2011 Q4 Form 10-Q Financial Statement

#000110465911059158 Filed on October 31, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q4
Revenue $4.200M $3.956M $2.200M
YoY Change 90.91% -12.71% -48.84%
Cost Of Revenue $6.600M $3.357M $2.100M
YoY Change 214.29% -6.05% -40.0%
Gross Profit -$2.400M $599.0K $100.0K
YoY Change -2500.0% -37.54% -87.5%
Gross Profit Margin -57.14% 15.14% 4.55%
Selling, General & Admin $7.200M $4.972M $2.400M
YoY Change 200.0% 193.51% 118.18%
% of Gross Profit 830.05% 2400.0%
Research & Development $2.100M $4.360M $3.700M
YoY Change -43.24% -23.72% -50.67%
% of Gross Profit 727.88% 3700.0%
Depreciation & Amortization $1.280M $400.0K $1.000M
YoY Change 28.0% -60.78% -1.96%
% of Gross Profit 66.78% 1000.0%
Operating Expenses $9.400M $12.69M $6.100M
YoY Change 54.1% 15.53% -29.07%
Operating Profit -$11.80M -$8.733M -$6.000M
YoY Change 96.67% -12.88% -23.08%
Interest Expense -$600.0K $910.0K -$1.300M
YoY Change -53.85% -15.51% 85.71%
% of Operating Profit
Other Income/Expense, Net $0.00 -$775.0K $500.0K
YoY Change -100.0% -46.51% -200.0%
Pretax Income -$15.30M -$9.500M -$7.000M
YoY Change 118.57% 20.25% -22.22%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$15.30M -$9.508M -$7.000M
YoY Change 118.57% 20.35% -22.22%
Net Earnings / Revenue -364.29% -240.34% -318.18%
Basic Earnings Per Share -$0.55
Diluted Earnings Per Share -$624.5K -$0.55 -$407.0K
COMMON SHARES
Basic Shares Outstanding 17.23M shares 17.23M shares
Diluted Shares Outstanding 17.23M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.20M $37.10M $26.10M
YoY Change 191.95% 166.91%
Cash & Equivalents $46.17M $16.40M $26.13M
Short-Term Investments $30.00M $20.70M $0.00
Other Short-Term Assets $3.100M $3.200M $2.100M
YoY Change 47.62% 6.67%
Inventory $1.245M $1.700M $1.605M
Prepaid Expenses
Receivables $2.113M $1.500M $1.191M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $82.65M $43.40M $31.06M
YoY Change 166.14% 112.75%
LONG-TERM ASSETS
Property, Plant & Equipment $25.10M $25.80M $23.95M
YoY Change 4.81% 18.35%
Goodwill $0.00
YoY Change
Intangibles $5.259M $8.912M
YoY Change -40.99%
Long-Term Investments
YoY Change
Other Assets $479.0K $1.200M $2.645M
YoY Change -81.89% 9.09%
Total Long-Term Assets $30.84M $34.21M $35.51M
YoY Change -13.14% 5.58%
TOTAL ASSETS
Total Short-Term Assets $82.65M $43.40M $31.06M
Total Long-Term Assets $30.84M $34.21M $35.51M
Total Assets $113.5M $77.61M $66.56M
YoY Change 70.5% 46.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.440M $4.300M $4.315M
YoY Change -20.28% -38.57%
Accrued Expenses $7.159M $5.000M $4.983M
YoY Change 43.67% 66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.039M $6.200M $3.182M
YoY Change 121.21% 287.5%
Total Short-Term Liabilities $31.91M $17.83M $16.32M
YoY Change 95.51% 29.2%
LONG-TERM LIABILITIES
Long-Term Debt $18.54M $22.40M $21.87M
YoY Change -15.24% -58.44%
Other Long-Term Liabilities $2.778M $23.50M $3.783M
YoY Change -26.57% -16.37%
Total Long-Term Liabilities $21.32M $45.90M $25.65M
YoY Change -16.91% -44.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.91M $17.83M $16.32M
Total Long-Term Liabilities $21.32M $45.90M $25.65M
Total Liabilities $65.22M $63.73M $114.9M
YoY Change -43.26% -33.47%
SHAREHOLDERS EQUITY
Retained Earnings -$180.2M -$136.9M
YoY Change 31.65%
Common Stock $25.00K $1.000K
YoY Change 2400.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.000K $2.000K
YoY Change 0.0%
Treasury Stock Shares 1.065K shares 1.065K shares 1.065K shares
Shareholders Equity $48.27M $13.90M -$48.38M
YoY Change
Total Liabilities & Shareholders Equity $113.5M $77.60M $66.56M
YoY Change 70.5% 46.97%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q4
OPERATING ACTIVITIES
Net Income -$15.30M -$9.508M -$7.000M
YoY Change 118.57% 20.35% -22.22%
Depreciation, Depletion And Amortization $1.280M $400.0K $1.000M
YoY Change 28.0% -60.78% -1.96%
Cash From Operating Activities -$7.600M -$8.490M -$5.840M
YoY Change 30.14% 22.87% -795.24%
INVESTING ACTIVITIES
Capital Expenditures -$2.490M -$1.640M -$2.950M
YoY Change -15.59% -13.68% 637.5%
Acquisitions
YoY Change
Other Investing Activities -$9.290M -$910.0K $0.00
YoY Change
Cash From Investing Activities -$11.76M -$2.570M -$2.950M
YoY Change 298.64% 35.26% 637.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $49.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 49.13M 10.00K 21.07M
YoY Change 133.18% -99.9% 844.84%
NET CHANGE
Cash From Operating Activities -7.600M -8.490M -5.840M
Cash From Investing Activities -11.76M -2.570M -2.950M
Cash From Financing Activities 49.13M 10.00K 21.07M
Net Change In Cash 29.77M -11.05M 12.28M
YoY Change 142.43% -836.67% 359.93%
FREE CASH FLOW
Cash From Operating Activities -$7.600M -$8.490M -$5.840M
Capital Expenditures -$2.490M -$1.640M -$2.950M
Free Cash Flow -$5.110M -$6.850M -$2.890M
YoY Change 76.82% 36.73% -333.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11250000 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
18750000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3821000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
43400000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1788000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
909000 USD
CY2011Q3 us-gaap Short Term Investments
ShortTermInvestments
20666000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
262000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-13000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-679000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1076000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
863000 USD
pcrx Change In Royalty Interest Obligation
ChangeInRoyaltyInterestObligation
191000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66562000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
94000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
63734000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17829000 USD
CY2011Q3 us-gaap Assets
Assets
77609000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-136911000 USD
us-gaap Interest Paid
InterestPaid
1787000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
363000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16699000 USD
us-gaap Operating Expenses
OperatingExpenses
29070000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3948000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14954000 USD
us-gaap Cost Of Revenue
CostOfRevenue
10168000 USD
us-gaap Revenues
Revenues
12371000 USD
pcrx Collaborative Licensing And Development Revenue
CollaborativeLicensingAndDevelopmentRevenue
2551000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
2693000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
7127000 USD
us-gaap Royalty Expense
RoyaltyExpense
1048000 USD
us-gaap Interest Expense
InterestExpense
2577000 USD
CY2010Q3 us-gaap Royalty Expense
RoyaltyExpense
444000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
1077000 USD
pcrx Amortization Of Other Assets And Unfavorable Lease Obligation
AmortizationOfOtherAssetsAndUnfavorableLeaseObligation
58000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
1000 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
6000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
114945000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3066000 USD
us-gaap Net Income Loss
NetIncomeLoss
-20105000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13851000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7077000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16402000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26133000 USD
CY2010Q4 pcrx Contingent Purchase Liability
ContingentPurchaseLiability
2042000 USD
CY2010Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
18138000 USD
CY2010Q4 pcrx Royalty Interest Obligation Noncurrent
RoyaltyInterestObligationNoncurrent
2996000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21869000 USD
CY2010Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
49795000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16322000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3182000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
812000 USD
CY2011Q3 us-gaap Revenues
Revenues
3956000 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2267000 USD
CY2010Q4 pcrx Royalty Interest Obligation Current
RoyaltyInterestObligationCurrent
1575000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3523000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5775000 USD
CY2010Q4 us-gaap Assets
Assets
66562000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2645000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8912000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23950000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
31055000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
-7900000 USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1449000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33000 USD
CY2010Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
39000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
10983000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1694000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5716000 USD
CY2010Q3 us-gaap Cost Of Revenue
CostOfRevenue
3573000 USD
CY2010Q3 us-gaap Revenues
Revenues
4532000 USD
CY2010Q3 pcrx Collaborative Licensing And Development Revenue
CollaborativeLicensingAndDevelopmentRevenue
765000 USD
CY2010Q3 us-gaap Royalty Revenue
RoyaltyRevenue
1023000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2744000 USD
us-gaap Operating Expenses
OperatingExpenses
35840000 USD
us-gaap Revenues
Revenues
11456000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-35.02
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3406000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
107000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
112000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
1605000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1191000 USD
CY2010Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1314000 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1065 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17228827 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17229892 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1065 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
574030 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
575095 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2010Q4 pcrx Preferred Stock Liquidation Preferences
PreferredStockLiquidationPreferences
85000000 USD
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
6322640 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6322640 shares
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
88000000 shares
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17228827 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001396814
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011

Files In Submission

Name View Source Status
0001104659-11-059158-index-headers.html Edgar Link pending
0001104659-11-059158-index.html Edgar Link pending
0001104659-11-059158.txt Edgar Link pending
0001104659-11-059158-xbrl.zip Edgar Link pending
a11-26671_110q.htm Edgar Link pending
a11-26671_1ex10d1.htm Edgar Link pending
a11-26671_1ex10d2.htm Edgar Link pending
a11-26671_1ex31d1.htm Edgar Link pending
a11-26671_1ex31d2.htm Edgar Link pending
a11-26671_1ex32d1.htm Edgar Link pending
a11-26671_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g266711ka05i001.jpg Edgar Link pending
pcrx-20110930.xml Edgar Link completed
pcrx-20110930.xsd Edgar Link pending
pcrx-20110930_cal.xml Edgar Link unprocessable
pcrx-20110930_def.xml Edgar Link unprocessable
pcrx-20110930_lab.xml Edgar Link unprocessable
pcrx-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending