|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.81M
1451.41%
YoY
|
-$4.242M
-94.56%
YoY
|
-$78.02M
-10.5%
YoY
|
-$87.17M
-52.84%
YoY
|
-$184.9M
-52.81%
YoY
|
| Depreciation, Depletion And Amortization |
$227.7M
-0.82%
YoY
|
$229.5M
-4.62%
YoY
|
$240.6M
0.44%
YoY
|
$239.6M
6.84%
YoY
|
$224.3M
-0.16%
YoY
|
| Cash From Operating Activities |
$249.7M
-9.19%
YoY
|
$275.0M
16.43%
YoY
|
$236.2M
-15.26%
YoY
|
$278.7M
293.9%
YoY
|
$70.77M
-135.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.40M
-24.35%
YoY
|
$128.8M
-35.83%
YoY
|
$200.6M
71.86%
YoY
|
$116.7M
-239.27%
YoY
|
-$83.83M
-32.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$481.0K
-45.65%
YoY
|
$885.0K
-64.53%
YoY
|
$2.495M
9880.0%
YoY
|
$25.00K
-80.47%
YoY
|
$128.0K
N/A
|
| Cash From Investing Activities |
$10.32M
-111.11%
YoY
|
-$92.83M
-165.37%
YoY
|
$142.0M
-229.84%
YoY
|
-$109.4M
34.1%
YoY
|
-$81.57M
-132.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.65M
331.11%
YoY
|
$16.85M
-81.83%
YoY
|
$92.75M
31.15%
YoY
|
$70.72M
9722.78%
YoY
|
$720.0K
-42.63%
YoY
|
| Debt Paid & Issued, Net |
$511.2M
9.83%
YoY
|
$465.4M
120.49%
YoY
|
$211.1M
-85.29%
YoY
|
$1.435B
265.84%
YoY
|
$392.2M
84.18%
YoY
|
| Cash From Financing Activities |
-$281.4M
77.88%
YoY
|
-$158.2M
-33.2%
YoY
|
-$236.8M
13.14%
YoY
|
-$209.3M
529.59%
YoY
|
-$33.25M
-206.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$249.7M
-9.19%
YoY
|
$275.0M
16.43%
YoY
|
$236.2M
-15.26%
YoY
|
$278.7M
293.9%
YoY
|
$70.77M
-135.07%
YoY
|
| Cash From Investing Activities |
$10.32M
-111.11%
YoY
|
-$92.83M
-165.37%
YoY
|
$142.0M
-229.84%
YoY
|
-$109.4M
34.1%
YoY
|
-$81.57M
-132.61%
YoY
|
| Cash From Financing Activities |
-$281.4M
77.88%
YoY
|
-$158.2M
-33.2%
YoY
|
-$236.8M
13.14%
YoY
|
-$209.3M
529.59%
YoY
|
-$33.25M
-206.97%
YoY
|
| Net Change In Cash |
-$21.39M
-189.3%
YoY
|
$23.95M
-83.06%
YoY
|
$141.4M
-453.62%
YoY
|
-$39.98M
-9.25%
YoY
|
-$44.05M
-155.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$249.7M
-9.19%
YoY
|
$275.0M
16.43%
YoY
|
$236.2M
-15.26%
YoY
|
$278.7M
293.9%
YoY
|
$70.77M
-135.07%
YoY
|
| Capital Expenditures |
$97.40M
-24.35%
YoY
|
$128.8M
-35.83%
YoY
|
$200.6M
71.86%
YoY
|
$116.7M
-239.27%
YoY
|
-$83.83M
-32.94%
YoY
|
| Free Cash Flow |
$152.3M
4.16%
YoY
|
$146.3M
311.25%
YoY
|
$35.56M
-78.05%
YoY
|
$162.0M
4.79%
YoY
|
$154.6M
-301.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.27M
-41.5%
YoY
|
-$26.21M
-57.06%
YoY
|
-$33.07M
-175.74%
YoY
|
$18.06M
-41.63%
YoY
|
-$32.95M
-15.5%
YoY
|
-$61.04M
35.73%
YoY
|
$43.66M
-176.4%
YoY
|
$30.94M
-7.52%
YoY
|
-$38.99M
70.05%
YoY
|
-$44.97M
3.23%
YoY
|
-$57.14M
-327.95%
YoY
|
$33.45M
19.52%
YoY
|
-$22.93M
-76.96%
YoY
|
-$43.57M
2.77%
YoY
|
$25.07M
-207.07%
YoY
|
$27.99M
1729.35%
YoY
|
-$99.53M
-17.46%
YoY
|
-$42.39M
-75.48%
YoY
|
-$23.41M
-82.03%
YoY
|
| Depreciation, Depletion And Amortization |
$51.98M
-9.67%
YoY
|
$54.87M
-4.54%
YoY
|
$57.60M
0.1%
YoY
|
$57.65M
0.61%
YoY
|
$57.54M
0.58%
YoY
|
$57.48M
-5.84%
YoY
|
$57.55M
-9.05%
YoY
|
$57.30M
-1.14%
YoY
|
$57.21M
-1.99%
YoY
|
$61.05M
2.02%
YoY
|
$63.27M
4.8%
YoY
|
$57.96M
-3.84%
YoY
|
$58.37M
-1.24%
YoY
|
$59.84M
2.08%
YoY
|
$60.37M
8.79%
YoY
|
$60.27M
10.1%
YoY
|
$59.10M
6.68%
YoY
|
$58.62M
3.56%
YoY
|
$55.49M
-2.13%
YoY
|
| Cash From Operating Activities |
$84.05M
66.96%
YoY
|
$31.28M
-54.83%
YoY
|
$77.57M
1.96%
YoY
|
$90.54M
8.21%
YoY
|
$50.34M
9.44%
YoY
|
$69.25M
104.2%
YoY
|
$76.08M
-7.29%
YoY
|
$83.67M
13.08%
YoY
|
$46.00M
-0.5%
YoY
|
$33.91M
39.38%
YoY
|
$82.06M
-26.59%
YoY
|
$73.99M
-28.71%
YoY
|
$46.23M
19.05%
YoY
|
$24.33M
-8.23%
YoY
|
$111.8M
140.21%
YoY
|
$103.8M
2054.81%
YoY
|
$38.83M
-644.17%
YoY
|
$26.51M
-148.29%
YoY
|
$46.54M
-177.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.95M
-42.17%
YoY
|
$26.65M
-4.44%
YoY
|
$21.24M
16.76%
YoY
|
$28.85M
-13.08%
YoY
|
$20.66M
-58.25%
YoY
|
$27.89M
-53.96%
YoY
|
$18.19M
-54.09%
YoY
|
$33.19M
-49.23%
YoY
|
$49.48M
41.12%
YoY
|
$60.58M
25.25%
YoY
|
$39.62M
-253.1%
YoY
|
$65.37M
-389.98%
YoY
|
$35.06M
-275.72%
YoY
|
$48.37M
-256.26%
YoY
|
-$25.88M
0.21%
YoY
|
-$22.54M
29.95%
YoY
|
-$19.95M
105.7%
YoY
|
-$30.95M
112.01%
YoY
|
-$25.83M
24.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$189.0K
-8.25%
YoY
|
$102.9M
589.71%
YoY
|
$2.792M
10638.46%
YoY
|
$2.210M
-77.9%
YoY
|
$206.0K
-98.12%
YoY
|
$14.92M
-85.97%
YoY
|
$26.00K
-95.35%
YoY
|
$10.00M
-89.53%
YoY
|
$10.97M
1901.28%
YoY
|
$106.3M
1794.26%
YoY
|
$559.0K
-99.68%
YoY
|
$95.53M
-154.84%
YoY
|
$548.0K
1065.96%
YoY
|
$5.613M
-109.1%
YoY
|
$175.9M
-293.55%
YoY
|
-$174.2M
-212.5%
YoY
|
$47.00K
0.0%
YoY
|
-$61.68M
N/A
|
-$90.90M
-264.97%
YoY
|
| Cash From Investing Activities |
-$8.960M
-57.06%
YoY
|
$76.27M
-688.22%
YoY
|
-$18.45M
1.55%
YoY
|
-$26.64M
14.88%
YoY
|
-$20.86M
-45.83%
YoY
|
-$12.97M
-128.34%
YoY
|
-$18.16M
-53.5%
YoY
|
-$23.19M
-176.88%
YoY
|
-$38.51M
-136.62%
YoY
|
$45.75M
-207.01%
YoY
|
-$39.06M
-126.03%
YoY
|
$30.16M
-115.33%
YoY
|
$105.2M
-627.12%
YoY
|
-$42.75M
-53.85%
YoY
|
$150.1M
-228.56%
YoY
|
-$196.7M
-243.09%
YoY
|
-$19.95M
106.34%
YoY
|
-$92.63M
534.48%
YoY
|
-$116.7M
-440.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.900M
-59.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.61M
113.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.851M
-83.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.75M
3740.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.113M
54.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$400.8M
72898.36%
YoY
|
N/A
|
N/A
|
N/A
|
$549.0K
-99.5%
YoY
|
N/A
|
N/A
|
N/A
|
$110.3M
22058.23%
YoY
|
N/A
|
N/A
|
N/A
|
$498.0K
53.7%
YoY
|
N/A
|
N/A
|
N/A
|
$324.0K
-99.82%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.69M
130.91%
YoY
|
-$143.5M
-941.49%
YoY
|
-$94.15M
279.07%
YoY
|
-$14.95M
4.71%
YoY
|
-$28.88M
-78.79%
YoY
|
$17.05M
-121.96%
YoY
|
-$24.84M
-34.08%
YoY
|
-$14.28M
-77.84%
YoY
|
-$136.2M
138.34%
YoY
|
-$77.63M
-44.32%
YoY
|
-$37.68M
-67.1%
YoY
|
-$64.41M
-207.75%
YoY
|
-$57.13M
276.49%
YoY
|
-$139.4M
473.79%
YoY
|
-$114.5M
63.24%
YoY
|
$59.78M
6.55%
YoY
|
-$15.17M
-395.31%
YoY
|
-$24.30M
116.96%
YoY
|
-$70.15M
-36.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.05M
66.96%
YoY
|
$31.28M
-54.83%
YoY
|
$77.57M
1.96%
YoY
|
$90.54M
8.21%
YoY
|
$50.34M
9.44%
YoY
|
$69.25M
104.2%
YoY
|
$76.08M
-7.29%
YoY
|
$83.67M
13.08%
YoY
|
$46.00M
-0.5%
YoY
|
$33.91M
39.38%
YoY
|
$82.06M
-26.59%
YoY
|
$73.99M
-28.71%
YoY
|
$46.23M
19.05%
YoY
|
$24.33M
-8.23%
YoY
|
$111.8M
140.21%
YoY
|
$103.8M
2054.81%
YoY
|
$38.83M
-644.17%
YoY
|
$26.51M
-148.29%
YoY
|
$46.54M
-177.17%
YoY
|
| Cash From Investing Activities |
-$8.960M
-57.06%
YoY
|
$76.27M
-688.22%
YoY
|
-$18.45M
1.55%
YoY
|
-$26.64M
14.88%
YoY
|
-$20.86M
-45.83%
YoY
|
-$12.97M
-128.34%
YoY
|
-$18.16M
-53.5%
YoY
|
-$23.19M
-176.88%
YoY
|
-$38.51M
-136.62%
YoY
|
$45.75M
-207.01%
YoY
|
-$39.06M
-126.03%
YoY
|
$30.16M
-115.33%
YoY
|
$105.2M
-627.12%
YoY
|
-$42.75M
-53.85%
YoY
|
$150.1M
-228.56%
YoY
|
-$196.7M
-243.09%
YoY
|
-$19.95M
106.34%
YoY
|
-$92.63M
534.48%
YoY
|
-$116.7M
-440.31%
YoY
|
| Cash From Financing Activities |
-$66.69M
130.91%
YoY
|
-$143.5M
-941.49%
YoY
|
-$94.15M
279.07%
YoY
|
-$14.95M
4.71%
YoY
|
-$28.88M
-78.79%
YoY
|
$17.05M
-121.96%
YoY
|
-$24.84M
-34.08%
YoY
|
-$14.28M
-77.84%
YoY
|
-$136.2M
138.34%
YoY
|
-$77.63M
-44.32%
YoY
|
-$37.68M
-67.1%
YoY
|
-$64.41M
-207.75%
YoY
|
-$57.13M
276.49%
YoY
|
-$139.4M
473.79%
YoY
|
-$114.5M
63.24%
YoY
|
$59.78M
6.55%
YoY
|
-$15.17M
-395.31%
YoY
|
-$24.30M
116.96%
YoY
|
-$70.15M
-36.11%
YoY
|
| Net Change In Cash |
$8.400M
1311.76%
YoY
|
-$35.91M
-148.97%
YoY
|
-$35.02M
-205.88%
YoY
|
$48.95M
5.95%
YoY
|
$595.0K
-100.46%
YoY
|
$73.33M
3512.51%
YoY
|
$33.08M
521.79%
YoY
|
$46.20M
16.26%
YoY
|
-$128.7M
-236.47%
YoY
|
$2.030M
-101.29%
YoY
|
$5.320M
-96.39%
YoY
|
$39.74M
-219.84%
YoY
|
$94.28M
2443.98%
YoY
|
-$157.9M
74.57%
YoY
|
$147.3M
-204.98%
YoY
|
-$33.16M
-116.71%
YoY
|
$3.706M
-131.76%
YoY
|
-$90.42M
12.05%
YoY
|
-$140.3M
3.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.05M
66.96%
YoY
|
$31.28M
-54.83%
YoY
|
$77.57M
1.96%
YoY
|
$90.54M
8.21%
YoY
|
$50.34M
9.44%
YoY
|
$69.25M
104.2%
YoY
|
$76.08M
-7.29%
YoY
|
$83.67M
13.08%
YoY
|
$46.00M
-0.5%
YoY
|
$33.91M
39.38%
YoY
|
$82.06M
-26.59%
YoY
|
$73.99M
-28.71%
YoY
|
$46.23M
19.05%
YoY
|
$24.33M
-8.23%
YoY
|
$111.8M
140.21%
YoY
|
$103.8M
2054.81%
YoY
|
$38.83M
-644.17%
YoY
|
$26.51M
-148.29%
YoY
|
$46.54M
-177.17%
YoY
|
| Capital Expenditures |
$11.95M
-42.17%
YoY
|
$26.65M
-4.44%
YoY
|
$21.24M
16.76%
YoY
|
$28.85M
-13.08%
YoY
|
$20.66M
-58.25%
YoY
|
$27.89M
-53.96%
YoY
|
$18.19M
-54.09%
YoY
|
$33.19M
-49.23%
YoY
|
$49.48M
41.12%
YoY
|
$60.58M
25.25%
YoY
|
$39.62M
-253.1%
YoY
|
$65.37M
-389.98%
YoY
|
$35.06M
-275.72%
YoY
|
$48.37M
-256.26%
YoY
|
-$25.88M
0.21%
YoY
|
-$22.54M
29.95%
YoY
|
-$19.95M
105.7%
YoY
|
-$30.95M
112.01%
YoY
|
-$25.83M
24.16%
YoY
|
| Free Cash Flow |
$72.11M
142.92%
YoY
|
$4.628M
-88.81%
YoY
|
$56.33M
-2.69%
YoY
|
$61.69M
22.21%
YoY
|
$29.68M
-952.96%
YoY
|
$41.36M
-255.14%
YoY
|
$57.89M
36.41%
YoY
|
$50.48M
485.54%
YoY
|
-$3.480M
-131.16%
YoY
|
-$26.66M
10.94%
YoY
|
$42.44M
-69.17%
YoY
|
$8.621M
-93.18%
YoY
|
$11.17M
-81.0%
YoY
|
-$24.03M
-141.82%
YoY
|
$137.7M
90.24%
YoY
|
$126.3M
470.0%
YoY
|
$58.79M
2192.71%
YoY
|
$57.47M
-242.6%
YoY
|
$72.36M
-283.19%
YoY
|
Loading...