$PCSV
PCS Edventures!, Inc. Stock $pcsv

$pcsv Overview Financials Valuation SEC Filings Company Website

2015 Q3 Form 10-Q Financial Statement

#000158095715000069 Filed on August 13, 2015

Income Statement

Concept	2015 Q3	2015 Q2	2014 Q2
Revenue	$524.8K	$1.291M	$1.003M
YoY Change	-5.36%	28.79%	183.38%
Cost Of Revenue	$237.0K	$548.7K	$625.3K
YoY Change	-41.49%	-12.25%	252.07%
Gross Profit	$287.8K	$742.5K	$377.3K
YoY Change	92.62%	96.8%	114.14%
Gross Profit Margin	54.83%	57.5%	37.63%
Selling, General & Admin	$550.0K	$510.0K	$630.0K
YoY Change	-1.79%	-19.05%	57.5%
% of Gross Profit	191.12%	68.69%	166.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$10.00K	$2.598K	$6.574K
YoY Change		-60.48%	40.5%
% of Gross Profit	3.47%	0.35%	1.74%
Operating Expenses	$556.8K	$509.1K	$632.8K
YoY Change	-1.36%	-19.54%	54.6%
Operating Profit	-$269.0K	$233.4K	-$255.5K
YoY Change	-35.19%	-191.34%	9.6%
Interest Expense	$62.54K	$102.5K	$71.78K
YoY Change	-81.92%	42.8%	149.46%
% of Operating Profit		43.92%
Other Income/Expense, Net	-$62.54K	-$102.5K	-$71.78K
YoY Change	-81.92%	42.8%	149.56%
Pretax Income	-$330.0K	$130.0K	-$330.0K
YoY Change	-56.58%	-139.39%	26.92%
Income Tax			$0.00
% Of Pretax Income
Net Earnings	-$331.5K	$130.9K	-$327.3K
YoY Change	-56.43%	-139.99%	17.42%
Net Earnings / Revenue	-63.18%	10.13%	-32.64%
Basic Earnings Per Share	$0.00	$0.00	-$0.01
Diluted Earnings Per Share	$0.00	$0.00	-$0.01
COMMON SHARES
Basic Shares Outstanding	75.08M shares	74.24M shares	53.34M shares
Diluted Shares Outstanding		78.49M shares	55.71M shares

Balance Sheet

Concept	2015 Q3	2015 Q2	2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$190.0K	$80.00K	$110.0K
YoY Change	850.0%	-27.27%	450.0%
Cash & Equivalents	$192.7K	$78.19K	$106.4K
Short-Term Investments
Other Short-Term Assets	$80.00K	$120.0K	$50.00K
YoY Change	-42.86%	140.0%	-37.5%
Inventory	$270.0K	$270.0K	$100.0K
Prepaid Expenses	$81.14K	$119.2K	$52.34K
Receivables	$331.5K	$750.0K	$550.0K
Other Receivables	$20.00K	$10.00K	$0.00
Total Short-Term Assets	$891.7K	$1.228M	$810.1K
YoY Change	52.33%	51.54%	175.5%
LONG-TERM ASSETS
Property, Plant & Equipment	$20.66K	$23.26K	$44.45K
YoY Change	-48.47%	-47.68%	32.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$10.00K	$20.00K	$20.00K
YoY Change	-50.0%	0.0%	-33.33%
Total Long-Term Assets	$28.75K	$41.99K	$65.38K
YoY Change	-54.22%	-35.78%	11.06%
TOTAL ASSETS
Total Short-Term Assets	$891.7K	$1.228M	$810.1K
Total Long-Term Assets	$28.75K	$41.99K	$65.38K
Total Assets	$920.4K	$1.270M	$875.5K
YoY Change	42.01%	45.02%	148.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$370.0K	$360.0K	$410.0K
YoY Change	-9.76%	-12.2%	0.0%
Accrued Expenses	$195.9K	$166.1K	$165.1K
YoY Change	72.4%	0.59%	33.99%
Deferred Revenue
YoY Change
Short-Term Debt	$1.664M	$1.820M	$1.000M
YoY Change	213.95%	82.0%	138.1%
Long-Term Debt Due	$132.6K	$10.00K
YoY Change
Total Short-Term Liabilities	$2.410M	$2.460M	$1.719M
YoY Change	104.53%	43.1%	27.92%
LONG-TERM LIABILITIES
Long-Term Debt	$108.7K	$320.0K	$650.0K
YoY Change	-88.18%	-50.77%	242.11%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$108.7K	$320.0K	$650.0K
YoY Change	-88.18%	-50.77%	242.11%
TOTAL LIABILITIES
Total Short-Term Liabilities	$2.410M	$2.460M	$1.719M
Total Long-Term Liabilities	$108.7K	$320.0K	$650.0K
Total Liabilities	$2.518M	$2.778M	$2.372M
YoY Change	20.03%	17.13%	55.0%
SHAREHOLDERS EQUITY
Retained Earnings	-$39.82M	-$39.49M	-$38.50M
YoY Change	1.43%	2.57%	2.69%
Common Stock	$38.12M	$37.93M	$36.95M
YoY Change	1.15%	2.65%	1.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$1.598M	-$1.509M	-$1.497M
YoY Change
Total Liabilities & Shareholders Equity	$920.4K	$1.270M	$875.5K
YoY Change	42.01%	45.02%	148.07%

Cashflow Statement

Concept	2015 Q3	2015 Q2	2014 Q2
OPERATING ACTIVITIES
Net Income	-$331.5K	$130.9K	-$327.3K
YoY Change	-56.43%	-139.99%	17.42%
Depreciation, Depletion And Amortization	$10.00K	$2.598K	$6.574K
YoY Change		-60.48%	40.5%
Cash From Operating Activities	$210.0K	-$172.4K	-$191.9K
YoY Change	-191.3%	-10.15%	-25.66%
INVESTING ACTIVITIES
Capital Expenditures	$0.00		$30.57K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	$0.00		-$30.57K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-100.0K	$120.5K	$301.0K
YoY Change	-171.43%	-59.99%	-999.37%
NET CHANGE
Cash From Operating Activities	210.0K	-$172.4K	-$191.9K
Cash From Investing Activities	0.000		-$30.57K
Cash From Financing Activities	-100.0K	$120.5K	$301.0K
Net Change In Cash	110.0K	-$51.98K	$78.56K
YoY Change	-222.22%	-166.16%	-126.94%
FREE CASH FLOW
Cash From Operating Activities	$210.0K	-$172.4K	-$191.9K
Capital Expenditures	$0.00		$30.57K
Free Cash Flow	$210.0K	-$172.4K	-$222.5K
YoY Change	-191.3%	-22.49%	-13.81%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2015Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	112704	USD
CY2015Q2	us-gaap	Inventory Finished Goods InventoryFinishedGoods	272765	USD
CY2015Q1	us-gaap	Inventory Finished Goods InventoryFinishedGoods	251164	USD
CY2015Q2	us-gaap	Other Receivables OtherReceivables	8128	USD
CY2015Q1	us-gaap	Other Receivables OtherReceivables	3236	USD
CY2015Q2	us-gaap	Accounts Receivable Net AccountsReceivableNet	749340	USD
CY2015Q1	us-gaap	Accounts Receivable Net AccountsReceivableNet	358033	USD
CY2015Q2	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	119219	USD
CY2015Q2	us-gaap	Assets Current AssetsCurrent	1227639	USD
CY2015Q1	us-gaap	Assets Current AssetsCurrent	855299	USD
CY2015Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	147419	USD
CY2015Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	144821	USD
CY2015Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	23256	USD
CY2015Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	25854	USD
CY2015Q2	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	47998	USD
CY2015Q2	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	1515	USD
CY2015Q2	us-gaap	Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Owned PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsOwned	9119	USD
CY2015Q2	us-gaap	Deposit Assets DepositAssets	8096	USD
CY2015Q2	us-gaap	Other Assets OtherAssets	18730	USD
CY2015Q2	us-gaap	Assets Assets	1269625	USD
CY2015Q2	us-gaap	Accounts Payable Other Current AccountsPayableOtherCurrent	358155	USD
CY2015Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	25213	USD
CY2015Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	166097	USD
CY2015Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	89156	USD
CY2015Q2	pcsv	Convertible Notes Payable Related Parties Unamortized Discount Current ConvertibleNotesPayableRelatedPartiesUnamortizedDiscountCurrent	14306	USD
CY2015Q2	us-gaap	Notes Payable Related Parties Classified Current NotesPayableRelatedPartiesClassifiedCurrent	1611106	USD
CY2015Q1	us-gaap	Notes Payable Related Parties Classified Current NotesPayableRelatedPartiesClassifiedCurrent	1438870	USD
CY2015Q2	us-gaap	Notes Payable Current NotesPayableCurrent	5000	USD
CY2015Q1	us-gaap	Notes Payable Current NotesPayableCurrent		USD
CY2015Q2	us-gaap	Long Term Notes Payable LongTermNotesPayable	16173	USD
CY2015Q1	us-gaap	Long Term Notes Payable LongTermNotesPayable	18117	USD
CY2015Q2	us-gaap	Notes Payable Related Parties Noncurrent NotesPayableRelatedPartiesNoncurrent	74518	USD
CY2015Q1	us-gaap	Notes Payable Related Parties Noncurrent NotesPayableRelatedPartiesNoncurrent	81165	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	78187	USD
CY2015Q2	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	192729	USD
CY2015Q1	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	202729	USD
CY2015Q2	pcsv	Convertible Notes Payable Related Parties Noncurrent ConvertibleNotesPayableRelatedPartiesNoncurrent	34011	USD
CY2015Q1	pcsv	Convertible Notes Payable Related Parties Noncurrent ConvertibleNotesPayableRelatedPartiesNoncurrent	34011	USD
CY2015Q2	us-gaap	Liabilities Liabilities	2778367	USD
CY2015Q1	us-gaap	Liabilities Liabilities	2575751	USD
CY2015Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	130162	USD
CY2015Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare
CY2015Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	20000000	shares
CY2015Q2	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2015Q1	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2015Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare
CY2015Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	90000000	shares
CY2015Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	74235284	shares
CY2015Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	74235284	shares
CY2015Q2	us-gaap	Common Stock Value CommonStockValue	37927032	USD
CY2015Q1	us-gaap	Common Stock Value CommonStockValue	37923485	USD
CY2015Q2	us-gaap	Other Deferred Compensation Arrangements Liability Current OtherDeferredCompensationArrangementsLiabilityCurrent	31000	USD
CY2015Q1	us-gaap	Other Deferred Compensation Arrangements Liability Current OtherDeferredCompensationArrangementsLiabilityCurrent	9000	USD
CY2015Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-39487141	USD
CY2015Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-39618006	USD
CY2015Q2	us-gaap	Stockholders Equity StockholdersEquity	-1508742	USD
CY2015Q1	us-gaap	Stockholders Equity StockholdersEquity	-1673404	USD
CY2015Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1269625	USD
CY2015Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	902347	USD
CY2015Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	4063	USD
CY2015Q1	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	47998	USD
CY2015Q2	us-gaap	Deferred Compensation Share Based Arrangements Liability Current DeferredCompensationShareBasedArrangementsLiabilityCurrent	20367	USD
CY2015Q1	us-gaap	Deferred Compensation Share Based Arrangements Liability Current DeferredCompensationShareBasedArrangementsLiabilityCurrent	12117	USD
CY2015Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare
CY2015Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	74235284	shares
CY2015Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare
CY2015Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	74235284	shares
CY2015Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	20000000	shares
CY2015Q1	pcsv	Convertible Notes Payable Related Parties Unamortized Discount Current ConvertibleNotesPayableRelatedPartiesUnamortizedDiscountCurrent	14306	USD
CY2015Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q2	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	925701	USD
CY2015Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	2598	USD
CY2014Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	6574	USD
CY2015Q2	us-gaap	Share Based Compensation ShareBasedCompensation	30250	USD
CY2014Q2	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	670364	USD
CY2015Q2	us-gaap	Sales Revenue Services Gross SalesRevenueServicesGross	287568	USD
CY2014Q2	us-gaap	Sales Revenue Services Gross SalesRevenueServicesGross	285084	USD
CY2015Q2	us-gaap	Revenues Revenues	1291219	USD
CY2014Q2	us-gaap	Revenues Revenues	1002566	USD
CY2015Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	548713	USD
CY2014Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	625281	USD
CY2015Q2	us-gaap	Gross Profit GrossProfit	742506	USD
CY2014Q2	us-gaap	Gross Profit GrossProfit	377285	USD
CY2015Q2	us-gaap	Salaries And Wages SalariesAndWages	182545	USD
CY2014Q2	us-gaap	Salaries And Wages SalariesAndWages	202277	USD
CY2015Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization	2598	USD
CY2014Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization	5465	USD
CY2015Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	323997	USD
CY2014Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	425023	USD
CY2015Q2	us-gaap	Operating Expenses OperatingExpenses	509140	USD
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	632765	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	233366	USD
CY2014Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-255480	USD
CY2015Q2	us-gaap	Interest Expense InterestExpense	102501	USD
CY2014Q2	us-gaap	Interest Expense InterestExpense	71780	USD
CY2015Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-102501	USD
CY2014Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-71780	USD
CY2015Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	130865	USD
CY2014Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-327260	USD
CY2015Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	130865	USD
CY2014Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-327260	USD
CY2015Q2	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	130865	USD
CY2014Q2	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-327260	USD
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.00
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.00
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
CY2015Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	78491182	shares
CY2014Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	55705477	shares
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	130865	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	-327260	USD
CY2015Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	74235284	shares
CY2014Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	53335167	shares
CY2015Q2	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	22000	USD
CY2015Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	8250	USD
CY2015Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	3547	USD
CY2015Q2	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	47941	USD
CY2014Q2	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	19285	USD
CY2014Q2	us-gaap	Share Based Compensation ShareBasedCompensation	41250	USD
CY2015Q2	us-gaap	Stock Option Plan Expense StockOptionPlanExpense	3547	USD
CY2014Q2	us-gaap	Stock Option Plan Expense StockOptionPlanExpense	9388	USD
CY2015Q2	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	391307	USD
CY2014Q2	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	61244	USD
CY2015Q2	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	6515	USD
CY2014Q2	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-16567	USD
CY2015Q2	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	21600	USD
CY2014Q2	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-90447	USD
CY2015Q2	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	4892	USD
CY2014Q2	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets		USD
CY2015Q2	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	103482	USD
CY2014Q2	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-21132	USD
CY2015Q2	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-69264	USD
CY2014Q2	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	34221	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-172431	USD
CY2014Q2	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-191904	USD
CY2015Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment		USD
CY2014Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	30573	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		USD
CY2014Q2	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-30573	USD
CY2015Q2	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable		USD
CY2014Q2	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	80000	USD
CY2015Q2	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	285000	USD
CY2014Q2	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	640158	USD
CY2015Q2	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	159544	USD
CY2014Q2	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	418000	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	120456	USD
CY2014Q2	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	301037	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-51975	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	78559	USD
CY2015Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	130162	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	27860	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	78187	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	106419	USD
CY2014Q2	us-gaap	Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature	45000	USD
CY2015Q2	us-gaap	Interest Paid InterestPaid	12925	USD
CY2014Q2	us-gaap	Interest Paid InterestPaid	22647	USD
CY2015Q2	us-gaap	Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature		USD
CY2015Q2	us-gaap	Income Taxes Paid IncomeTaxesPaid		USD
CY2014Q2	us-gaap	Income Taxes Paid IncomeTaxesPaid		USD
CY2015Q2	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-2464	USD
CY2014Q2	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets		USD
CY2015Q2	us-gaap	Proceeds From Repayments Of Lines Of Credit ProceedsFromRepaymentsOfLinesOfCredit		USD
CY2014Q2	us-gaap	Proceeds From Repayments Of Lines Of Credit ProceedsFromRepaymentsOfLinesOfCredit	-1121	USD
CY2015Q2	us-gaap	Repayments Of Convertible Debt RepaymentsOfConvertibleDebt	5000	USD
CY2014Q2	us-gaap	Repayments Of Convertible Debt RepaymentsOfConvertibleDebt		USD
CY2015Q2	us-gaap	Equity Method Investment Ownership Percentage EquityMethodInvestmentOwnershipPercentage	1	pure
CY2015Q2	pcsv	Net Income Loss Percentage Increase Decrease NetIncomeLossPercentageIncreaseDecrease	3.50	pure
CY2015Q2	pcsv	Revenues Percentage Increase RevenuesPercentageIncrease	0.28	pure
CY2015Q2	pcsv	Number Of International Contract Milestones NumberOfInternationalContractMilestones	2	item
CY2015Q2	us-gaap	Prepaid Insurance PrepaidInsurance	27093	USD
CY2015Q1	us-gaap	Prepaid Insurance PrepaidInsurance	41372	USD
CY2015Q2	us-gaap	Supplies Supplies	86627	USD
CY2015Q1	us-gaap	Supplies Supplies	50057	USD
CY2015Q2	pcsv	Prepaid Software Expenses PrepaidSoftwareExpenses	2602	USD
CY2015Q1	pcsv	Prepaid Software Expenses PrepaidSoftwareExpenses	10406	USD
CY2015Q2	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	2897	USD
CY2015Q1	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	10869	USD
CY2015Q2	us-gaap	Depreciation Depreciation	2598	USD
CY2014Q2	us-gaap	Depreciation Depreciation	5465	USD
CY2015Q2	us-gaap	Interest Payable Current InterestPayableCurrent	110597	USD
CY2015Q1	us-gaap	Interest Payable Current InterestPayableCurrent	68963	USD
CY2015Q2	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	2711	USD
CY2015Q1	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	634	USD
CY2015Q2	us-gaap	Accounts Payable Interest Bearing Current AccountsPayableInterestBearingCurrent	52789	USD
CY2015Q1	us-gaap	Accounts Payable Interest Bearing Current AccountsPayableInterestBearingCurrent	31685	USD
CY2015Q2	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent		USD
CY2015Q1	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	1654	USD
CY2015Q2	pcsv	Convertible Note Related Parties Classified Current ConvertibleNoteRelatedPartiesClassifiedCurrent	185694	USD
CY2015Q1	pcsv	Convertible Note Related Parties Classified Current ConvertibleNoteRelatedPartiesClassifiedCurrent	175937	USD
CY2015Q2	pcsv	Convertible Long Term Notes Payable Unamortized Discount Current ConvertibleLongTermNotesPayableUnamortizedDiscountCurrent	0	USD
CY2015Q1	pcsv	Convertible Long Term Notes Payable Unamortized Discount Current ConvertibleLongTermNotesPayableUnamortizedDiscountCurrent	38184	USD
CY2015Q2	us-gaap	Notes Payable NotesPayable	2139746	USD
CY2015Q1	us-gaap	Notes Payable NotesPayable	1972537	USD
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	29856655	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	16253547	shares
CY2015Q2	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	9722210	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4255898	shares
CY2013Q3	us-gaap	Notes Receivable Net NotesReceivableNet	50740	USD
CY2015Q2	us-gaap	Notes Receivable Gross NotesReceivableGross	49513	USD
CY2015Q2	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	47998	USD
CY2015Q1	us-gaap	Area Of Real Estate Property AreaOfRealEstateProperty	3609
CY2015Q1	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	4511	USD
CY2015Q2	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	14185	USD
CY2014Q2	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	21196	USD
CY2015Q1	pcsv	Operating Lease Term OperatingLeaseTerm	P12M
CY2015Q2	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	200000	shares
CY2015Q2	us-gaap	Other Employee Related Liabilities Current OtherEmployeeRelatedLiabilitiesCurrent	31000	USD
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	29856655	shares
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	16144450	shares
CY2015	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	9722210	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	3989995	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3634995	shares
CY2015Q1	pcsv	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNonvestedNumber	355000	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3980898	shares
CY2015Q2	pcsv	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNonvestedNumber	275000	shares
CY2015Q2	dei	Amendment Flag AmendmentFlag	false
CY2015Q2	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--03-31
CY2015Q2	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2015Q2	dei	Entity Filer Category EntityFilerCategory	Smaller Reporting Company
CY2015Q2	dei	Entity Registrant Name EntityRegistrantName	PCS EDVENTURES COM INC
CY2015Q2	dei	Entity Central Index Key EntityCentralIndexKey	0001122020
CY2015Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	75078096	shares
CY2015Q2	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
CY2015Q2	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2015Q2	dei	Document Type DocumentType	10-Q

Files In Submission

Name	View Source	Status
0001580957-15-000069-index-headers.html	Edgar Link	pending
0001580957-15-000069-index.html	Edgar Link	pending
0001580957-15-000069.txt	Edgar Link	pending
0001580957-15-000069-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
pcs081110q.htm	Edgar Link	pending
pcs0811ex31_1.htm	Edgar Link	pending
pcs0811ex31_2.htm	Edgar Link	pending
pcs0811ex32_1.htm	Edgar Link	pending
pcs0811ex32_2.htm	Edgar Link	pending
pcsv-20150630.xml	Edgar Link	completed
pcsv-20150630.xsd	Edgar Link	pending
pcsv-20150630_cal.xml	Edgar Link	unprocessable
pcsv-20150630_def.xml	Edgar Link	unprocessable
pcsv-20150630_lab.xml	Edgar Link	unprocessable
pcsv-20150630_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$PCSV
PCS Edventures!, Inc. Stock $pcsv

2015 Q3 Form 10-Q Financial Statement

#000158095715000069 Filed on August 13, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PCSV PCS Edventures!, Inc. Stock $pcsv

2015 Q3 Form 10-Q Financial Statement

#000158095715000069 Filed on August 13, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PCSV
PCS Edventures!, Inc. Stock $pcsv