|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.04M
-113.82%
YoY
|
-$72.62M
-37.18%
YoY
|
-$115.6M
-26.43%
YoY
|
-$157.1M
92.78%
YoY
|
-$81.51M
289.51%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
21.21%
YoY
|
$825.0K
-46.91%
YoY
|
$1.554M
11.0%
YoY
|
$1.400M
180.0%
YoY
|
$500.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$27.64M
22.14%
YoY
|
-$22.63M
-70.47%
YoY
|
-$76.62M
17.17%
YoY
|
-$65.39M
55.31%
YoY
|
-$42.10M
149.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$713.0K
169.06%
YoY
|
$265.0K
-66.11%
YoY
|
$782.0K
-47.8%
YoY
|
$1.498M
-68.05%
YoY
|
$4.688M
393.47%
YoY
|
| Acquisitions |
$5.302M
N/A
|
$0.00
N/A
|
N/A
|
$29.69M
N/A
|
N/A
|
| Other Investing Activities |
-$23.87M
-434.2%
YoY
|
$7.141M
-89.09%
YoY
|
$65.46M
-160.87%
YoY
|
-$107.5M
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.58M
-457.45%
YoY
|
$6.876M
-89.37%
YoY
|
$64.68M
-159.32%
YoY
|
-$109.0M
2226.05%
YoY
|
-$4.688M
393.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.37M
81.6%
YoY
|
$20.03M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.25M
64.9%
YoY
|
$23.80M
-29124.39%
YoY
|
-$82.00K
-98.91%
YoY
|
-$7.519M
-103.27%
YoY
|
$230.2M
444.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.64M
22.14%
YoY
|
-$22.63M
-70.47%
YoY
|
-$76.62M
17.17%
YoY
|
-$65.39M
55.31%
YoY
|
-$42.10M
149.4%
YoY
|
| Cash From Investing Activities |
-$24.58M
-457.45%
YoY
|
$6.876M
-89.37%
YoY
|
$64.68M
-159.32%
YoY
|
-$109.0M
2226.05%
YoY
|
-$4.688M
393.47%
YoY
|
| Cash From Financing Activities |
$39.25M
64.9%
YoY
|
$23.80M
-29124.39%
YoY
|
-$82.00K
-98.91%
YoY
|
-$7.519M
-103.27%
YoY
|
$230.2M
444.29%
YoY
|
| Net Change In Cash |
-$12.97M
-261.13%
YoY
|
$8.049M
-166.96%
YoY
|
-$12.02M
-93.39%
YoY
|
-$182.0M
-199.19%
YoY
|
$183.5M
649.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.64M
22.14%
YoY
|
-$22.63M
-70.47%
YoY
|
-$76.62M
17.17%
YoY
|
-$65.39M
55.31%
YoY
|
-$42.10M
149.4%
YoY
|
| Capital Expenditures |
$713.0K
169.06%
YoY
|
$265.0K
-66.11%
YoY
|
$782.0K
-47.8%
YoY
|
$1.498M
-68.05%
YoY
|
$4.688M
393.47%
YoY
|
| Free Cash Flow |
-$28.35M
23.84%
YoY
|
-$22.89M
-70.42%
YoY
|
-$77.40M
15.72%
YoY
|
-$66.89M
42.95%
YoY
|
-$46.79M
162.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.61M
-155.4%
YoY
|
-$1.493M
-97.18%
YoY
|
-$3.740M
-47.29%
YoY
|
-$7.487M
40.65%
YoY
|
$22.76M
-414.83%
YoY
|
-$52.97M
45.22%
YoY
|
-$7.096M
-75.51%
YoY
|
-$5.323M
-81.43%
YoY
|
-$7.229M
-66.34%
YoY
|
-$36.48M
-60.49%
YoY
|
-$28.98M
28.81%
YoY
|
-$28.66M
23.97%
YoY
|
-$21.48M
11.84%
YoY
|
-$92.31M
171.01%
YoY
|
-$22.50M
-39.17%
YoY
|
-$23.12M
339.26%
YoY
|
-$19.20M
269.41%
YoY
|
-$34.06M
7569233.33%
YoY
|
-$36.99M
436.56%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
100.0%
YoY
|
$434.0K
103.76%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$213.0K
-67.58%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
-50.0%
YoY
|
$657.0K
-48.43%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
-55.56%
YoY
|
$400.0K
33.33%
YoY
|
$1.274M
521.46%
YoY
|
$400.0K
273.83%
YoY
|
$900.0K
310.96%
YoY
|
$300.0K
200.0%
YoY
|
$205.0K
86.36%
YoY
|
$107.0K
-17.69%
YoY
|
| Cash From Operating Activities |
-$10.24M
36.23%
YoY
|
-$8.505M
66.9%
YoY
|
-$6.290M
39.84%
YoY
|
-$5.326M
-8.12%
YoY
|
-$7.516M
3.87%
YoY
|
-$5.096M
-69.11%
YoY
|
-$4.498M
-77.66%
YoY
|
-$5.797M
-70.82%
YoY
|
-$7.236M
-64.04%
YoY
|
-$16.50M
-21.23%
YoY
|
-$20.13M
21.84%
YoY
|
-$19.86M
28.38%
YoY
|
-$20.12M
61.6%
YoY
|
-$20.94M
-1.19%
YoY
|
-$16.52M
127.98%
YoY
|
-$15.47M
22.6%
YoY
|
-$12.45M
221.67%
YoY
|
-$21.20M
N/A
|
-$7.248M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00K
-70.97%
YoY
|
$236.0K
391.67%
YoY
|
$384.0K
3100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
50.0%
YoY
|
$48.00K
-119.12%
YoY
|
$12.00K
-96.69%
YoY
|
$143.0K
-47.62%
YoY
|
$62.00K
-84.5%
YoY
|
-$251.0K
-155.53%
YoY
|
$363.0K
-201.97%
YoY
|
$273.0K
-255.11%
YoY
|
$400.0K
-22.18%
YoY
|
$452.0K
-127.41%
YoY
|
-$356.0K
-52.97%
YoY
|
-$176.0K
-92.29%
YoY
|
$514.0K
-46.57%
YoY
|
-$1.649M
-1199.33%
YoY
|
-$757.0K
-264.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.340M
-112.17%
YoY
|
-$4.037M
-54.43%
YoY
|
$13.21M
N/A
|
-$5.584M
N/A
|
-$27.45M
-271.58%
YoY
|
-$8.859M
-316.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00M
49.0%
YoY
|
$4.086M
-89.99%
YoY
|
$30.25M
-177.18%
YoY
|
$20.39M
-118.67%
YoY
|
$10.74M
N/A
|
$40.84M
N/A
|
-$39.19M
N/A
|
-$109.2M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.313M
-112.03%
YoY
|
-$4.273M
-52.03%
YoY
|
$12.82M
-106966.67%
YoY
|
-$5.584M
3804.9%
YoY
|
-$27.55M
-272.83%
YoY
|
-$8.907M
-305.37%
YoY
|
-$12.00K
-100.04%
YoY
|
-$143.0K
-100.71%
YoY
|
$15.94M
54.17%
YoY
|
$4.337M
-89.26%
YoY
|
$29.88M
-175.57%
YoY
|
$20.12M
-118.39%
YoY
|
$10.34M
-2111.28%
YoY
|
$40.38M
-2549.0%
YoY
|
-$39.55M
5123.91%
YoY
|
-$109.4M
-139.96%
YoY
|
-$514.0K
-46.57%
YoY
|
-$1.649M
999.33%
YoY
|
-$757.0K
64.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.530M
-53.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.561M
-52.91%
YoY
|
$3.636M
-84.76%
YoY
|
$679.0K
9600.0%
YoY
|
$21.00M
-77870.37%
YoY
|
$13.93M
-32502.33%
YoY
|
$23.86M
-217036.36%
YoY
|
$7.000K
-163.64%
YoY
|
-$27.00K
-51.79%
YoY
|
-$43.00K
514.29%
YoY
|
-$11.00K
-97.32%
YoY
|
-$11.00K
-98.96%
YoY
|
-$56.00K
-93.47%
YoY
|
-$7.000K
-99.87%
YoY
|
-$411.0K
-66.59%
YoY
|
-$1.061M
-100.46%
YoY
|
-$857.0K
-99.69%
YoY
|
-$5.190M
-385.32%
YoY
|
-$1.230M
N/A
|
$229.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.24M
36.23%
YoY
|
-$8.505M
66.9%
YoY
|
-$6.290M
39.84%
YoY
|
-$5.326M
-8.12%
YoY
|
-$7.516M
3.87%
YoY
|
-$5.096M
-69.11%
YoY
|
-$4.498M
-77.66%
YoY
|
-$5.797M
-70.82%
YoY
|
-$7.236M
-64.04%
YoY
|
-$16.50M
-21.23%
YoY
|
-$20.13M
21.84%
YoY
|
-$19.86M
28.38%
YoY
|
-$20.12M
61.6%
YoY
|
-$20.94M
-1.19%
YoY
|
-$16.52M
127.98%
YoY
|
-$15.47M
22.6%
YoY
|
-$12.45M
221.67%
YoY
|
-$21.20M
N/A
|
-$7.248M
N/A
|
| Cash From Investing Activities |
$3.313M
-112.03%
YoY
|
-$4.273M
-52.03%
YoY
|
$12.82M
-106966.67%
YoY
|
-$5.584M
3804.9%
YoY
|
-$27.55M
-272.83%
YoY
|
-$8.907M
-305.37%
YoY
|
-$12.00K
-100.04%
YoY
|
-$143.0K
-100.71%
YoY
|
$15.94M
54.17%
YoY
|
$4.337M
-89.26%
YoY
|
$29.88M
-175.57%
YoY
|
$20.12M
-118.39%
YoY
|
$10.34M
-2111.28%
YoY
|
$40.38M
-2549.0%
YoY
|
-$39.55M
5123.91%
YoY
|
-$109.4M
-139.96%
YoY
|
-$514.0K
-46.57%
YoY
|
-$1.649M
999.33%
YoY
|
-$757.0K
64.57%
YoY
|
| Cash From Financing Activities |
$6.561M
-52.91%
YoY
|
$3.636M
-84.76%
YoY
|
$679.0K
9600.0%
YoY
|
$21.00M
-77870.37%
YoY
|
$13.93M
-32502.33%
YoY
|
$23.86M
-217036.36%
YoY
|
$7.000K
-163.64%
YoY
|
-$27.00K
-51.79%
YoY
|
-$43.00K
514.29%
YoY
|
-$11.00K
-97.32%
YoY
|
-$11.00K
-98.96%
YoY
|
-$56.00K
-93.47%
YoY
|
-$7.000K
-99.87%
YoY
|
-$411.0K
-66.59%
YoY
|
-$1.061M
-100.46%
YoY
|
-$857.0K
-99.69%
YoY
|
-$5.190M
-385.32%
YoY
|
-$1.230M
N/A
|
$229.7M
N/A
|
| Net Change In Cash |
-$365.0K
-98.27%
YoY
|
-$9.142M
-192.72%
YoY
|
$7.213M
-260.18%
YoY
|
$10.09M
-269.06%
YoY
|
-$21.13M
-344.0%
YoY
|
$9.860M
-181.01%
YoY
|
-$4.503M
-146.23%
YoY
|
-$5.967M
-3113.64%
YoY
|
$8.659M
-188.44%
YoY
|
-$12.17M
-163.96%
YoY
|
$9.741M
-117.05%
YoY
|
$198.0K
-100.16%
YoY
|
-$9.791M
-46.07%
YoY
|
$19.03M
-179.05%
YoY
|
-$57.13M
-125.78%
YoY
|
-$125.7M
766.26%
YoY
|
-$18.16M
502.39%
YoY
|
-$24.07M
N/A
|
$221.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.24M
36.23%
YoY
|
-$8.505M
66.9%
YoY
|
-$6.290M
39.84%
YoY
|
-$5.326M
-8.12%
YoY
|
-$7.516M
3.87%
YoY
|
-$5.096M
-69.11%
YoY
|
-$4.498M
-77.66%
YoY
|
-$5.797M
-70.82%
YoY
|
-$7.236M
-64.04%
YoY
|
-$16.50M
-21.23%
YoY
|
-$20.13M
21.84%
YoY
|
-$19.86M
28.38%
YoY
|
-$20.12M
61.6%
YoY
|
-$20.94M
-1.19%
YoY
|
-$16.52M
127.98%
YoY
|
-$15.47M
22.6%
YoY
|
-$12.45M
221.67%
YoY
|
-$21.20M
N/A
|
-$7.248M
N/A
|
| Capital Expenditures |
$27.00K
-70.97%
YoY
|
$236.0K
391.67%
YoY
|
$384.0K
3100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
50.0%
YoY
|
$48.00K
-119.12%
YoY
|
$12.00K
-96.69%
YoY
|
$143.0K
-47.62%
YoY
|
$62.00K
-84.5%
YoY
|
-$251.0K
-155.53%
YoY
|
$363.0K
-201.97%
YoY
|
$273.0K
-255.11%
YoY
|
$400.0K
-22.18%
YoY
|
$452.0K
-127.41%
YoY
|
-$356.0K
-52.97%
YoY
|
-$176.0K
-92.29%
YoY
|
$514.0K
-46.57%
YoY
|
-$1.649M
-1199.33%
YoY
|
-$757.0K
-264.57%
YoY
|
| Free Cash Flow |
-$10.27M
34.92%
YoY
|
-$8.741M
69.93%
YoY
|
-$6.674M
47.98%
YoY
|
-$5.326M
-10.34%
YoY
|
-$7.609M
4.26%
YoY
|
-$5.144M
-68.34%
YoY
|
-$4.510M
-78.0%
YoY
|
-$5.940M
-70.5%
YoY
|
-$7.298M
-64.44%
YoY
|
-$16.25M
-24.07%
YoY
|
-$20.50M
26.77%
YoY
|
-$20.14M
31.64%
YoY
|
-$20.52M
58.28%
YoY
|
-$21.40M
9.46%
YoY
|
-$16.17M
149.08%
YoY
|
-$15.30M
47.97%
YoY
|
-$12.97M
168.28%
YoY
|
-$19.55M
12930.67%
YoY
|
-$6.491M
1311.09%
YoY
|
Loading...