2024 Q2 Form 10-Q Financial Statement
#000149315224018648 Filed on May 10, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.352M | $1.271M | $1.149M |
YoY Change | 31.69% | -48.73% | -56.25% |
% of Gross Profit | |||
Research & Development | $1.730M | $1.539M | $1.321M |
YoY Change | 2.5% | -5.43% | -55.64% |
% of Gross Profit | |||
Depreciation & Amortization | $180.00 | $139.00 | $220.00 |
YoY Change | -99.89% | ||
% of Gross Profit | |||
Operating Expenses | $1.730M | $1.539M | $2.469M |
YoY Change | 2.5% | -5.43% | -57.42% |
Operating Profit | -$3.082M | -$2.810M | |
YoY Change | 13.54% | -31.57% | |
Interest Expense | $71.70K | $83.22K | $64.52K |
YoY Change | 16.19% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $71.70K | $83.22K | |
YoY Change | -29.64% | -0.29% | |
Pretax Income | -$3.010M | -$2.726M | -$2.405M |
YoY Change | 15.22% | -32.21% | -81.52% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.010M | -$2.700M | -$2.405M |
YoY Change | 15.22% | -32.87% | -81.52% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$1.01 | -$1.11 | |
Diluted Earnings Per Share | -$1.01 | -$1.11 | -$1.71 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.858M shares | 2.856M shares | 24.63M shares |
Diluted Shares Outstanding | 2.983M shares | 2.467M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.571M | $8.920M | $4.706M |
YoY Change | -35.8% | -16.96% | -27.64% |
Cash & Equivalents | $5.600M | $8.900M | $4.706M |
Short-Term Investments | |||
Other Short-Term Assets | $1.907M | $857.6K | $926.3K |
YoY Change | 56.28% | -41.95% | -50.81% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | $22.30K | ||
Total Short-Term Assets | $7.478M | $9.800M | $5.633M |
YoY Change | -24.44% | -19.8% | -32.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.276K | $2.415K | $148.6K |
YoY Change | -34.7% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.540K | $5.540K | $5.540K |
YoY Change | -97.13% | -97.4% | 0.09% |
Total Long-Term Assets | $123.0K | $144.4K | $154.1K |
YoY Change | -36.31% | -32.29% | -33.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.478M | $9.800M | $5.633M |
Total Long-Term Assets | $123.0K | $144.4K | $154.1K |
Total Assets | $7.601M | $9.945M | $5.787M |
YoY Change | -24.67% | -20.01% | -32.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $953.1K | $455.4K | $311.6K |
YoY Change | 298.74% | 43.78% | -4.86% |
Accrued Expenses | $505.4K | $465.6K | $229.9K |
YoY Change | 62.25% | -70.42% | -42.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.690K | $4.800K | |
YoY Change | |||
Total Short-Term Liabilities | $1.552M | $1.011M | $730.6K |
YoY Change | 88.9% | -53.23% | -26.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.820K | $6.110K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $21.83K | $44.59K | $66.91K |
YoY Change | -80.03% | -65.53% | -55.56% |
Total Long-Term Liabilities | $25.65K | $50.70K | $66.91K |
YoY Change | -76.54% | -60.81% | -55.56% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.552M | $1.011M | $730.6K |
Total Long-Term Liabilities | $25.65K | $50.70K | $66.91K |
Total Liabilities | $1.577M | $1.061M | $797.5K |
YoY Change | 69.47% | -53.66% | -30.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$81.10M | -$78.10M | -$75.40M |
YoY Change | 14.39% | 14.35% | 17.45% |
Common Stock | $87.43M | $87.28M | $80.66M |
YoY Change | 8.82% | 10.88% | 12.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $300.0K | $300.0K | $300.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | |||
Shareholders Equity | $6.024M | $8.883M | $4.989M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.601M | $9.945M | $5.787M |
YoY Change | -24.67% | -20.01% | -32.87% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.010M | -$2.700M | -$2.405M |
YoY Change | 15.22% | -32.87% | -81.52% |
Depreciation, Depletion And Amortization | $180.00 | $139.00 | $220.00 |
YoY Change | -99.89% | ||
Cash From Operating Activities | -$3.346M | -$2.000M | -$2.123M |
YoY Change | 62.07% | -5.4% | -14.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.780K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$2.780K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.360K | $6.263M | -31.28K |
YoY Change | -1.4% | -41.63% | |
NET CHANGE | |||
Cash From Operating Activities | -3.346M | -$2.000M | -2.123M |
Cash From Investing Activities | -2.780K | ||
Cash From Financing Activities | -3.360K | $6.263M | -31.28K |
Net Change In Cash | -3.349M | $4.214M | -2.157M |
YoY Change | 62.23% | -0.56% | -15.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.346M | -$2.000M | -$2.123M |
Capital Expenditures | $2.780K | ||
Free Cash Flow | -$2.126M | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4989159 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5786643 | usd |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533743 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
usd | |
CY2024Q1 | PCSA |
Due To Licensor
DueToLicensor
|
usd | |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
usd | |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | |
CY2023Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
usd | |
CY2023Q1 | PCSA |
Payments For Settlement Of Stock Awards
PaymentsForSettlementOfStockAwards
|
usd | |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
usd | |
CY2023Q1 | PCSA |
Stock Issued In Connection With Licensing Agreement Which Had Previously Been Recorded As Due To Licensor
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
usd | |
CY2023Q1 | PCSA |
Rightofuse Asset
RightofuseAsset
|
usd | |
CY2023Q1 | PCSA |
Financing Lease Liability
FinancingLeaseLiability
|
usd | |
CY2024Q1 | PCSA |
Non Cash Lease Liability Net
NonCashLeaseLiabilityNet
|
usd | |
CY2023Q1 | PCSA |
Non Cash Lease Liability Net
NonCashLeaseLiabilityNet
|
usd | |
CY2024Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
22295 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
857635 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
926300 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
9800293 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5632497 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2415 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2554 | usd |
CY2024Q1 | PCSA |
Operatingand Financing Lease Rightof Use Asset
OperatingandFinancingLeaseRightofUseAsset
|
136489 | usd |
CY2023Q4 | PCSA |
Operatingand Financing Lease Rightof Use Asset
OperatingandFinancingLeaseRightofUseAsset
|
146057 | usd |
CY2024Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
5535 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
5535 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
142024 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
151592 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
9944732 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
5786643 | usd |
CY2024Q1 | PCSA |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
89680 | usd |
CY2023Q4 | PCSA |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
83649 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
455368 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
311617 | usd |
CY2023Q4 | PCSA |
Due To Licensor
DueToLicensor
|
189000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
465618 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
146274 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1010666 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
730579 | usd |
CY2024Q1 | PCSA |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
50700 | usd |
CY2023Q4 | PCSA |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
66905 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
1061366 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
797484 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2860981 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2855981 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1291000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1286000 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
286 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
129 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
80658111 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
5000 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
5000 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
300000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75369081 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1270528 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2809598 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4105535 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83217 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83462 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2726381 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4022073 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.11 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.11 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.53 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.53 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2466523 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2466523 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1138573 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1138573 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7470741 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
341504 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6352077 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4022073 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4989159 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4989159 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
167643 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6282430 | usd |
CY2024Q1 | PCSA |
Shares Issuedin Connectionwith License Agreement Value
SharesIssuedinConnectionwithLicenseAgreementValue
|
189000 | usd |
CY2024Q1 | PCSA |
Adjustments To Additional Paid In Capital Settlement Of Stock Awards
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
|
8561 | usd |
CY2024Q1 | PCSA |
Shares Withheld To Pay Income Tax On Stockbased Compensation
SharesWithheldToPayIncomeTaxOnStockbasedCompensation
|
9924 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2726381 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8883366 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8883366 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2726381 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4022073 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
139 | usd |
CY2024Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21372 | usd |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19800 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
167643 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
341504 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1310875 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-68665 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-405615 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-21083 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-18926 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
143751 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10839 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-22334 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-51 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
319344 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-139975 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2048884 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2114070 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6282430 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6352077 | usd |
CY2024Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9924 | usd |
CY2024Q1 | PCSA |
Payments For Settlement Of Stock Awards
PaymentsForSettlementOfStockAwards
|
8561 | usd |
CY2024Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
895 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6263050 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6352077 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4214166 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4238007 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4706197 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6503595 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8920363 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10741602 | usd |
CY2024Q1 | PCSA |
Stock Issued In Connection With Licensing Agreement Which Had Previously Been Recorded As Due To Licensor
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
|
189000 | usd |
CY2024Q1 | PCSA |
Rightofuse Asset
RightofuseAsset
|
11804 | usd |
CY2024Q1 | PCSA |
Financing Lease Liability
FinancingLeaseLiability
|
-11804 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-20 reverse stock split | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24706474 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1291000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24606474 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1286000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78100000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2700000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2000000.0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6300000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8900000 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_843_eus-gaap--UseOfEstimates_zHJlP02XL9Fh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86B_zFb0Y0JLMvJg">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In preparing our condensed consolidated financial statements and related disclosures in conformity with U.S. GAAP and pursuant to the rules and regulations of the SEC, we make estimates and judgments that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are used for, but not limited to preclinical and clinical trial expenses, stock-based compensation, intangible assets, future milestone payments and income taxes. These estimates and assumptions are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. While we believe the estimates to be reasonable, actual results could differ materially from those estimates and could impact future results of operations and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2024Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zMo0ImSCMlNj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><i><span style="text-decoration: underline"><span id="xdx_86A_zt0TpjUcVPC1">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject us to significant concentration of credit risk consist primarily of our cash and cash equivalents. We utilize only well-established banks and financial institutions with high credit ratings. Balances on deposit are insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits. Total cash held by our banks at March 31, 2024, exceeded FDIC limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | PCSA |
Stock Issued During Period Shares Stock Withheld For Income Taxes
StockIssuedDuringPeriodSharesStockWithheldForIncomeTaxes
|
2373 | shares |
CY2024Q1 | PCSA |
Stock Issued During Period Shares Stock Withheld For Income Taxes
StockIssuedDuringPeriodSharesStockWithheldForIncomeTaxes
|
1377 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
167643 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
341504 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2726381 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4022073 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2466523 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2466523 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1138573 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1138573 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.11 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.11 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.53 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.53 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2466523 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2466523 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1138573 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1138573 | shares |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1866753 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
236496 | shares |
CY2024Q1 | PCSA |
Operating And Financing Lease Weighted Average Discount Rate
OperatingAndFinancingLeaseWeightedAverageDiscountRate
|
0.08 | pure |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
22461 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
22461 | usd |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.080 | pure |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
68247 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
70040 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
138287 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
8816 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
129471 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
84878 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
44593 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4849 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
6820 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
488 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
12157 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
1248 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
10909 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
4802 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
6107 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |