|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$227.1M
9.85%
YoY
|
$206.8M
46.83%
YoY
|
$140.8M
55.13%
YoY
|
$90.78M
28.18%
YoY
|
$70.82M
9.87%
YoY
|
| Depreciation, Depletion And Amortization |
$99.64M
30.37%
YoY
|
$76.43M
25.56%
YoY
|
$60.87M
21.2%
YoY
|
$50.22M
16.86%
YoY
|
$42.97M
13.34%
YoY
|
| Cash From Operating Activities |
$418.2M
8.72%
YoY
|
$384.7M
36.06%
YoY
|
$282.7M
82.34%
YoY
|
$155.1M
24.19%
YoY
|
$124.9M
10.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.07M
-27.49%
YoY
|
$18.03M
-73.06%
YoY
|
$66.91M
270.32%
YoY
|
$18.07M
90.98%
YoY
|
$9.461M
-42.93%
YoY
|
| Acquisitions |
$277.9M
2209.46%
YoY
|
$12.03M
N/A
|
$0.00
-100.0%
YoY
|
$107.6M
617.56%
YoY
|
$14.99M
-10.3%
YoY
|
| Other Investing Activities |
$1.292M
19.74%
YoY
|
$1.079M
-100.7%
YoY
|
-$153.2M
-6229.92%
YoY
|
$2.500M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$455.5M
347.09%
YoY
|
-$101.9M
-53.72%
YoY
|
-$220.2M
-54.11%
YoY
|
-$479.8M
-1090.86%
YoY
|
$48.42M
-199.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$149.6M
-0.24%
YoY
|
$150.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.8M
-330.14%
YoY
|
$141.6M
-109.87%
YoY
|
-$1.435B
-166.05%
YoY
|
$2.172B
674.5%
YoY
|
$280.5M
13307.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$418.2M
8.72%
YoY
|
$384.7M
36.06%
YoY
|
$282.7M
82.34%
YoY
|
$155.1M
24.19%
YoY
|
$124.9M
10.83%
YoY
|
| Cash From Investing Activities |
-$455.5M
347.09%
YoY
|
-$101.9M
-53.72%
YoY
|
-$220.2M
-54.11%
YoY
|
-$479.8M
-1090.86%
YoY
|
$48.42M
-199.31%
YoY
|
| Cash From Financing Activities |
-$325.8M
-330.14%
YoY
|
$141.6M
-109.87%
YoY
|
-$1.435B
-166.05%
YoY
|
$2.172B
674.5%
YoY
|
$280.5M
13307.17%
YoY
|
| Net Change In Cash |
-$363.1M
-185.57%
YoY
|
$424.4M
-130.93%
YoY
|
-$1.372B
-174.27%
YoY
|
$1.848B
307.18%
YoY
|
$453.7M
587.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$418.2M
8.72%
YoY
|
$384.7M
36.06%
YoY
|
$282.7M
82.34%
YoY
|
$155.1M
24.19%
YoY
|
$124.9M
10.83%
YoY
|
| Capital Expenditures |
$13.07M
-27.49%
YoY
|
$18.03M
-73.06%
YoY
|
$66.91M
270.32%
YoY
|
$18.07M
90.98%
YoY
|
$9.461M
-42.93%
YoY
|
| Free Cash Flow |
$405.2M
10.5%
YoY
|
$366.6M
69.89%
YoY
|
$215.8M
57.54%
YoY
|
$137.0M
18.71%
YoY
|
$115.4M
20.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$111.3M
21.61%
YoY
|
$50.20M
33.98%
YoY
|
$47.99M
-3.19%
YoY
|
$48.61M
-0.44%
YoY
|
$91.48M
7.23%
YoY
|
$37.47M
-1.71%
YoY
|
$49.57M
43.62%
YoY
|
$48.82M
31.04%
YoY
|
$85.31M
48.07%
YoY
|
$38.12M
144.33%
YoY
|
$34.52M
13.72%
YoY
|
$37.25M
145.97%
YoY
|
$57.62M
65.34%
YoY
|
$15.60M
58.33%
YoY
|
$30.35M
-1.88%
YoY
|
$15.15M
27.46%
YoY
|
$34.85M
-5.4%
YoY
|
$9.853M
2.19%
YoY
|
$30.93M
148.25%
YoY
|
| Depreciation, Depletion And Amortization |
$4.988M
-2.14%
YoY
|
$4.910M
-4.64%
YoY
|
$27.45M
27.38%
YoY
|
$26.45M
28.12%
YoY
|
$5.097M
-2.36%
YoY
|
$5.149M
-0.58%
YoY
|
$21.55M
25.88%
YoY
|
$20.65M
26.01%
YoY
|
$5.220M
12.67%
YoY
|
$5.179M
13.1%
YoY
|
$17.12M
20.0%
YoY
|
$16.38M
18.74%
YoY
|
$4.633M
13.06%
YoY
|
$4.579M
15.22%
YoY
|
$14.27M
26.01%
YoY
|
$13.80M
26.92%
YoY
|
$4.098M
3.33%
YoY
|
$3.974M
-1.0%
YoY
|
$11.32M
10.62%
YoY
|
| Cash From Operating Activities |
$217.9M
17.15%
YoY
|
$117.0M
115.86%
YoY
|
$86.46M
-5.47%
YoY
|
$86.57M
8.3%
YoY
|
$186.0M
11.03%
YoY
|
$54.20M
-27.84%
YoY
|
$91.46M
47.17%
YoY
|
$79.93M
4.33%
YoY
|
$167.5M
31.55%
YoY
|
$75.11M
20.43%
YoY
|
$62.14M
279.22%
YoY
|
$76.62M
54.28%
YoY
|
$127.4M
62.15%
YoY
|
$62.37M
101.26%
YoY
|
$16.39M
-496.59%
YoY
|
$49.66M
27.17%
YoY
|
$78.54M
18.81%
YoY
|
$30.99M
45.49%
YoY
|
-$4.132M
163.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.06M
42.58%
YoY
|
$19.30M
11.12%
YoY
|
$3.797M
63.1%
YoY
|
$22.29M
-1.17%
YoY
|
$18.28M
-11.18%
YoY
|
$17.37M
-3.62%
YoY
|
$2.328M
-32.6%
YoY
|
$22.55M
-17.75%
YoY
|
$20.58M
57.17%
YoY
|
$18.03M
-238.62%
YoY
|
$3.454M
0.2%
YoY
|
$27.42M
-350.54%
YoY
|
$13.09M
-199.59%
YoY
|
-$13.00M
-19.31%
YoY
|
$3.447M
7.05%
YoY
|
-$10.94M
32.57%
YoY
|
-$13.15M
47.71%
YoY
|
-$16.12M
46.5%
YoY
|
$3.220M
57.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.58M
N/A
|
| Other Investing Activities |
-$162.0K
-98.26%
YoY
|
$9.508M
-103.52%
YoY
|
$338.0K
-47.02%
YoY
|
-$104.7M
3475.18%
YoY
|
-$9.300M
-246.36%
YoY
|
-$270.3M
677.48%
YoY
|
$638.0K
57.14%
YoY
|
-$2.929M
-102.76%
YoY
|
$6.354M
-104.14%
YoY
|
-$34.76M
17.04%
YoY
|
$406.0K
-100.53%
YoY
|
$106.0M
-156.55%
YoY
|
-$153.5M
207.6%
YoY
|
-$29.70M
631.4%
YoY
|
-$76.08M
-59.05%
YoY
|
-$187.5M
-1087.88%
YoY
|
-$49.90M
-312.32%
YoY
|
-$4.061M
-162.48%
YoY
|
-$185.8M
-595.42%
YoY
|
| Cash From Investing Activities |
-$26.22M
-4.92%
YoY
|
-$9.795M
-96.59%
YoY
|
-$17.69M
32.75%
YoY
|
-$127.0M
398.43%
YoY
|
-$27.58M
93.89%
YoY
|
-$287.6M
444.9%
YoY
|
-$13.33M
41.73%
YoY
|
-$25.48M
-132.42%
YoY
|
-$14.22M
-91.46%
YoY
|
-$52.79M
23.61%
YoY
|
-$9.404M
-89.49%
YoY
|
$78.59M
-139.61%
YoY
|
-$166.6M
164.22%
YoY
|
-$42.71M
111.66%
YoY
|
-$89.48M
-54.85%
YoY
|
-$198.4M
-1950.7%
YoY
|
-$63.04M
-531.79%
YoY
|
-$20.18M
348.36%
YoY
|
-$198.2M
-818.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$200.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.723B
490.22%
YoY
|
$2.633B
128.23%
YoY
|
-$229.7M
-27.84%
YoY
|
-$869.4M
10.62%
YoY
|
-$292.0M
-198.1%
YoY
|
$1.154B
53.37%
YoY
|
-$318.3M
160.04%
YoY
|
-$785.9M
37.22%
YoY
|
$297.6M
125.62%
YoY
|
$752.3M
-2.22%
YoY
|
-$122.4M
-93.06%
YoY
|
-$572.7M
72.94%
YoY
|
$131.9M
-94.51%
YoY
|
$769.4M
-160.84%
YoY
|
-$1.763B
-229.18%
YoY
|
-$331.2M
10.94%
YoY
|
$2.403B
-1026.76%
YoY
|
-$1.265B
-254.22%
YoY
|
$1.365B
7375.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$217.9M
17.15%
YoY
|
$117.0M
115.86%
YoY
|
$86.46M
-5.47%
YoY
|
$86.57M
8.3%
YoY
|
$186.0M
11.03%
YoY
|
$54.20M
-27.84%
YoY
|
$91.46M
47.17%
YoY
|
$79.93M
4.33%
YoY
|
$167.5M
31.55%
YoY
|
$75.11M
20.43%
YoY
|
$62.14M
279.22%
YoY
|
$76.62M
54.28%
YoY
|
$127.4M
62.15%
YoY
|
$62.37M
101.26%
YoY
|
$16.39M
-496.59%
YoY
|
$49.66M
27.17%
YoY
|
$78.54M
18.81%
YoY
|
$30.99M
45.49%
YoY
|
-$4.132M
163.69%
YoY
|
| Cash From Investing Activities |
-$26.22M
-4.92%
YoY
|
-$9.795M
-96.59%
YoY
|
-$17.69M
32.75%
YoY
|
-$127.0M
398.43%
YoY
|
-$27.58M
93.89%
YoY
|
-$287.6M
444.9%
YoY
|
-$13.33M
41.73%
YoY
|
-$25.48M
-132.42%
YoY
|
-$14.22M
-91.46%
YoY
|
-$52.79M
23.61%
YoY
|
-$9.404M
-89.49%
YoY
|
$78.59M
-139.61%
YoY
|
-$166.6M
164.22%
YoY
|
-$42.71M
111.66%
YoY
|
-$89.48M
-54.85%
YoY
|
-$198.4M
-1950.7%
YoY
|
-$63.04M
-531.79%
YoY
|
-$20.18M
348.36%
YoY
|
-$198.2M
-818.91%
YoY
|
| Cash From Financing Activities |
-$1.723B
490.22%
YoY
|
$2.633B
128.23%
YoY
|
-$229.7M
-27.84%
YoY
|
-$869.4M
10.62%
YoY
|
-$292.0M
-198.1%
YoY
|
$1.154B
53.37%
YoY
|
-$318.3M
160.04%
YoY
|
-$785.9M
37.22%
YoY
|
$297.6M
125.62%
YoY
|
$752.3M
-2.22%
YoY
|
-$122.4M
-93.06%
YoY
|
-$572.7M
72.94%
YoY
|
$131.9M
-94.51%
YoY
|
$769.4M
-160.84%
YoY
|
-$1.763B
-229.18%
YoY
|
-$331.2M
10.94%
YoY
|
$2.403B
-1026.76%
YoY
|
-$1.265B
-254.22%
YoY
|
$1.365B
7375.16%
YoY
|
| Net Change In Cash |
-$1.532B
1046.9%
YoY
|
$2.741B
197.76%
YoY
|
-$160.9M
-32.99%
YoY
|
-$909.8M
24.38%
YoY
|
-$133.5M
-129.61%
YoY
|
$920.4M
18.81%
YoY
|
-$240.2M
244.75%
YoY
|
-$731.5M
75.19%
YoY
|
$450.9M
386.51%
YoY
|
$774.6M
-1.83%
YoY
|
-$69.66M
-96.21%
YoY
|
-$417.5M
-13.0%
YoY
|
$92.68M
-96.17%
YoY
|
$789.1M
-162.94%
YoY
|
-$1.836B
-257.94%
YoY
|
-$479.9M
92.93%
YoY
|
$2.419B
-1454.19%
YoY
|
-$1.254B
-249.83%
YoY
|
$1.163B
2527.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$217.9M
17.15%
YoY
|
$117.0M
115.86%
YoY
|
$86.46M
-5.47%
YoY
|
$86.57M
8.3%
YoY
|
$186.0M
11.03%
YoY
|
$54.20M
-27.84%
YoY
|
$91.46M
47.17%
YoY
|
$79.93M
4.33%
YoY
|
$167.5M
31.55%
YoY
|
$75.11M
20.43%
YoY
|
$62.14M
279.22%
YoY
|
$76.62M
54.28%
YoY
|
$127.4M
62.15%
YoY
|
$62.37M
101.26%
YoY
|
$16.39M
-496.59%
YoY
|
$49.66M
27.17%
YoY
|
$78.54M
18.81%
YoY
|
$30.99M
45.49%
YoY
|
-$4.132M
163.69%
YoY
|
| Capital Expenditures |
$26.06M
42.58%
YoY
|
$19.30M
11.12%
YoY
|
$3.797M
63.1%
YoY
|
$22.29M
-1.17%
YoY
|
$18.28M
-11.18%
YoY
|
$17.37M
-3.62%
YoY
|
$2.328M
-32.6%
YoY
|
$22.55M
-17.75%
YoY
|
$20.58M
57.17%
YoY
|
$18.03M
-238.62%
YoY
|
$3.454M
0.2%
YoY
|
$27.42M
-350.54%
YoY
|
$13.09M
-199.59%
YoY
|
-$13.00M
-19.31%
YoY
|
$3.447M
7.05%
YoY
|
-$10.94M
32.57%
YoY
|
-$13.15M
47.71%
YoY
|
-$16.12M
46.5%
YoY
|
$3.220M
57.46%
YoY
|
| Free Cash Flow |
$191.8M
14.38%
YoY
|
$97.70M
165.27%
YoY
|
$82.66M
-7.26%
YoY
|
$64.28M
12.03%
YoY
|
$167.7M
14.14%
YoY
|
$36.83M
-35.49%
YoY
|
$89.13M
51.87%
YoY
|
$57.38M
16.63%
YoY
|
$147.0M
28.61%
YoY
|
$57.09M
-24.26%
YoY
|
$58.69M
353.54%
YoY
|
$49.20M
-18.82%
YoY
|
$114.3M
24.62%
YoY
|
$75.37M
60.01%
YoY
|
$12.94M
-276.01%
YoY
|
$60.60M
28.11%
YoY
|
$91.68M
22.24%
YoY
|
$47.11M
45.84%
YoY
|
-$7.352M
103.54%
YoY
|
Loading...