|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.60M
14.29%
YoY
|
-$11.90M
7.0%
YoY
|
-$11.12M
-59.45%
YoY
|
-$27.42M
139.98%
YoY
|
-$11.43M
-20.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.204K
53.96%
YoY
|
$782.00
255.45%
YoY
|
$220.00
N/A
|
$0.00
-100.0%
YoY
|
$791.0K
-2.35%
YoY
|
| Cash From Operating Activities |
-$11.39M
1.65%
YoY
|
-$11.20M
38.9%
YoY
|
-$8.063M
-16.01%
YoY
|
-$9.600M
10.13%
YoY
|
-$8.717M
177.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.244K
16.69%
YoY
|
$2.780K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$850.0K
26102.22%
YoY
|
-$3.244K
16.69%
YoY
|
-$2.780K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.60M
113.8%
YoY
|
$7.763M
22.8%
YoY
|
$6.321M
-1.23%
YoY
|
$6.400M
-36.32%
YoY
|
$10.05M
-41.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.58M
114.4%
YoY
|
$7.733M
23.37%
YoY
|
$6.269M
-1712.15%
YoY
|
-$388.8K
-103.97%
YoY
|
$9.799M
-45.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.39M
1.65%
YoY
|
-$11.20M
38.9%
YoY
|
-$8.063M
-16.01%
YoY
|
-$9.600M
10.13%
YoY
|
-$8.717M
177.62%
YoY
|
| Cash From Investing Activities |
-$850.0K
26102.22%
YoY
|
-$3.244K
16.69%
YoY
|
-$2.780K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$16.58M
114.4%
YoY
|
$7.733M
23.37%
YoY
|
$6.269M
-1712.15%
YoY
|
-$388.8K
-103.97%
YoY
|
$9.799M
-45.17%
YoY
|
| Net Change In Cash |
$4.346M
-223.64%
YoY
|
-$3.515M
95.55%
YoY
|
-$1.797M
-82.02%
YoY
|
-$9.994M
-1024.21%
YoY
|
$1.081M
-92.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.39M
1.65%
YoY
|
-$11.20M
38.9%
YoY
|
-$8.063M
-16.01%
YoY
|
-$9.600M
10.13%
YoY
|
-$8.717M
177.62%
YoY
|
| Capital Expenditures |
N/A
|
$3.244K
16.69%
YoY
|
$2.780K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$11.20M
38.89%
YoY
|
-$8.066M
-15.98%
YoY
|
-$9.600M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.400M
19.95%
YoY
|
-$3.359M
23.1%
YoY
|
-$3.437M
1.53%
YoY
|
-$3.934M
30.68%
YoY
|
-$2.834M
4.98%
YoY
|
-$2.729M
13.46%
YoY
|
-$3.385M
62.57%
YoY
|
-$3.010M
15.22%
YoY
|
-$2.700M
-32.87%
YoY
|
-$2.405M
-81.52%
YoY
|
-$2.082M
-65.42%
YoY
|
-$2.613M
-49.41%
YoY
|
-$4.022M
24.63%
YoY
|
-$13.01M
308.71%
YoY
|
-$6.020M
101.54%
YoY
|
-$5.164M
63.58%
YoY
|
-$3.227M
53.71%
YoY
|
-$3.184M
-67.28%
YoY
|
-$2.987M
-2.7%
YoY
|
| Depreciation, Depletion And Amortization |
$301.00
0.0%
YoY
|
$300.00
0.0%
YoY
|
$300.00
50.0%
YoY
|
$300.00
66.67%
YoY
|
$301.00
116.55%
YoY
|
$300.00
36.36%
YoY
|
$200.00
N/A
|
$180.00
N/A
|
$139.00
N/A
|
$220.00
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$197.1K
0.01%
YoY
|
$197.1K
0.72%
YoY
|
$197.1K
-0.51%
YoY
|
$0.00
-100.0%
YoY
|
$197.1K
-1.44%
YoY
|
$195.7K
-6.8%
YoY
|
| Cash From Operating Activities |
-$3.600M
31.88%
YoY
|
-$2.901M
29.05%
YoY
|
-$3.484M
-3.28%
YoY
|
-$2.270M
-32.14%
YoY
|
-$2.730M
36.49%
YoY
|
-$2.248M
5.86%
YoY
|
-$3.603M
104.69%
YoY
|
-$3.346M
62.07%
YoY
|
-$2.000M
-5.4%
YoY
|
-$2.123M
-14.98%
YoY
|
-$1.760M
-40.83%
YoY
|
-$2.064M
-11.42%
YoY
|
-$2.114M
17.26%
YoY
|
-$2.497M
-8.42%
YoY
|
-$2.974M
91.54%
YoY
|
-$2.331M
6.05%
YoY
|
-$1.803M
-19.51%
YoY
|
-$2.727M
20.13%
YoY
|
-$1.553M
-5276.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.240K
N/A
|
N/A
|
N/A
|
$2.780K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
N/A
|
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$500.0K
N/A
|
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
N/A
|
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$245.1K
-94.48%
YoY
|
N/A
N/A
|
$2.400M
N/A
|
N/A
N/A
|
$4.439M
-29.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.300M
-1.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.8K
-94.48%
YoY
|
$2.979M
444.03%
YoY
|
$2.856M
208.38%
YoY
|
$6.310M
-187897.62%
YoY
|
$4.436M
-29.18%
YoY
|
$547.6K
-1850.64%
YoY
|
$926.2K
-1952.38%
YoY
|
-$3.360K
N/A
|
$6.263M
-1.4%
YoY
|
-$31.28K
-41.63%
YoY
|
-$50.00K
41.84%
YoY
|
$0.00
N/A
|
$6.352M
-2217.36%
YoY
|
-$53.59K
-140.8%
YoY
|
-$35.25K
-80.96%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-103.04%
YoY
|
$131.4K
-99.24%
YoY
|
-$185.2K
15.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.600M
31.88%
YoY
|
-$2.901M
29.05%
YoY
|
-$3.484M
-3.28%
YoY
|
-$2.270M
-32.14%
YoY
|
-$2.730M
36.49%
YoY
|
-$2.248M
5.86%
YoY
|
-$3.603M
104.69%
YoY
|
-$3.346M
62.07%
YoY
|
-$2.000M
-5.4%
YoY
|
-$2.123M
-14.98%
YoY
|
-$1.760M
-40.83%
YoY
|
-$2.064M
-11.42%
YoY
|
-$2.114M
17.26%
YoY
|
-$2.497M
-8.42%
YoY
|
-$2.974M
91.54%
YoY
|
-$2.331M
6.05%
YoY
|
-$1.803M
-19.51%
YoY
|
-$2.727M
20.13%
YoY
|
-$1.553M
-5276.1%
YoY
|
| Cash From Investing Activities |
-$500.0K
N/A
|
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.240K
N/A
|
N/A
|
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.8K
-94.48%
YoY
|
$2.979M
444.03%
YoY
|
$2.856M
208.38%
YoY
|
$6.310M
-187897.62%
YoY
|
$4.436M
-29.18%
YoY
|
$547.6K
-1850.64%
YoY
|
$926.2K
-1952.38%
YoY
|
-$3.360K
N/A
|
$6.263M
-1.4%
YoY
|
-$31.28K
-41.63%
YoY
|
-$50.00K
41.84%
YoY
|
$0.00
N/A
|
$6.352M
-2217.36%
YoY
|
-$53.59K
-140.8%
YoY
|
-$35.25K
-80.96%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-103.04%
YoY
|
$131.4K
-99.24%
YoY
|
-$185.2K
15.74%
YoY
|
| Net Change In Cash |
-$3.846M
-325.47%
YoY
|
-$771.5K
-54.62%
YoY
|
-$628.2K
-76.56%
YoY
|
$4.040M
-220.61%
YoY
|
$1.706M
-59.52%
YoY
|
-$1.700M
-21.2%
YoY
|
-$2.680M
48.05%
YoY
|
-$3.349M
62.23%
YoY
|
$4.214M
-0.56%
YoY
|
-$2.157M
-15.43%
YoY
|
-$1.810M
-39.86%
YoY
|
-$2.064M
-11.42%
YoY
|
$4.238M
-301.53%
YoY
|
-$2.551M
-1.72%
YoY
|
-$3.010M
73.16%
YoY
|
-$2.331M
4.74%
YoY
|
-$2.103M
-127.53%
YoY
|
-$2.596M
-117.19%
YoY
|
-$1.738M
1236.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.600M
31.88%
YoY
|
-$2.901M
29.05%
YoY
|
-$3.484M
-3.28%
YoY
|
-$2.270M
-32.14%
YoY
|
-$2.730M
36.49%
YoY
|
-$2.248M
5.86%
YoY
|
-$3.603M
104.69%
YoY
|
-$3.346M
62.07%
YoY
|
-$2.000M
-5.4%
YoY
|
-$2.123M
-14.98%
YoY
|
-$1.760M
-40.83%
YoY
|
-$2.064M
-11.42%
YoY
|
-$2.114M
17.26%
YoY
|
-$2.497M
-8.42%
YoY
|
-$2.974M
91.54%
YoY
|
-$2.331M
6.05%
YoY
|
-$1.803M
-19.51%
YoY
|
-$2.727M
20.13%
YoY
|
-$1.553M
-5276.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.240K
N/A
|
N/A
|
N/A
|
$2.780K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.248M
5.72%
YoY
|
-$3.606M
104.88%
YoY
|
N/A
|
N/A
|
-$2.126M
N/A
|
-$1.760M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...