|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$567.2K
-52.42%
YoY
|
$865.0K
-23.43%
YoY
|
$1.178M
-2.61%
YoY
|
$1.344M
4.46%
YoY
|
$1.192M
N/A
|
| Cash & Equivalents |
$567.2K
-52.42%
YoY
|
$865.0K
-23.43%
YoY
|
$1.178M
-2.61%
YoY
|
$1.344M
4.46%
YoY
|
$1.192M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$82.50K
-45.58%
YoY
|
$42.50K
-63.04%
YoY
|
$85.20K
-46.85%
YoY
|
$121.5K
-17.52%
YoY
|
$151.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$82.48K
-45.58%
YoY
|
$42.54K
-63.01%
YoY
|
$85.21K
-46.85%
YoY
|
$121.5K
-17.55%
YoY
|
$151.6K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$649.7K
-51.64%
YoY
|
$907.6K
-27.08%
YoY
|
$1.263M
-7.79%
YoY
|
$1.466M
2.2%
YoY
|
$1.343M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$92.68M
3.8%
YoY
|
$91.87M
3.63%
YoY
|
$90.94M
3.77%
YoY
|
$89.94M
4.02%
YoY
|
$89.29M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$92.68M
3.8%
YoY
|
$91.87M
3.63%
YoY
|
$90.94M
3.77%
YoY
|
$89.94M
4.02%
YoY
|
$89.29M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$649.7K
-51.64%
YoY
|
$907.6K
-27.08%
YoY
|
$1.263M
-7.79%
YoY
|
$1.466M
2.2%
YoY
|
$1.343M
N/A
|
| Total Long-Term Assets |
$92.68M
|
$91.87M
|
$90.94M
|
$89.94M
|
$89.29M
|
| Total Assets |
$93.33M
2.98%
YoY
|
$92.78M
3.2%
YoY
|
$92.20M
3.59%
YoY
|
$91.40M
3.99%
YoY
|
$90.63M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.855M
975.1%
YoY
|
$2.254M
969.32%
YoY
|
$934.6K
484.17%
YoY
|
$281.2K
891.2%
YoY
|
$265.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.855M
975.1%
YoY
|
$2.254M
969.32%
YoY
|
$934.6K
484.17%
YoY
|
$281.2K
891.2%
YoY
|
$265.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
N/A
|
| Total Long-Term Liabilities |
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$2.855M
975.1%
YoY
|
$2.254M
969.32%
YoY
|
$934.6K
484.17%
YoY
|
$281.2K
891.2%
YoY
|
$265.6K
N/A
|
| Total Long-Term Liabilities |
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
0.0%
YoY
|
$3.450M
N/A
|
| Total Liabilities |
$6.305M
69.7%
YoY
|
$5.704M
55.82%
YoY
|
$4.385M
21.46%
YoY
|
$3.731M
7.27%
YoY
|
$3.716M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$5.656M
138.41%
YoY
|
-$4.797M
126.66%
YoY
|
-$3.122M
60.87%
YoY
|
-$2.266M
29.88%
YoY
|
-$2.372M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.656M
138.42%
YoY
|
-$4.797M
126.67%
YoY
|
-$3.121M
60.88%
YoY
|
-$2.265M
29.88%
YoY
|
-$2.372M
-24801.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$93.33M
2.98%
YoY
|
$92.78M
3.2%
YoY
|
$92.20M
3.59%
YoY
|
$91.40M
3.99%
YoY
|
$90.63M
N/A
|
Loading...