|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.62M
5.76%
YoY
|
-$79.07M
63.41%
YoY
|
-$48.39M
-132.95%
YoY
|
$146.8M
-12834.61%
YoY
|
-$1.153M
-100.5%
YoY
|
| Depreciation, Depletion And Amortization |
$181.2M
1.99%
YoY
|
$177.6M
-24.8%
YoY
|
$236.2M
42.1%
YoY
|
$166.2M
11.39%
YoY
|
$149.2M
4.54%
YoY
|
| Cash From Operating Activities |
$140.6M
-29.05%
YoY
|
$198.1M
-5.72%
YoY
|
$210.1M
-2.36%
YoY
|
$215.2M
-11.14%
YoY
|
$242.2M
25.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$157.2M
-25.87%
YoY
|
$212.1M
34.08%
YoY
|
$158.2M
-59.67%
YoY
|
$392.3M
-212.51%
YoY
|
-$348.6M
-34.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.11M
-171.03%
YoY
|
$25.49M
-167.39%
YoY
|
-$37.83M
-109.67%
YoY
|
$391.0M
-2026.68%
YoY
|
-$20.30M
-106.12%
YoY
|
| Cash From Investing Activities |
-$175.3M
-6.04%
YoY
|
-$186.6M
-4.8%
YoY
|
-$196.0M
15619.33%
YoY
|
-$1.247M
-99.66%
YoY
|
-$368.9M
86.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.54M
-34.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.31M
-176.7%
YoY
|
$98.18M
-432.76%
YoY
|
-$29.51M
-85.48%
YoY
|
-$203.2M
-260.81%
YoY
|
$126.4M
-8098.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.6M
-29.05%
YoY
|
$198.1M
-5.72%
YoY
|
$210.1M
-2.36%
YoY
|
$215.2M
-11.14%
YoY
|
$242.2M
25.31%
YoY
|
| Cash From Investing Activities |
-$175.3M
-6.04%
YoY
|
-$186.6M
-4.8%
YoY
|
-$196.0M
15619.33%
YoY
|
-$1.247M
-99.66%
YoY
|
-$368.9M
86.45%
YoY
|
| Cash From Financing Activities |
-$75.31M
-176.7%
YoY
|
$98.18M
-432.76%
YoY
|
-$29.51M
-85.48%
YoY
|
-$203.2M
-260.81%
YoY
|
$126.4M
-8098.42%
YoY
|
| Net Change In Cash |
-$110.1M
-200.38%
YoY
|
$109.7M
-812.46%
YoY
|
-$15.39M
-243.33%
YoY
|
$10.74M
-3133.9%
YoY
|
-$354.0K
-94.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.6M
-29.05%
YoY
|
$198.1M
-5.72%
YoY
|
$210.1M
-2.36%
YoY
|
$215.2M
-11.14%
YoY
|
$242.2M
25.31%
YoY
|
| Capital Expenditures |
$157.2M
-25.87%
YoY
|
$212.1M
34.08%
YoY
|
$158.2M
-59.67%
YoY
|
$392.3M
-212.51%
YoY
|
-$348.6M
-34.17%
YoY
|
| Free Cash Flow |
-$16.68M
19.15%
YoY
|
-$14.00M
-126.95%
YoY
|
$51.94M
-129.34%
YoY
|
-$177.1M
-129.97%
YoY
|
$590.8M
-18.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.92M
27.87%
YoY
|
-$43.25M
44.26%
YoY
|
-$13.46M
16.87%
YoY
|
-$16.81M
71.35%
YoY
|
-$10.10M
-63.61%
YoY
|
-$29.98M
6.95%
YoY
|
-$11.52M
-32.25%
YoY
|
-$9.809M
393.41%
YoY
|
-$27.76M
1930.94%
YoY
|
-$28.03M
-137.09%
YoY
|
-$17.00M
-610.42%
YoY
|
-$1.988M
-124.96%
YoY
|
-$1.367M
-102.28%
YoY
|
$75.57M
-338.01%
YoY
|
$3.331M
-70.54%
YoY
|
$7.966M
-19.92%
YoY
|
$59.96M
541.74%
YoY
|
-$31.75M
-240.43%
YoY
|
$11.31M
26.42%
YoY
|
| Depreciation, Depletion And Amortization |
$44.03M
7.66%
YoY
|
$57.79M
4.61%
YoY
|
$42.13M
8.02%
YoY
|
$40.65M
4.72%
YoY
|
$40.89M
5.21%
YoY
|
$55.24M
-11.28%
YoY
|
$39.00M
2.23%
YoY
|
$38.81M
-30.48%
YoY
|
$38.87M
8.58%
YoY
|
$62.27M
10.98%
YoY
|
$38.15M
9.18%
YoY
|
$55.83M
72.47%
YoY
|
$35.80M
13.59%
YoY
|
$56.11M
8.18%
YoY
|
$34.94M
14.33%
YoY
|
$32.37M
7.91%
YoY
|
$31.52M
12.14%
YoY
|
$51.87M
8.73%
YoY
|
$30.56M
8.16%
YoY
|
| Cash From Operating Activities |
$28.11M
656.81%
YoY
|
$50.94M
-21.68%
YoY
|
$35.81M
-16.49%
YoY
|
$50.10M
-25.02%
YoY
|
$3.714M
-84.1%
YoY
|
$65.04M
31.13%
YoY
|
$42.88M
-34.34%
YoY
|
$66.83M
21.9%
YoY
|
$23.36M
-42.17%
YoY
|
$49.60M
-3.18%
YoY
|
$65.31M
-9.55%
YoY
|
$54.82M
5.57%
YoY
|
$40.40M
1.38%
YoY
|
$51.23M
-33.61%
YoY
|
$72.21M
11.36%
YoY
|
$51.93M
-2.74%
YoY
|
$39.85M
-14.89%
YoY
|
$77.17M
41.59%
YoY
|
$64.84M
34.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.28M
-3.41%
YoY
|
$41.43M
-42.56%
YoY
|
$34.24M
-20.36%
YoY
|
$41.94M
-17.64%
YoY
|
$39.63M
-13.97%
YoY
|
$72.12M
60.99%
YoY
|
$42.99M
3.0%
YoY
|
$50.93M
43.6%
YoY
|
$46.06M
27.3%
YoY
|
$44.80M
73.23%
YoY
|
$41.74M
-113.58%
YoY
|
$35.47M
-233.55%
YoY
|
$36.18M
-211.11%
YoY
|
$25.86M
-109.75%
YoY
|
-$307.3M
968.03%
YoY
|
-$26.56M
-8.13%
YoY
|
-$32.56M
26.22%
YoY
|
-$265.2M
402.2%
YoY
|
-$28.77M
14.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.06M
7245.99%
YoY
|
-$13.74M
-1.43%
YoY
|
-$14.91M
-249.69%
YoY
|
$10.67M
-172.95%
YoY
|
-$137.0K
-100.31%
YoY
|
-$13.93M
-2.05%
YoY
|
$9.957M
-249.44%
YoY
|
-$14.63M
89.42%
YoY
|
$44.10M
-578.37%
YoY
|
-$14.23M
-109.81%
YoY
|
-$6.663M
4.71%
YoY
|
-$7.722M
73.84%
YoY
|
-$9.218M
-103.59%
YoY
|
$145.0M
-1553.88%
YoY
|
-$6.363M
84.27%
YoY
|
-$4.442M
-6.9%
YoY
|
$256.9M
-12331.38%
YoY
|
-$9.971M
-224.64%
YoY
|
-$3.453M
-11.46%
YoY
|
| Cash From Investing Activities |
-$48.34M
21.56%
YoY
|
-$55.16M
-35.9%
YoY
|
-$49.15M
48.76%
YoY
|
-$31.27M
-52.3%
YoY
|
-$39.77M
1921.66%
YoY
|
-$86.06M
45.8%
YoY
|
-$33.04M
-31.75%
YoY
|
-$65.56M
51.79%
YoY
|
-$1.967M
-95.67%
YoY
|
-$59.03M
-149.56%
YoY
|
-$48.41M
-84.57%
YoY
|
-$43.19M
39.32%
YoY
|
-$45.40M
-120.24%
YoY
|
$119.1M
-143.29%
YoY
|
-$313.6M
873.33%
YoY
|
-$31.00M
-8.22%
YoY
|
$224.3M
-906.44%
YoY
|
-$275.1M
512.76%
YoY
|
-$32.22M
11.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.78M
-131.99%
YoY
|
-$118.0K
-94.3%
YoY
|
$13.66M
-181.76%
YoY
|
-$17.65M
-113.09%
YoY
|
-$71.20M
299.19%
YoY
|
-$2.070M
-179.49%
YoY
|
-$16.70M
3.71%
YoY
|
$134.8M
-176.5%
YoY
|
-$17.84M
-111.13%
YoY
|
$2.604M
-101.59%
YoY
|
-$16.10M
-106.53%
YoY
|
-$176.2M
710.35%
YoY
|
$160.2M
-160.6%
YoY
|
-$163.6M
-184.96%
YoY
|
$246.4M
-978.97%
YoY
|
-$21.74M
-2.63%
YoY
|
-$264.3M
1573.96%
YoY
|
$192.5M
-837.7%
YoY
|
-$28.04M
-11.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.11M
656.81%
YoY
|
$50.94M
-21.68%
YoY
|
$35.81M
-16.49%
YoY
|
$50.10M
-25.02%
YoY
|
$3.714M
-84.1%
YoY
|
$65.04M
31.13%
YoY
|
$42.88M
-34.34%
YoY
|
$66.83M
21.9%
YoY
|
$23.36M
-42.17%
YoY
|
$49.60M
-3.18%
YoY
|
$65.31M
-9.55%
YoY
|
$54.82M
5.57%
YoY
|
$40.40M
1.38%
YoY
|
$51.23M
-33.61%
YoY
|
$72.21M
11.36%
YoY
|
$51.93M
-2.74%
YoY
|
$39.85M
-14.89%
YoY
|
$77.17M
41.59%
YoY
|
$64.84M
34.53%
YoY
|
| Cash From Investing Activities |
-$48.34M
21.56%
YoY
|
-$55.16M
-35.9%
YoY
|
-$49.15M
48.76%
YoY
|
-$31.27M
-52.3%
YoY
|
-$39.77M
1921.66%
YoY
|
-$86.06M
45.8%
YoY
|
-$33.04M
-31.75%
YoY
|
-$65.56M
51.79%
YoY
|
-$1.967M
-95.67%
YoY
|
-$59.03M
-149.56%
YoY
|
-$48.41M
-84.57%
YoY
|
-$43.19M
39.32%
YoY
|
-$45.40M
-120.24%
YoY
|
$119.1M
-143.29%
YoY
|
-$313.6M
873.33%
YoY
|
-$31.00M
-8.22%
YoY
|
$224.3M
-906.44%
YoY
|
-$275.1M
512.76%
YoY
|
-$32.22M
11.12%
YoY
|
| Cash From Financing Activities |
$22.78M
-131.99%
YoY
|
-$118.0K
-94.3%
YoY
|
$13.66M
-181.76%
YoY
|
-$17.65M
-113.09%
YoY
|
-$71.20M
299.19%
YoY
|
-$2.070M
-179.49%
YoY
|
-$16.70M
3.71%
YoY
|
$134.8M
-176.5%
YoY
|
-$17.84M
-111.13%
YoY
|
$2.604M
-101.59%
YoY
|
-$16.10M
-106.53%
YoY
|
-$176.2M
710.35%
YoY
|
$160.2M
-160.6%
YoY
|
-$163.6M
-184.96%
YoY
|
$246.4M
-978.97%
YoY
|
-$21.74M
-2.63%
YoY
|
-$264.3M
1573.96%
YoY
|
$192.5M
-837.7%
YoY
|
-$28.04M
-11.84%
YoY
|
| Net Change In Cash |
$2.544M
-102.37%
YoY
|
-$4.344M
-81.18%
YoY
|
$320.0K
-104.67%
YoY
|
$1.181M
-99.13%
YoY
|
-$107.2M
-3113.43%
YoY
|
-$23.09M
238.44%
YoY
|
-$6.855M
-951.55%
YoY
|
$136.1M
-182.68%
YoY
|
$3.559M
-97.71%
YoY
|
-$6.821M
-200.96%
YoY
|
$805.0K
-83.86%
YoY
|
-$164.6M
20165.27%
YoY
|
$155.2M
-80920.83%
YoY
|
$6.756M
-224.6%
YoY
|
$4.988M
8.86%
YoY
|
-$812.0K
-70.08%
YoY
|
-$192.0K
-105.97%
YoY
|
-$5.422M
-67.14%
YoY
|
$4.582M
-136.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.11M
656.81%
YoY
|
$50.94M
-21.68%
YoY
|
$35.81M
-16.49%
YoY
|
$50.10M
-25.02%
YoY
|
$3.714M
-84.1%
YoY
|
$65.04M
31.13%
YoY
|
$42.88M
-34.34%
YoY
|
$66.83M
21.9%
YoY
|
$23.36M
-42.17%
YoY
|
$49.60M
-3.18%
YoY
|
$65.31M
-9.55%
YoY
|
$54.82M
5.57%
YoY
|
$40.40M
1.38%
YoY
|
$51.23M
-33.61%
YoY
|
$72.21M
11.36%
YoY
|
$51.93M
-2.74%
YoY
|
$39.85M
-14.89%
YoY
|
$77.17M
41.59%
YoY
|
$64.84M
34.53%
YoY
|
| Capital Expenditures |
$38.28M
-3.41%
YoY
|
$41.43M
-42.56%
YoY
|
$34.24M
-20.36%
YoY
|
$41.94M
-17.64%
YoY
|
$39.63M
-13.97%
YoY
|
$72.12M
60.99%
YoY
|
$42.99M
3.0%
YoY
|
$50.93M
43.6%
YoY
|
$46.06M
27.3%
YoY
|
$44.80M
73.23%
YoY
|
$41.74M
-113.58%
YoY
|
$35.47M
-233.55%
YoY
|
$36.18M
-211.11%
YoY
|
$25.86M
-109.75%
YoY
|
-$307.3M
968.03%
YoY
|
-$26.56M
-8.13%
YoY
|
-$32.56M
26.22%
YoY
|
-$265.2M
402.2%
YoY
|
-$28.77M
14.63%
YoY
|
| Free Cash Flow |
-$10.17M
-71.69%
YoY
|
$9.509M
-234.29%
YoY
|
$1.570M
-1514.41%
YoY
|
$8.160M
-48.67%
YoY
|
-$35.92M
58.2%
YoY
|
-$7.081M
-247.49%
YoY
|
-$111.0K
-100.47%
YoY
|
$15.90M
-17.86%
YoY
|
-$22.70M
-638.73%
YoY
|
$4.801M
-81.08%
YoY
|
$23.57M
-93.79%
YoY
|
$19.35M
-75.34%
YoY
|
$4.214M
-94.18%
YoY
|
$25.37M
-92.59%
YoY
|
$379.5M
305.38%
YoY
|
$78.49M
-4.63%
YoY
|
$72.41M
-0.28%
YoY
|
$342.3M
219.04%
YoY
|
$93.61M
27.71%
YoY
|
Loading...