoY
|
$380.7M
71.25%
YoY
|
| Net Change In Cash |
-$118.2M
-195.75%
YoY
|
$123.5M
151.18%
YoY
|
$49.16M
-110.21%
YoY
|
-$481.4M
-199.14%
YoY
|
$485.6M
2134.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.0M
-19.75%
YoY
|
$189.4M
22.46%
YoY
|
$154.6M
6.45%
YoY
|
$145.3M
15.56%
YoY
|
$125.7M
63.2%
YoY
|
| Capital Expenditures |
$15.33M
44.16%
YoY
|
$10.64M
-29.85%
YoY
|
$15.16M
-49.59%
YoY
|
$30.08M
-34.43%
YoY
|
$45.87M
21.34%
YoY
|
| Free Cash Flow |
$136.7M
-23.55%
YoY
|
$178.8M
28.15%
YoY
|
$139.5M
21.09%
YoY
|
$115.2M
44.27%
YoY
|
$79.85M
103.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.916M
-39.4%
YoY
|
$1.637M
-89.79%
YoY
|
$5.432M
-103.79%
YoY
|
-$4.847M
-125.66%
YoY
|
$4.812M
-46.41%
YoY
|
$16.04M
-35.5%
YoY
|
-$143.5M
-1421.29%
YoY
|
$18.89M
-26.69%
YoY
|
$8.979M
-145.96%
YoY
|
$24.87M
-346.19%
YoY
|
$10.86M
-1666.81%
YoY
|
$25.76M
29.62%
YoY
|
-$19.54M
-386.12%
YoY
|
-$10.10M
96.92%
YoY
|
-$693.0K
-103.92%
YoY
|
$19.88M
4.17%
YoY
|
$6.828M
-34.15%
YoY
|
-$5.130M
-135.35%
YoY
|
$17.66M
-86.43%
YoY
|
| Depreciation, Depletion And Amortization |
$21.33M
0.77%
YoY
|
$21.34M
0.47%
YoY
|
$6.900M
15.0%
YoY
|
$13.00M
188.89%
YoY
|
$21.17M
14.88%
YoY
|
$21.24M
14.92%
YoY
|
$6.000M
46.34%
YoY
|
$4.500M
-76.38%
YoY
|
$18.43M
-6.0%
YoY
|
$18.49M
-39.21%
YoY
|
$4.100M
-29.31%
YoY
|
$19.05M
193.14%
YoY
|
$19.60M
-2.15%
YoY
|
$30.41M
132.64%
YoY
|
$5.800M
52.63%
YoY
|
$6.500M
124.14%
YoY
|
$20.03M
312.97%
YoY
|
$13.07M
158.3%
YoY
|
$3.800M
22.58%
YoY
|
| Cash From Operating Activities |
$25.68M
-27.58%
YoY
|
$43.69M
31.86%
YoY
|
$60.83M
12.82%
YoY
|
$12.01M
-77.44%
YoY
|
$35.46M
-27.78%
YoY
|
$33.13M
-30.37%
YoY
|
$53.92M
21.17%
YoY
|
$53.24M
22.38%
YoY
|
$49.10M
156.7%
YoY
|
$47.58M
13.2%
YoY
|
$44.50M
4.33%
YoY
|
$43.50M
45.94%
YoY
|
$19.13M
-37.85%
YoY
|
$42.04M
81.08%
YoY
|
$42.65M
-29.25%
YoY
|
$29.81M
-1.09%
YoY
|
$30.78M
154.76%
YoY
|
$23.22M
-50.25%
YoY
|
$60.29M
51.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.724M
-68.13%
YoY
|
$218.0K
-89.71%
YoY
|
$3.870M
-5.43%
YoY
|
$2.697M
69.62%
YoY
|
$8.548M
201.41%
YoY
|
$2.118M
17.8%
YoY
|
$4.092M
20.35%
YoY
|
$1.590M
-53.29%
YoY
|
$2.836M
-56.8%
YoY
|
$1.798M
-67.26%
YoY
|
$3.400M
-165.62%
YoY
|
$3.404M
-129.01%
YoY
|
$6.565M
-14.38%
YoY
|
$5.492M
-159.92%
YoY
|
-$5.181M
-60.38%
YoY
|
-$11.74M
11.19%
YoY
|
$7.668M
-41.34%
YoY
|
-$9.166M
-36.39%
YoY
|
-$13.08M
68.51%
YoY
|
| Acquisitions |
$335.0K
-97.99%
YoY
|
N/A
|
N/A
|
N/A
|
$16.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.17M
-229.76%
YoY
|
$19.55M
1017.2%
YoY
|
$47.48M
-198.78%
YoY
|
$64.86M
-576.04%
YoY
|
-$17.08M
34.56%
YoY
|
$1.750M
-82.8%
YoY
|
-$48.07M
4707.1%
YoY
|
-$13.62M
-226.98%
YoY
|
-$12.69M
-117.45%
YoY
|
$10.17M
-39.02%
YoY
|
-$1.000M
-97.64%
YoY
|
$10.73M
-65.27%
YoY
|
$72.75M
-136.31%
YoY
|
$16.68M
-78.08%
YoY
|
-$42.33M
92.42%
YoY
|
$30.90M
127.46%
YoY
|
-$200.4M
370.42%
YoY
|
$76.08M
-212.04%
YoY
|
-$22.00M
-88.72%
YoY
|
| Cash From Investing Activities |
$19.44M
-175.86%
YoY
|
$19.33M
-5353.53%
YoY
|
$43.61M
-183.61%
YoY
|
$62.16M
-508.56%
YoY
|
-$25.63M
65.03%
YoY
|
-$368.0K
-104.39%
YoY
|
-$52.16M
1113.09%
YoY
|
-$15.22M
-307.68%
YoY
|
-$15.53M
-123.47%
YoY
|
$8.374M
-25.16%
YoY
|
-$4.300M
-90.95%
YoY
|
$7.326M
-61.77%
YoY
|
$66.18M
-131.82%
YoY
|
$11.19M
-83.28%
YoY
|
-$47.52M
35.46%
YoY
|
$19.16M
532.59%
YoY
|
-$208.0M
273.7%
YoY
|
$66.92M
-181.29%
YoY
|
-$35.08M
-82.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.40M
1883.9%
YoY
|
-$51.65M
2542.05%
YoY
|
-$257.5M
8950.12%
YoY
|
-$57.51M
-330.2%
YoY
|
-$2.994M
6.28%
YoY
|
-$1.955M
9.89%
YoY
|
-$2.845M
-89.77%
YoY
|
$24.98M
5577.27%
YoY
|
-$2.817M
-98.17%
YoY
|
-$1.779M
-96.96%
YoY
|
-$27.80M
257.56%
YoY
|
$440.0K
-100.29%
YoY
|
-$153.9M
-15.24%
YoY
|
-$58.51M
-116.19%
YoY
|
-$7.775M
-354.75%
YoY
|
-$153.7M
-2703.03%
YoY
|
-$181.6M
-1858.69%
YoY
|
$361.4M
3388.5%
YoY
|
$3.052M
-98.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.68M
-27.58%
YoY
|
$43.69M
31.86%
YoY
|
$60.83M
12.82%
YoY
|
$12.01M
-77.44%
YoY
|
$35.46M
-27.78%
YoY
|
$33.13M
-30.37%
YoY
|
$53.92M
21.17%
YoY
|
$53.24M
22.38%
YoY
|
$49.10M
156.7%
YoY
|
$47.58M
13.2%
YoY
|
$44.50M
4.33%
YoY
|
$43.50M
45.94%
YoY
|
$19.13M
-37.85%
YoY
|
$42.04M
81.08%
YoY
|
$42.65M
-29.25%
YoY
|
$29.81M
-1.09%
YoY
|
$30.78M
154.76%
YoY
|
$23.22M
-50.25%
YoY
|
$60.29M
51.51%
YoY
|
| Cash From Investing Activities |
$19.44M
-175.86%
YoY
|
$19.33M
-5353.53%
YoY
|
$43.61M
-183.61%
YoY
|
$62.16M
-508.56%
YoY
|
-$25.63M
65.03%
YoY
|
-$368.0K
-104.39%
YoY
|
-$52.16M
1113.09%
YoY
|
-$15.22M
-307.68%
YoY
|
-$15.53M
-123.47%
YoY
|
$8.374M
-25.16%
YoY
|
-$4.300M
-90.95%
YoY
|
$7.326M
-61.77%
YoY
|
$66.18M
-131.82%
YoY
|
$11.19M
-83.28%
YoY
|
-$47.52M
35.46%
YoY
|
$19.16M
532.59%
YoY
|
-$208.0M
273.7%
YoY
|
$66.92M
-181.29%
YoY
|
-$35.08M
-82.71%
YoY
|
| Cash From Financing Activities |
-$59.40M
1883.9%
YoY
|
-$51.65M
2542.05%
YoY
|
-$257.5M
8950.12%
YoY
|
-$57.51M
-330.2%
YoY
|
-$2.994M
6.28%
YoY
|
-$1.955M
9.89%
YoY
|
-$2.845M
-89.77%
YoY
|
$24.98M
5577.27%
YoY
|
-$2.817M
-98.17%
YoY
|
-$1.779M
-96.96%
YoY
|
-$27.80M
257.56%
YoY
|
$440.0K
-100.29%
YoY
|
-$153.9M
-15.24%
YoY
|
-$58.51M
-116.19%
YoY
|
-$7.775M
-354.75%
YoY
|
-$153.7M
-2703.03%
YoY
|
-$181.6M
-1858.69%
YoY
|
$361.4M
3388.5%
YoY
|
$3.052M
-98.55%
YoY
|
| Net Change In Cash |
-$14.24M
-308.29%
YoY
|
$11.37M
-63.1%
YoY
|
-$153.0M
13965.07%
YoY
|
$16.67M
-73.54%
YoY
|
$6.836M
-77.77%
YoY
|
$30.81M
-43.13%
YoY
|
-$1.088M
-108.77%
YoY
|
$63.00M
22.89%
YoY
|
$30.75M
-144.83%
YoY
|
$54.18M
-1125.15%
YoY
|
$12.40M
-198.12%
YoY
|
$51.26M
-148.97%
YoY
|
-$68.59M
-80.88%
YoY
|
-$5.285M
-101.17%
YoY
|
-$12.64M
-144.71%
YoY
|
-$104.7M
-367.98%
YoY
|
-$358.8M
978.92%
YoY
|
$451.5M
-1884.75%
YoY
|
$28.26M
-39.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.68M
-27.58%
YoY
|
$43.69M
31.86%
YoY
|
$60.83M
12.82%
YoY
|
$12.01M
-77.44%
YoY
|
$35.46M
-27.78%
YoY
|
$33.13M
-30.37%
YoY
|
$53.92M
21.17%
YoY
|
$53.24M
22.38%
YoY
|
$49.10M
156.7%
YoY
|
$47.58M
13.2%
YoY
|
$44.50M
4.33%
YoY
|
$43.50M
45.94%
YoY
|
$19.13M
-37.85%
YoY
|
$42.04M
81.08%
YoY
|
$42.65M
-29.25%
YoY
|
$29.81M
-1.09%
YoY
|
$30.78M
154.76%
YoY
|
$23.22M
-50.25%
YoY
|
$60.29M
51.51%
YoY
|
| Capital Expenditures |
$2.724M
-68.13%
YoY
|
$218.0K
-89.71%
YoY
|
$3.870M
-5.43%
YoY
|
$2.697M
69.62%
YoY
|
$8.548M
201.41%
YoY
|
$2.118M
17.8%
YoY
|
$4.092M
20.35%
YoY
|
$1.590M
-53.29%
YoY
|
$2.836M
-56.8%
YoY
|
$1.798M
-67.26%
YoY
|
$3.400M
-165.62%
YoY
|
$3.404M
-129.01%
YoY
|
$6.565M
-14.38%
YoY
|
$5.492M
-159.92%
YoY
|
-$5.181M
-60.38%
YoY
|
-$11.74M
11.19%
YoY
|
$7.668M
-41.34%
YoY
|
-$9.166M
-36.39%
YoY
|
-$13.08M
68.51%
YoY
|
| Free Cash Flow |
$22.96M
-14.7%
YoY
|
$43.47M
40.17%
YoY
|
$56.96M
14.32%
YoY
|
$9.315M
-81.96%
YoY
|
$26.91M
-41.83%
YoY
|
$31.01M
-32.26%
YoY
|
$49.83M
21.24%
YoY
|
$51.65M
28.81%
YoY
|
$46.27M
268.26%
YoY
|
$45.79M
25.29%
YoY
|
$41.10M
-14.08%
YoY
|
$40.10M
-3.48%
YoY
|
$12.56M
-45.64%
YoY
|
$36.55M
12.86%
YoY
|
$47.84M
-34.8%
YoY
|
$41.54M
2.09%
YoY
|
$23.11M
-2429.54%
YoY
|
$32.38M
-46.98%
YoY
|
$73.36M
54.29%
YoY
|
Loading...