2011 Q2 Form 10-Q Financial Statement
#000119312511219518 Filed on August 11, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $3.636M |
YoY Change | 17.29% |
Cost Of Revenue | $3.115M |
YoY Change | 11.25% |
Gross Profit | $521.0K |
YoY Change | 160.5% |
Gross Profit Margin | 14.33% |
Selling, General & Admin | $4.466M |
YoY Change | 272.17% |
% of Gross Profit | 857.2% |
Research & Development | $4.586M |
YoY Change | -0.3% |
% of Gross Profit | 880.23% |
Depreciation & Amortization | $400.0K |
YoY Change | -60.78% |
% of Gross Profit | 76.78% |
Operating Expenses | $12.17M |
YoY Change | 106.22% |
Operating Profit | -$8.531M |
YoY Change | 49.67% |
Interest Expense | $676.0K |
YoY Change | -184.5% |
% of Operating Profit | |
Other Income/Expense, Net | -$232.0K |
YoY Change | -22.67% |
Pretax Income | -$8.800M |
YoY Change | 29.41% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$8.763M |
YoY Change | 28.87% |
Net Earnings / Revenue | -241.01% |
Basic Earnings Per Share | -$0.51 |
Diluted Earnings Per Share | -$0.51 |
COMMON SHARES | |
Basic Shares Outstanding | 17.23M shares |
Diluted Shares Outstanding | 17.23M shares |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $47.20M |
YoY Change | |
Cash & Equivalents | $27.45M |
Short-Term Investments | $19.80M |
Other Short-Term Assets | $3.500M |
YoY Change | |
Inventory | $1.900M |
Prepaid Expenses | |
Receivables | $1.100M |
Other Receivables | $0.00 |
Total Short-Term Assets | $53.60M |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $24.60M |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.100M |
YoY Change | |
Total Long-Term Assets | $33.50M |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $53.60M |
Total Long-Term Assets | $33.50M |
Total Assets | $87.10M |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $5.100M |
YoY Change | |
Accrued Expenses | $3.600M |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $6.300M |
YoY Change | |
Total Short-Term Liabilities | $17.50M |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $22.60M |
YoY Change | |
Other Long-Term Liabilities | $24.10M |
YoY Change | |
Total Long-Term Liabilities | $46.70M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $17.50M |
Total Long-Term Liabilities | $46.70M |
Total Liabilities | $64.20M |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $2.000K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $22.90M |
YoY Change | |
Total Liabilities & Shareholders Equity | $87.10M |
YoY Change |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$8.763M |
YoY Change | 28.87% |
Depreciation, Depletion And Amortization | $400.0K |
YoY Change | -60.78% |
Cash From Operating Activities | -$10.92M |
YoY Change | 28.02% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.210M |
YoY Change | -19.33% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$19.76M |
YoY Change | |
Cash From Investing Activities | -$20.96M |
YoY Change | 1297.33% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | -100.0% |
NET CHANGE | |
Cash From Operating Activities | -10.92M |
Cash From Investing Activities | -20.96M |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -31.88M |
YoY Change | -1871.11% |
FREE CASH FLOW | |
Cash From Operating Activities | -$10.92M |
Capital Expenditures | -$1.210M |
Free Cash Flow | -$9.710M |
YoY Change | 38.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000 |