|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Non-cash lease expense for right-of-use assets | |||||
| Unrealized gain on digital assets at fair value | |||||
| Stock-based compensation | |||||
| Warrants issued for consulting services | |||||
| Net changes in operating assets and liabilities: | |||||
| Prepaid expenses and other | |||||
| Operating lease liability | |||||
| Accounts payable | |||||
| Due (from) to related parties | |||||
| Due from related parties | |||||
| Accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchase of digital asset | |||||
| Purchase of equipment | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities | |||||
| Net proceeds from issuance of common stock | |||||
| Shares withheld to pay taxes on stock-based compensation | |||||
| Settlement of stock award | |||||
| Payment of finance lease obligation | |||||
| Net cash provided by financing activities | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning of Year | |||||
| Cash and Cash Equivalents - End of Year | |||||
| Supplemental Cash Flow Information: | |||||
| Cash paid for interest | |||||
| Non-Cash Financing Activities | |||||
| Issuance of 200 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor | |||||
| Right-of-use asset obtained in exchange for financing lease liability | |||||
| Financing lease liability | |||||
Loading...