|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.2M
-61.56%
YoY
|
$289.2M
-943.45%
YoY
|
-$34.29M
-80.67%
YoY
|
-$177.4M
47.7%
YoY
|
-$120.1M
-1919.7%
YoY
|
| Depreciation, Depletion And Amortization |
$309.3M
3.95%
YoY
|
$297.6M
6.64%
YoY
|
$279.0M
-1.17%
YoY
|
$282.3M
-10.74%
YoY
|
$316.3M
-5.19%
YoY
|
| Cash From Operating Activities |
$482.1M
-3.69%
YoY
|
$500.6M
111.12%
YoY
|
$237.1M
70.3%
YoY
|
$139.2M
-38.42%
YoY
|
$226.1M
-21.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$216.7M
-4.43%
YoY
|
$226.7M
23.07%
YoY
|
$184.3M
-342.62%
YoY
|
-$75.94M
23.28%
YoY
|
-$61.60M
-61.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.71M
14.6%
YoY
|
$11.97M
-69.96%
YoY
|
$39.84M
106.1%
YoY
|
$19.33M
-8.4%
YoY
|
$21.10M
-75.52%
YoY
|
| Cash From Investing Activities |
-$203.0M
-5.49%
YoY
|
-$214.8M
48.73%
YoY
|
-$144.4M
155.09%
YoY
|
-$56.61M
39.79%
YoY
|
-$40.50M
-45.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$74.80M
149.71%
YoY
|
-$29.96M
16823.73%
YoY
|
-$177.0K
-95.88%
YoY
|
-$4.294M
-62.0%
YoY
|
-$11.30M
-56.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$261.4M
3.74%
YoY
|
-$252.0M
122.64%
YoY
|
-$113.2M
-24.51%
YoY
|
-$149.9M
2.96%
YoY
|
-$145.6M
-37.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$482.1M
-3.69%
YoY
|
$500.6M
111.12%
YoY
|
$237.1M
70.3%
YoY
|
$139.2M
-38.42%
YoY
|
$226.1M
-21.55%
YoY
|
| Cash From Investing Activities |
-$203.0M
-5.49%
YoY
|
-$214.8M
48.73%
YoY
|
-$144.4M
155.09%
YoY
|
-$56.61M
39.79%
YoY
|
-$40.50M
-45.64%
YoY
|
| Cash From Financing Activities |
-$261.4M
3.74%
YoY
|
-$252.0M
122.64%
YoY
|
-$113.2M
-24.51%
YoY
|
-$149.9M
2.96%
YoY
|
-$145.6M
-37.19%
YoY
|
| Net Change In Cash |
$17.71M
-47.63%
YoY
|
$33.82M
-265.13%
YoY
|
-$20.48M
-69.57%
YoY
|
-$67.30M
-268.25%
YoY
|
$40.00M
-320.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$482.1M
-3.69%
YoY
|
$500.6M
111.12%
YoY
|
$237.1M
70.3%
YoY
|
$139.2M
-38.42%
YoY
|
$226.1M
-21.55%
YoY
|
| Capital Expenditures |
$216.7M
-4.43%
YoY
|
$226.7M
23.07%
YoY
|
$184.3M
-342.62%
YoY
|
-$75.94M
23.28%
YoY
|
-$61.60M
-61.67%
YoY
|
| Free Cash Flow |
$265.4M
-3.08%
YoY
|
$273.8M
418.07%
YoY
|
$52.85M
-75.44%
YoY
|
$215.2M
-25.21%
YoY
|
$287.7M
-35.91%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.761M
-117.25%
YoY
|
$16.27M
-21.42%
YoY
|
$34.51M
-5.49%
YoY
|
$14.80M
-89.92%
YoY
|
$39.18M
97.97%
YoY
|
$20.70M
-23.04%
YoY
|
$36.52M
-61.9%
YoY
|
$146.7M
4112.52%
YoY
|
$19.79M
-35.49%
YoY
|
$26.90M
-209.3%
YoY
|
$95.83M
-318.57%
YoY
|
$3.483M
-112.74%
YoY
|
$30.68M
-180.67%
YoY
|
-$24.61M
-67.58%
YoY
|
-$43.84M
21.45%
YoY
|
-$27.34M
-27.1%
YoY
|
-$38.03M
33.45%
YoY
|
-$75.91M
55.24%
YoY
|
-$36.10M
581.13%
YoY
|
-$37.50M
3309.09%
YoY
|
| Depreciation, Depletion And Amortization |
$79.49M
5.88%
YoY
|
$74.86M
1.41%
YoY
|
$75.04M
-4.06%
YoY
|
$82.21M
4.41%
YoY
|
$75.07M
2.57%
YoY
|
$73.82M
-0.36%
YoY
|
$78.21M
9.32%
YoY
|
$78.73M
10.31%
YoY
|
$73.19M
5.39%
YoY
|
$74.09M
6.21%
YoY
|
$71.54M
4.51%
YoY
|
$71.37M
0.27%
YoY
|
$69.45M
0.02%
YoY
|
$69.76M
0.06%
YoY
|
$68.46M
-4.92%
YoY
|
$71.18M
-4.71%
YoY
|
$69.43M
-10.53%
YoY
|
$69.72M
-14.04%
YoY
|
$72.00M
-13.15%
YoY
|
$74.70M
-7.66%
YoY
|
| Cash From Operating Activities |
$75.87M
-4.78%
YoY
|
$147.5M
-15.27%
YoY
|
$63.42M
-3.24%
YoY
|
$162.8M
-4.38%
YoY
|
$79.67M
-9.97%
YoY
|
$174.1M
-18.45%
YoY
|
$65.54M
131.14%
YoY
|
$170.3M
7.02%
YoY
|
$88.50M
986.96%
YoY
|
$213.5M
57.91%
YoY
|
$28.36M
-143.43%
YoY
|
$159.1M
166.41%
YoY
|
$8.142M
-62.77%
YoY
|
$135.2M
220.01%
YoY
|
-$65.29M
-523.99%
YoY
|
$59.71M
1170.49%
YoY
|
$21.87M
-47.93%
YoY
|
$42.24M
-59.54%
YoY
|
$15.40M
-79.47%
YoY
|
$4.700M
-93.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.33M
8.58%
YoY
|
$52.77M
37.35%
YoY
|
$59.97M
7.99%
YoY
|
$58.90M
-25.3%
YoY
|
$63.85M
21.86%
YoY
|
$38.42M
-14.07%
YoY
|
$55.53M
9.32%
YoY
|
$78.85M
37.58%
YoY
|
$52.39M
-202.52%
YoY
|
$44.71M
-213.38%
YoY
|
$50.80M
-239.54%
YoY
|
$57.31M
-306.52%
YoY
|
-$51.10M
162.07%
YoY
|
-$39.44M
94.35%
YoY
|
-$36.40M
333.36%
YoY
|
-$27.75M
21.18%
YoY
|
-$19.50M
509.37%
YoY
|
-$20.29M
-15.45%
YoY
|
-$8.400M
-26.96%
YoY
|
-$22.90M
4.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.132M
-67.47%
YoY
|
$16.72M
45.68%
YoY
|
$2.763M
-114.02%
YoY
|
-$3.054M
-114.39%
YoY
|
$25.00M
37.99%
YoY
|
$11.48M
1660.74%
YoY
|
-$19.71M
-29.66%
YoY
|
$21.22M
80.9%
YoY
|
$18.12M
-6.59%
YoY
|
$652.0K
-75.43%
YoY
|
-$28.02M
-562.49%
YoY
|
$11.73M
34.44%
YoY
|
$19.39M
881.38%
YoY
|
$2.654M
-73.79%
YoY
|
$6.059M
-503.93%
YoY
|
$8.725M
-24.13%
YoY
|
$1.976M
-54.05%
YoY
|
$10.13M
226.68%
YoY
|
-$1.500M
-168.18%
YoY
|
$11.50M
109.09%
YoY
|
| Cash From Investing Activities |
-$61.19M
57.51%
YoY
|
-$36.05M
33.8%
YoY
|
-$57.20M
-23.97%
YoY
|
-$61.95M
7.51%
YoY
|
-$38.85M
13.34%
YoY
|
-$26.94M
-38.85%
YoY
|
-$75.24M
-4.54%
YoY
|
-$57.63M
26.43%
YoY
|
-$34.28M
8.09%
YoY
|
-$44.06M
19.79%
YoY
|
-$78.82M
159.75%
YoY
|
-$45.58M
139.57%
YoY
|
-$31.71M
80.96%
YoY
|
-$36.78M
261.89%
YoY
|
-$30.34M
206.49%
YoY
|
-$19.03M
65.43%
YoY
|
-$17.52M
-1560.33%
YoY
|
-$10.16M
-51.13%
YoY
|
-$9.900M
5.32%
YoY
|
-$11.50M
-29.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.594M
-47.58%
YoY
|
-$14.49M
-37.82%
YoY
|
-$30.77M
205.19%
YoY
|
-$25.02M
47.16%
YoY
|
-$16.40M
N/A
|
-$23.30M
192.81%
YoY
|
-$10.08M
101.9%
YoY
|
-$17.00M
-563.2%
YoY
|
$0.00
-100.0%
YoY
|
-$7.958M
3300.85%
YoY
|
-$4.993M
-457.66%
YoY
|
$3.671M
N/A
|
-$5.010M
N/A
|
-$234.0K
-4000.0%
YoY
|
$1.396M
-132.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
-106.0%
YoY
|
-$4.300M
-17.31%
YoY
|
-$6.000M
-66.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.67M
-63.21%
YoY
|
-$92.27M
-29.01%
YoY
|
-$51.46M
267.67%
YoY
|
-$53.07M
-50.27%
YoY
|
-$64.35M
127.16%
YoY
|
-$130.0M
-30.75%
YoY
|
-$14.00M
-119.78%
YoY
|
-$106.7M
-18.19%
YoY
|
-$28.33M
-411.35%
YoY
|
-$187.7M
162.15%
YoY
|
$70.75M
-11.3%
YoY
|
-$130.4M
128.98%
YoY
|
$9.098M
-180.3%
YoY
|
-$71.59M
55.58%
YoY
|
$79.76M
-324.05%
YoY
|
-$56.97M
-1.27%
YoY
|
-$11.33M
-70.11%
YoY
|
-$46.02M
1740.68%
YoY
|
-$35.60M
-25.05%
YoY
|
-$57.70M
-23.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.87M
-4.78%
YoY
|
$147.5M
-15.27%
YoY
|
$63.42M
-3.24%
YoY
|
$162.8M
-4.38%
YoY
|
$79.67M
-9.97%
YoY
|
$174.1M
-18.45%
YoY
|
$65.54M
131.14%
YoY
|
$170.3M
7.02%
YoY
|
$88.50M
986.96%
YoY
|
$213.5M
57.91%
YoY
|
$28.36M
-143.43%
YoY
|
$159.1M
166.41%
YoY
|
$8.142M
-62.77%
YoY
|
$135.2M
220.01%
YoY
|
-$65.29M
-523.99%
YoY
|
$59.71M
1170.49%
YoY
|
$21.87M
-47.93%
YoY
|
$42.24M
-59.54%
YoY
|
$15.40M
-79.47%
YoY
|
$4.700M
-93.73%
YoY
|
| Cash From Investing Activities |
-$61.19M
57.51%
YoY
|
-$36.05M
33.8%
YoY
|
-$57.20M
-23.97%
YoY
|
-$61.95M
7.51%
YoY
|
-$38.85M
13.34%
YoY
|
-$26.94M
-38.85%
YoY
|
-$75.24M
-4.54%
YoY
|
-$57.63M
26.43%
YoY
|
-$34.28M
8.09%
YoY
|
-$44.06M
19.79%
YoY
|
-$78.82M
159.75%
YoY
|
-$45.58M
139.57%
YoY
|
-$31.71M
80.96%
YoY
|
-$36.78M
261.89%
YoY
|
-$30.34M
206.49%
YoY
|
-$19.03M
65.43%
YoY
|
-$17.52M
-1560.33%
YoY
|
-$10.16M
-51.13%
YoY
|
-$9.900M
5.32%
YoY
|
-$11.50M
-29.45%
YoY
|
| Cash From Financing Activities |
-$23.67M
-63.21%
YoY
|
-$92.27M
-29.01%
YoY
|
-$51.46M
267.67%
YoY
|
-$53.07M
-50.27%
YoY
|
-$64.35M
127.16%
YoY
|
-$130.0M
-30.75%
YoY
|
-$14.00M
-119.78%
YoY
|
-$106.7M
-18.19%
YoY
|
-$28.33M
-411.35%
YoY
|
-$187.7M
162.15%
YoY
|
$70.75M
-11.3%
YoY
|
-$130.4M
128.98%
YoY
|
$9.098M
-180.3%
YoY
|
-$71.59M
55.58%
YoY
|
$79.76M
-324.05%
YoY
|
-$56.97M
-1.27%
YoY
|
-$11.33M
-70.11%
YoY
|
-$46.02M
1740.68%
YoY
|
-$35.60M
-25.05%
YoY
|
-$57.70M
-23.98%
YoY
|
| Net Change In Cash |
-$8.996M
-61.76%
YoY
|
$19.18M
11.76%
YoY
|
-$45.25M
90.98%
YoY
|
$47.77M
707.56%
YoY
|
-$23.53M
-190.85%
YoY
|
$17.16M
-193.89%
YoY
|
-$23.69M
-216.76%
YoY
|
$5.915M
-134.92%
YoY
|
$25.89M
-278.94%
YoY
|
-$18.28M
-168.21%
YoY
|
$20.29M
-227.82%
YoY
|
-$16.94M
4.05%
YoY
|
-$14.47M
107.23%
YoY
|
$26.80M
-292.25%
YoY
|
-$15.87M
-47.26%
YoY
|
-$16.28M
-74.76%
YoY
|
-$6.983M
-231.75%
YoY
|
-$13.94M
-117.19%
YoY
|
-$30.10M
-266.3%
YoY
|
-$64.50M
275.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.87M
-4.78%
YoY
|
$147.5M
-15.27%
YoY
|
$63.42M
-3.24%
YoY
|
$162.8M
-4.38%
YoY
|
$79.67M
-9.97%
YoY
|
$174.1M
-18.45%
YoY
|
$65.54M
131.14%
YoY
|
$170.3M
7.02%
YoY
|
$88.50M
986.96%
YoY
|
$213.5M
57.91%
YoY
|
$28.36M
-143.43%
YoY
|
$159.1M
166.41%
YoY
|
$8.142M
-62.77%
YoY
|
$135.2M
220.01%
YoY
|
-$65.29M
-523.99%
YoY
|
$59.71M
1170.49%
YoY
|
$21.87M
-47.93%
YoY
|
$42.24M
-59.54%
YoY
|
$15.40M
-79.47%
YoY
|
$4.700M
-93.73%
YoY
|
| Capital Expenditures |
$69.33M
8.58%
YoY
|
$52.77M
37.35%
YoY
|
$59.97M
7.99%
YoY
|
$58.90M
-25.3%
YoY
|
$63.85M
21.86%
YoY
|
$38.42M
-14.07%
YoY
|
$55.53M
9.32%
YoY
|
$78.85M
37.58%
YoY
|
$52.39M
-202.52%
YoY
|
$44.71M
-213.38%
YoY
|
$50.80M
-239.54%
YoY
|
$57.31M
-306.52%
YoY
|
-$51.10M
162.07%
YoY
|
-$39.44M
94.35%
YoY
|
-$36.40M
333.36%
YoY
|
-$27.75M
21.18%
YoY
|
-$19.50M
509.37%
YoY
|
-$20.29M
-15.45%
YoY
|
-$8.400M
-26.96%
YoY
|
-$22.90M
4.57%
YoY
|
| Free Cash Flow |
$6.543M
-58.66%
YoY
|
$94.72M
-30.17%
YoY
|
$3.454M
-65.52%
YoY
|
$103.9M
13.66%
YoY
|
$15.83M
-56.17%
YoY
|
$135.7M
-19.61%
YoY
|
$10.02M
-144.64%
YoY
|
$91.41M
-10.18%
YoY
|
$36.11M
-39.05%
YoY
|
$168.7M
-3.36%
YoY
|
-$22.44M
-22.33%
YoY
|
$101.8M
16.36%
YoY
|
$59.25M
43.2%
YoY
|
$174.6M
179.23%
YoY
|
-$28.89M
-221.39%
YoY
|
$87.46M
216.89%
YoY
|
$41.37M
-8.47%
YoY
|
$62.53M
-51.3%
YoY
|
$23.80M
-72.49%
YoY
|
$27.60M
-71.52%
YoY
|
Loading...