2024 Q2 Form 10-Q Financial Statement

#000149315224018648 Filed on May 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.352M $1.271M $1.149M
YoY Change 31.69% -48.73% -56.25%
% of Gross Profit
Research & Development $1.730M $1.539M $1.321M
YoY Change 2.5% -5.43% -55.64%
% of Gross Profit
Depreciation & Amortization $180.00 $139.00 $220.00
YoY Change -99.89%
% of Gross Profit
Operating Expenses $1.730M $1.539M $2.469M
YoY Change 2.5% -5.43% -57.42%
Operating Profit -$3.082M -$2.810M
YoY Change 13.54% -31.57%
Interest Expense $71.70K $83.22K $64.52K
YoY Change 16.19%
% of Operating Profit
Other Income/Expense, Net $71.70K $83.22K
YoY Change -29.64% -0.29%
Pretax Income -$3.010M -$2.726M -$2.405M
YoY Change 15.22% -32.21% -81.52%
Income Tax
% Of Pretax Income
Net Earnings -$3.010M -$2.700M -$2.405M
YoY Change 15.22% -32.87% -81.52%
Net Earnings / Revenue
Basic Earnings Per Share -$1.01 -$1.11
Diluted Earnings Per Share -$1.01 -$1.11 -$1.71
COMMON SHARES
Basic Shares Outstanding 2.858M shares 2.856M shares 24.63M shares
Diluted Shares Outstanding 2.983M shares 2.467M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.571M $8.920M $4.706M
YoY Change -35.8% -16.96% -27.64%
Cash & Equivalents $5.600M $8.900M $4.706M
Short-Term Investments
Other Short-Term Assets $1.907M $857.6K $926.3K
YoY Change 56.28% -41.95% -50.81%
Inventory
Prepaid Expenses
Receivables
Other Receivables $22.30K
Total Short-Term Assets $7.478M $9.800M $5.633M
YoY Change -24.44% -19.8% -32.84%
LONG-TERM ASSETS
Property, Plant & Equipment $2.276K $2.415K $148.6K
YoY Change -34.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.540K $5.540K $5.540K
YoY Change -97.13% -97.4% 0.09%
Total Long-Term Assets $123.0K $144.4K $154.1K
YoY Change -36.31% -32.29% -33.88%
TOTAL ASSETS
Total Short-Term Assets $7.478M $9.800M $5.633M
Total Long-Term Assets $123.0K $144.4K $154.1K
Total Assets $7.601M $9.945M $5.787M
YoY Change -24.67% -20.01% -32.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $953.1K $455.4K $311.6K
YoY Change 298.74% 43.78% -4.86%
Accrued Expenses $505.4K $465.6K $229.9K
YoY Change 62.25% -70.42% -42.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.690K $4.800K
YoY Change
Total Short-Term Liabilities $1.552M $1.011M $730.6K
YoY Change 88.9% -53.23% -26.84%
LONG-TERM LIABILITIES
Long-Term Debt $3.820K $6.110K $0.00
YoY Change
Other Long-Term Liabilities $21.83K $44.59K $66.91K
YoY Change -80.03% -65.53% -55.56%
Total Long-Term Liabilities $25.65K $50.70K $66.91K
YoY Change -76.54% -60.81% -55.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.552M $1.011M $730.6K
Total Long-Term Liabilities $25.65K $50.70K $66.91K
Total Liabilities $1.577M $1.061M $797.5K
YoY Change 69.47% -53.66% -30.6%
SHAREHOLDERS EQUITY
Retained Earnings -$81.10M -$78.10M -$75.40M
YoY Change 14.39% 14.35% 17.45%
Common Stock $87.43M $87.28M $80.66M
YoY Change 8.82% 10.88% 12.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $300.0K $300.0K $300.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $6.024M $8.883M $4.989M
YoY Change
Total Liabilities & Shareholders Equity $7.601M $9.945M $5.787M
YoY Change -24.67% -20.01% -32.87%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$3.010M -$2.700M -$2.405M
YoY Change 15.22% -32.87% -81.52%
Depreciation, Depletion And Amortization $180.00 $139.00 $220.00
YoY Change -99.89%
Cash From Operating Activities -$3.346M -$2.000M -$2.123M
YoY Change 62.07% -5.4% -14.98%
INVESTING ACTIVITIES
Capital Expenditures $2.780K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.780K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.360K $6.263M -31.28K
YoY Change -1.4% -41.63%
NET CHANGE
Cash From Operating Activities -3.346M -$2.000M -2.123M
Cash From Investing Activities -2.780K
Cash From Financing Activities -3.360K $6.263M -31.28K
Net Change In Cash -3.349M $4.214M -2.157M
YoY Change 62.23% -0.56% -15.43%
FREE CASH FLOW
Cash From Operating Activities -$3.346M -$2.000M -$2.123M
Capital Expenditures $2.780K
Free Cash Flow -$2.126M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4989159 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5786643 usd
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001533743
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2024Q1 PCSA Due To Licensor
DueToLicensor
usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Depreciation
Depreciation
usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
usd
CY2023Q1 PCSA Payments For Settlement Of Stock Awards
PaymentsForSettlementOfStockAwards
usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
CY2023Q1 PCSA Stock Issued In Connection With Licensing Agreement Which Had Previously Been Recorded As Due To Licensor
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
usd
CY2023Q1 PCSA Rightofuse Asset
RightofuseAsset
usd
CY2023Q1 PCSA Financing Lease Liability
FinancingLeaseLiability
usd
CY2024Q1 PCSA Non Cash Lease Liability Net
NonCashLeaseLiabilityNet
usd
CY2023Q1 PCSA Non Cash Lease Liability Net
NonCashLeaseLiabilityNet
usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
22295 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
857635 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
926300 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
9800293 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5632497 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2415 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554 usd
CY2024Q1 PCSA Operatingand Financing Lease Rightof Use Asset
OperatingandFinancingLeaseRightofUseAsset
136489 usd
CY2023Q4 PCSA Operatingand Financing Lease Rightof Use Asset
OperatingandFinancingLeaseRightofUseAsset
146057 usd
CY2024Q1 us-gaap Security Deposit
SecurityDeposit
5535 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
5535 usd
CY2024Q1 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
142024 usd
CY2023Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
151592 usd
CY2024Q1 us-gaap Assets
Assets
9944732 usd
CY2023Q4 us-gaap Assets
Assets
5786643 usd
CY2024Q1 PCSA Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
89680 usd
CY2023Q4 PCSA Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
83649 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
455368 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
311617 usd
CY2023Q4 PCSA Due To Licensor
DueToLicensor
189000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
465618 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
146274 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1010666 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
730579 usd
CY2024Q1 PCSA Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
50700 usd
CY2023Q4 PCSA Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
66905 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1061366 usd
CY2023Q4 us-gaap Liabilities
Liabilities
797484 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2860981 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2855981 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1291000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1286000 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
286 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
129 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
80658111 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
5000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
5000 shares
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
300000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75369081 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1270528 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2809598 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4105535 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83217 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83462 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2726381 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4022073 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.11
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.11
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.53
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.53
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2466523 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2466523 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1138573 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1138573 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7470741 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
341504 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6352077 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4022073 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4989159 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4989159 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
167643 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6282430 usd
CY2024Q1 PCSA Shares Issuedin Connectionwith License Agreement Value
SharesIssuedinConnectionwithLicenseAgreementValue
189000 usd
CY2024Q1 PCSA Adjustments To Additional Paid In Capital Settlement Of Stock Awards
AdjustmentsToAdditionalPaidInCapitalSettlementOfStockAwards
8561 usd
CY2024Q1 PCSA Shares Withheld To Pay Income Tax On Stockbased Compensation
SharesWithheldToPayIncomeTaxOnStockbasedCompensation
9924 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2726381 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
8883366 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
8883366 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2726381 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4022073 usd
CY2024Q1 us-gaap Depreciation
Depreciation
139 usd
CY2024Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
21372 usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
19800 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
167643 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
341504 usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1310875 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-68665 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-405615 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-21083 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18926 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
143751 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10839 usd
CY2024Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-22334 usd
CY2023Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-51 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
319344 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-139975 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2048884 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2114070 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6282430 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6352077 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9924 usd
CY2024Q1 PCSA Payments For Settlement Of Stock Awards
PaymentsForSettlementOfStockAwards
8561 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
895 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6263050 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6352077 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4214166 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4238007 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4706197 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6503595 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8920363 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10741602 usd
CY2024Q1 PCSA Stock Issued In Connection With Licensing Agreement Which Had Previously Been Recorded As Due To Licensor
StockIssuedInConnectionWithLicensingAgreementWhichHadPreviouslyBeenRecordedAsDueToLicensor
189000 usd
CY2024Q1 PCSA Rightofuse Asset
RightofuseAsset
11804 usd
CY2024Q1 PCSA Financing Lease Liability
FinancingLeaseLiability
-11804 usd
CY2024Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-20 reverse stock split
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24706474 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1291000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24606474 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1286000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78100000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2700000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2000000.0 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6300000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8900000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zHJlP02XL9Fh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86B_zFb0Y0JLMvJg">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In preparing our condensed consolidated financial statements and related disclosures in conformity with U.S. GAAP and pursuant to the rules and regulations of the SEC, we make estimates and judgments that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are used for, but not limited to preclinical and clinical trial expenses, stock-based compensation, intangible assets, future milestone payments and income taxes. These estimates and assumptions are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. While we believe the estimates to be reasonable, actual results could differ materially from those estimates and could impact future results of operations and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zMo0ImSCMlNj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><i><span style="text-decoration: underline"><span id="xdx_86A_zt0TpjUcVPC1">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject us to significant concentration of credit risk consist primarily of our cash and cash equivalents. We utilize only well-established banks and financial institutions with high credit ratings. Balances on deposit are insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits. Total cash held by our banks at March 31, 2024, exceeded FDIC limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 PCSA Stock Issued During Period Shares Stock Withheld For Income Taxes
StockIssuedDuringPeriodSharesStockWithheldForIncomeTaxes
2373 shares
CY2024Q1 PCSA Stock Issued During Period Shares Stock Withheld For Income Taxes
StockIssuedDuringPeriodSharesStockWithheldForIncomeTaxes
1377 shares
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
167643 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
341504 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2726381 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4022073 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2466523 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2466523 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1138573 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1138573 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.11
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.11
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.53
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.53
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2466523 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2466523 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1138573 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1138573 shares
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1866753 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
236496 shares
CY2024Q1 PCSA Operating And Financing Lease Weighted Average Discount Rate
OperatingAndFinancingLeaseWeightedAverageDiscountRate
0.08 pure
CY2024Q1 us-gaap Lease Cost
LeaseCost
22461 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
22461 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.080 pure
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
68247 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
70040 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
138287 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
8816 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
129471 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
84878 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
44593 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
4849 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
6820 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
488 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
12157 usd
CY2024Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1248 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
10909 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4802 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
6107 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-018648-index-headers.html Edgar Link pending
0001493152-24-018648-index.html Edgar Link pending
0001493152-24-018648.txt Edgar Link pending
0001493152-24-018648-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
pcsa-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
pcsa-20240331_cal.xml Edgar Link unprocessable
pcsa-20240331_def.xml Edgar Link unprocessable
pcsa-20240331_lab.xml Edgar Link unprocessable
pcsa-20240331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable