Financial Snapshot

Revenue
$1.553B
TTM
Gross Margin
71.17%
TTM
Net Earnings
-$292.5M
TTM
Current Assets
$133.9M
Q4 2023
Current Liabilities
$3.446B
Q4 2023
Current Ratio
3.89%
Q4 2023
Total Assets
$8.385B
Q4 2023
Total Liabilities
$3.479B
Q4 2023
Book Value
$4.907B
Q4 2023
Cash
$133.9M
Q4 2023
P/E
-20.13
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $775.2M $534.7M $212.3M $224.5M $216.3M $209.3M $172.7M $223.6M $193.6M
YoY Change 44.98% 151.86% -5.43% 3.79% 3.34% 21.19% -22.76% 15.5%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $775.2M $534.7M $212.3M $224.5M $216.3M $209.3M $172.7M $223.6M $193.6M
Cost Of Revenue $230.3M $95.00M $45.00M $54.90M $62.70M $59.40M $51.50M $46.50M $45.70M
Gross Profit $544.9M $439.7M $167.4M $169.6M $153.6M $149.9M $121.2M $177.0M $147.9M
Gross Profit Margin 70.29% 82.23% 78.85% 75.55% 71.01% 71.62% 70.18% 79.16% 76.39%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $140.0K $100.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $400.0K
YoY Change 40.0% -100.0% 0.0% 0.0% 0.0% 0.0% -75.0%
Operating Profit $544.7M $439.6M $167.4M $169.5M $153.5M $149.8M $121.1M $176.9M $147.5M
YoY Change 23.92% 162.6% -1.24% 10.42% 2.47% 23.7% -31.54% 19.93%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Interest Expense -$380.3M -$1.146B $166.0M -$340.5M -$22.20M $7.300M $150.0M -$157.4M -$22.20M
YoY Change -66.82% -790.48% -148.75% 1433.78% -404.11% -95.13% -195.3% 609.01%
% of Operating Profit -69.82% -260.74% 99.16% -200.88% -14.46% 4.87% 123.86% -88.98% -15.05%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Pretax Income $164.4M -$706.6M $333.4M -$171.1M $131.4M $157.2M $271.1M $19.60M $125.4M
YoY Change -123.27% -311.94% -294.86% -230.21% -16.41% -42.01% 1283.16% -84.37%
Income Tax
% Of Pretax Income
Net Earnings $164.4M -$706.6M $333.4M -$171.1M $131.4M $157.2M $271.1M $19.60M $125.4M
YoY Change -123.27% -311.94% -294.86% -230.21% -16.41% -42.01% 1283.16% -84.37%
Net Earnings / Revenue 21.21% -132.15% 157.04% -76.21% 60.75% 75.11% 156.98% 8.77% 64.77%
Basic Earnings Per Share
Diluted Earnings Per Share $0.62 -$3.118M $4.722M -$2.810M $2.317M $2.890M $5.590M $426.1K $2.756M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Cash & Short-Term Investments $114.0M $210.5M $44.00M $54.10M $28.60M $25.60M $21.20M $29.90M $39.20M
YoY Change -45.83% 378.41% -18.67% 89.16% 11.72% 20.75% -29.1% -23.72%
Cash & Equivalents $109.7M $208.5M $41.10M $21.60M $28.60M $25.60M $19.90M $29.70M $25.70M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $114.0M $210.5M $44.00M $54.10M $28.60M $25.60M $21.20M $29.90M $39.20M
YoY Change -45.83% 378.41% -18.67% 89.16% 11.72% 20.75% -29.1% -23.72%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.957B $8.160B $3.043B $2.343B $2.684B $2.612B $2.572B $2.257B $2.338B
YoY Change -2.48% 168.15% 29.89% -12.73% 2.78% 1.56% 13.94% -3.47%
Other Assets
YoY Change
Total Long-Term Assets $8.446B $8.721B $3.200B $2.470B $2.715B $2.639B $2.588B $2.287B $2.373B
YoY Change -3.16% 172.57% 29.56% -9.04% 2.9% 1.96% 13.16% -3.64%
Total Assets $8.560B $8.932B $3.244B $2.524B $2.744B $2.664B $2.609B $2.317B $2.412B
YoY Change
Accounts Payable $294.7M $192.4M $163.0M $47.90M $48.00M $27.60M $53.20M $19.30M $1.900M
YoY Change 53.19% 18.04% 240.29% -0.21% 73.91% -48.12% 175.65% 915.79%
Accrued Expenses $7.509M $7.800M $2.900M $2.200M $2.300M $2.500M $2.500M $2.100M $2.400M
YoY Change -3.73% 168.97% 31.82% -4.35% -8.0% 0.0% 19.05% -12.5%
Deferred Revenue
YoY Change
Short-Term Debt $3.547B $4.126B $1.245B $1.071B $1.066B $999.9M $1.149B $1.040B $953.8M
YoY Change -14.01% 231.43% 16.23% 0.43% 6.65% -12.95% 10.42% 9.06%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.908B $4.376B $1.432B $1.135B $1.129B $1.042B $1.215B $1.072B $967.7M
YoY Change -10.69% 205.67% 26.18% 0.47% 8.38% -14.24% 13.36% 10.75%
Long-Term Debt $40.60M $61.20M $21.30M $2.900M $0.00 $32.30M $0.00 $0.00 $0.00
YoY Change -33.66% 187.32% 634.48% -100.0%
Other Long-Term Liabilities $32.73M $27.90M $9.400M $11.10M $11.00M $14.40M $21.30M $22.40M $17.80M
YoY Change 17.33% 196.81% -15.32% 0.91% -23.61% -32.39% -4.91% 25.84%
Total Long-Term Liabilities $73.33M $89.10M $30.70M $14.00M $11.00M $46.70M $21.30M $22.40M $17.80M
YoY Change -17.69% 190.23% 119.29% 27.27% -76.45% 119.25% -4.91% 25.84%
Total Liabilities $3.981B $4.465B $1.462B $1.149B $1.140B $1.089B $1.236B $1.094B $985.5M
YoY Change -10.83% 205.35% 27.31% 0.73% 4.74% -11.94% 12.98% 11.03%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.8859 Billion

About PIMCO Dynamic Income Fund

PIMCO Dynamic Income Fund is a US-based company operating in industry. The company is headquartered in New York City, New York. The company went IPO on 2012-05-25. PIMCO Dynamic Income Fund (the Fund) is a diversified closed-end management investment company. The Funds primary investment objective is to seek current income and secondary objective is capital appreciation. The Fund normally invests worldwide in a portfolio of debt obligations and other income-producing securities of any type and credit quality, with varying maturities and related derivative instruments. The Fund’s investment universe includes mortgage-backed securities, investment grade and high-yield corporates, developed and emerging markets corporate and sovereign bonds, other income-producing securities, and related derivative instruments. The Fund normally invests at least 25% of its total assets in privately issued (non-agency) mortgage-related securities. The Fund may normally invest up to 40% of its total assets in securities of issuers economically tied to emerging market countries. Pacific Investment Management Company LLC serves as the Fund’s investment manager.

Industry: UNKNOWN Peers: