2012 Q1 Form 10-Q Financial Statement

#000147409812000011 Filed on April 26, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $77.47M $42.67M
YoY Change 81.59%
Cost Of Revenue $58.10M $32.70M
YoY Change 77.68%
Gross Profit $19.40M $9.900M
YoY Change 95.96%
Gross Profit Margin 25.04% 23.2%
Selling, General & Admin $8.000M $4.500M
YoY Change 77.78% 200.0%
% of Gross Profit 41.24% 45.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.700M $4.800M
YoY Change 102.08%
% of Gross Profit 50.0% 48.48%
Operating Expenses $17.70M $9.300M
YoY Change 90.32% 520.0%
Operating Profit $1.427M -$1.051M
YoY Change -235.78% -29.93%
Interest Expense $3.257M $2.856M
YoY Change 14.04% 185.6%
% of Operating Profit 228.24%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$5.420M -$3.434M
YoY Change 57.83% 472.33%
Income Tax -$2.583M -$390.0K
% Of Pretax Income
Net Earnings -$2.791M -$3.044M
YoY Change -8.31% 407.33%
Net Earnings / Revenue -3.6% -7.13%
Basic Earnings Per Share -$0.14 -$0.09
Diluted Earnings Per Share -$0.14 -$0.09
COMMON SHARES
Basic Shares Outstanding 51.01M shares 39.83M shares
Diluted Shares Outstanding 51.01M shares 39.83M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $36.40M $340.6M
YoY Change -89.31% 12.45%
Cash & Equivalents $36.36M $340.6M
Short-Term Investments
Other Short-Term Assets $18.90M $23.20M
YoY Change -18.53% 5700.0%
Inventory
Prepaid Expenses
Receivables $15.20M $8.200M
Other Receivables $0.00 $0.00
Total Short-Term Assets $70.50M $372.0M
YoY Change -81.05% 22.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.144B $699.0M
YoY Change 63.71%
Goodwill
YoY Change
Intangibles $10.45M
YoY Change
Long-Term Investments $168.2M
YoY Change
Other Assets $12.50M $9.300M
YoY Change 34.41%
Total Long-Term Assets $1.325B $708.3M
YoY Change 87.05% 733.29%
TOTAL ASSETS
Total Short-Term Assets $70.50M $372.0M
Total Long-Term Assets $1.325B $708.3M
Total Assets $1.395B $1.080B
YoY Change 29.17% 178.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.80M $16.80M
YoY Change 89.29% 1100.0%
Accrued Expenses $900.0K $900.0K
YoY Change 0.0% -88.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $49.00M $26.30M
YoY Change 86.31% 176.84%
LONG-TERM LIABILITIES
Long-Term Debt $211.1M $252.4M
YoY Change -16.36%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $211.1M $252.4M
YoY Change -16.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $49.00M $26.30M
Total Long-Term Liabilities $211.1M $252.4M
Total Liabilities $260.1M $280.6M
YoY Change -7.3% 2885.11%
SHAREHOLDERS EQUITY
Retained Earnings -$43.78M
YoY Change
Common Stock $522.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.132B $799.8M
YoY Change
Total Liabilities & Shareholders Equity $1.395B $1.080B
YoY Change 29.17% 178.21%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income -$2.791M -$3.044M
YoY Change -8.31% 407.33%
Depreciation, Depletion And Amortization $9.700M $4.800M
YoY Change 102.08%
Cash From Operating Activities $10.60M $183.0K
YoY Change 5689.62% -54.25%
INVESTING ACTIVITIES
Capital Expenditures -$17.00M -$46.90M
YoY Change -63.75% 23350.0%
Acquisitions
YoY Change
Other Investing Activities -$2.700M -$15.60M
YoY Change -82.69% 4.0%
Cash From Investing Activities -$19.72M -$62.44M
YoY Change -68.41% 310.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$32.10M $140.0K
YoY Change -23030.0% -109.33%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$20.19M $182.1M
YoY Change -111.09% -12241.47%
NET CHANGE
Cash From Operating Activities $10.60M $183.0K
Cash From Investing Activities -$19.72M -$62.44M
Cash From Financing Activities -$20.19M $182.1M
Net Change In Cash -$29.32M $119.9M
YoY Change -124.46% -835.4%
FREE CASH FLOW
Cash From Operating Activities $10.60M $183.0K
Capital Expenditures -$17.00M -$46.90M
Free Cash Flow $27.60M $47.08M
YoY Change -41.39% 7747.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
31770000 USD
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
33333000 USD
CY2011Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
11312000 USD
CY2012Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
15199000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1175102000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1142905000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
71000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
60000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
421000 USD
CY2011Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
330000 USD
CY2012Q1 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
54000 USD
CY2011Q1 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
55000 USD
CY2011Q4 us-gaap Assets
Assets
1416632000 USD
CY2012Q1 us-gaap Assets
Assets
1395376000 USD
CY2011Q1 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
1360000 USD
CY2012Q1 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
1427000 USD
CY2011Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5909000 USD
CY2012Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-7247000 USD
CY2011Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
73112000 USD
CY2012Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
77474000 USD
CY2011Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1726000 USD
CY2012Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
238000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65684000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36364000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
220722000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
340592000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-29320000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
119870000 USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52219193 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50769024 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50769024 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52219193 shares
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
522000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
508000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
76047000 USD
CY2011Q1 us-gaap Costs And Expenses
CostsAndExpenses
43716000 USD
CY2012Q1 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
6142000 USD
CY2011Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
4380000 USD
CY2011Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3487000 USD
CY2012Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3660000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2673000 USD
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-452000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2700000 USD
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4797000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9689000 USD
CY2012Q1 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
58093000 USD
CY2011Q1 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
32738000 USD
CY2011Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
10032000 USD
CY2012Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
10206000 USD
CY2011Q1 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
15000 USD
CY2012Q1 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
83000 USD
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2011Q4 us-gaap Equity Method Investments
EquityMethodInvestments
171765000 USD
CY2012Q1 us-gaap Equity Method Investments
EquityMethodInvestments
168170000 USD
CY2011Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
10860000 USD
CY2012Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
19703000 USD
CY2012Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
25524000 USD
CY2011Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
14787000 USD
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2286000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3600000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3434000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5420000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3596000 USD
CY2011Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-390000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2583000 USD
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
90000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
232000 USD
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
62000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1322000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-332000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4112000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3876000 USD
CY2011Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
538000 USD
CY2012Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
1762000 USD
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
219000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1842000 USD
CY2011Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2085000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-282000 USD
CY2011Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-355000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-372000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2011Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10448000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10502000 USD
CY2011Q1 us-gaap Interest Expense
InterestExpense
2856000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
3257000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
2906000 USD
CY2011Q1 us-gaap Interest Paid
InterestPaid
1936000 USD
CY2011Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1000000 USD
CY2012Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
929000 USD
CY2011Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
887217000 USD
CY2012Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
896210000 USD
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
473000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000 USD
CY2011Q4 us-gaap Land
Land
190197000 USD
CY2012Q1 us-gaap Land
Land
190197000 USD
CY2011Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
246000 USD
CY2012Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
420000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
260109000 USD
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
9000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
9000000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
300284000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1416632000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1395376000 USD
CY2012Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.983
CY2012Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.017
CY2012Q1 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2011Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2012Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2011Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q1 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
200000 USD
CY2011Q1 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
200000 USD
CY2012Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
200000000 USD
CY2012Q1 us-gaap Line Of Credit Facility Expiration Date
LineOfCreditFacilityExpirationDate
2014-06-03
CY2012Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
CY2012Q1 us-gaap Loans Assumed1
LoansAssumed1
0 USD
CY2011Q1 us-gaap Loans Assumed1
LoansAssumed1
42000000 USD
CY2011Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
251200000 USD
CY2012Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
212000000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
3097000 USD
CY2012Q1 us-gaap Minority Interest
MinorityInterest
3334000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
182122000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20192000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19723000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62435000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
183000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10595000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-2791000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-3044000 USD
CY2011Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-46000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7247000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3591000 USD
CY2012Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0 acquisitions
CY2012Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
20 properties
CY2012Q1 us-gaap Occupancy Costs
OccupancyCosts
13493000 USD
CY2011Q1 us-gaap Occupancy Costs
OccupancyCosts
7641000 USD
CY2012Q1 us-gaap Occupancy Revenue
OccupancyRevenue
46855000 USD
CY2011Q1 us-gaap Occupancy Revenue
OccupancyRevenue
25559000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1051000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1427000 USD
CY2011Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13076000 USD
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
22146000 USD
CY2011Q1 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
1161000 USD
CY2012Q1 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
2751000 USD
CY2011Q1 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
2319000 USD
CY2012Q1 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
5095000 USD
CY2011Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-62000 USD
CY2012Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
17005000 USD
CY2011Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
9644000 USD
CY2012Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
3000000 USD
CY2011Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
13500000 USD
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
140000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
319000 USD
CY2011Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4908000 USD
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6219000 USD
CY2011Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2012Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4456000 USD
CY2011Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
722000 USD
CY2012Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
594000 USD
CY2012Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
548000 USD
CY2011Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4023000 USD
CY2011Q1 us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
37193000 USD
CY2012Q1 us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
0 USD
CY2011Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13000 USD
CY2012Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 USD
CY2011Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
547000 USD
CY2012Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4456000 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
25
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
9000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
9000000 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
90000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
18869000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
16929000 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32421000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
125000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
93000000 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
67000000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
70000000 USD
CY2011Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2012Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2011Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
95000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-2837000 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
-3044000 USD
CY2012Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
45528000 USD
CY2011Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
36068000 USD
CY2011Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1163552000 USD
CY2012Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1179379000 USD
CY2012Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1133851000 USD
CY2011Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1127484000 USD
CY2012Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
4007000 USD
CY2011Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
1923000 USD
CY2011Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
70000000 USD
CY2011Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
180000 USD
CY2012Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
133477000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9469000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30252000 USD
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8815000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-43781000 USD
CY2011Q1 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
42665000 USD
CY2012Q1 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
77474000 USD
CY2012Q1 us-gaap Secured Debt
SecuredDebt
211062000 USD
CY2011Q4 us-gaap Secured Debt
SecuredDebt
251539000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
853000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
613000 USD
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
44888 shares
CY2011Q1 us-gaap Stock Issued1
StockIssued1
183000 USD
CY2012Q1 us-gaap Stock Issued1
StockIssued1
199000 USD
CY2012Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
264276 shares
CY2012Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1142803 shares
CY2012Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25900000 USD
CY2012Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
1131933000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1113251000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1135267000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1116348000 USD
CY2012Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
CY2011Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
CY2012Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management&#8217;s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.</font></div></div>
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51009904 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39827551 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51009904 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39827551 shares
CY2011Q1 peb Accrued Additions And Improvements To Hotel Properties
AccruedAdditionsAndImprovementsToHotelProperties
0 USD
CY2012Q1 peb Accrued Additions And Improvements To Hotel Properties
AccruedAdditionsAndImprovementsToHotelProperties
2493000 USD
CY2012Q1 peb Business Acquisition Pro Forma Earnings Per Share
BusinessAcquisitionProFormaEarningsPerShare
-0.14
CY2011Q1 peb Business Acquisition Pro Forma Earnings Per Share
BusinessAcquisitionProFormaEarningsPerShare
-0.12
CY2012Q1 peb Combined Base And Incentive Management Fees
CombinedBaseAndIncentiveManagementFees
2100000 USD
CY2011Q1 peb Combined Base And Incentive Management Fees
CombinedBaseAndIncentiveManagementFees
1200000 USD
CY2012Q1 peb Estimated Effective Tax Rate Combined Federal And State
EstimatedEffectiveTaxRateCombinedFederalAndState
0.402
CY2012Q1 peb Furniture Fixtures And Equipment
FurnitureFixturesAndEquipment
92972000 USD
CY2011Q4 peb Furniture Fixtures And Equipment
FurnitureFixturesAndEquipment
86138000 USD
CY2012Q1 peb Line Of Credit Facility Maturity Extension Option
LineOfCreditFacilityMaturityExtensionOption
P1Y
CY2012Q1 peb Long Term Incentive Partnership Units Converted To Common Units
LongTermIncentivePartnershipUnitsConvertedToCommonUnits
0 shares
CY2012Q1 peb Long Term Incentive Partnership Units Outstanding
LongTermIncentivePartnershipUnitsOutstanding
929099 shares
CY2011Q4 peb Long Term Incentive Partnership Units Outstanding
LongTermIncentivePartnershipUnitsOutstanding
929099 shares
CY2012Q1 peb Long Term Incentive Partnership Units Value Per Unit
LongTermIncentivePartnershipUnitsValuePerUnit
8.50
CY2012Q1 peb Long Term Incentive Partnership Units Vested
LongTermIncentivePartnershipUnitsVested
371640 shares
CY2012Q1 peb Minimum Percentage Of Adjusted Taxable Income To Be Distributed To Shareholders As Real Estate Investment Trust
MinimumPercentageOfAdjustedTaxableIncomeToBeDistributedToShareholdersAsRealEstateInvestmentTrust
0.9
CY2011Q1 peb Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-3606000 USD
CY2012Q1 peb Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-7330000 USD
CY2012Q1 peb Number Of Guest Rooms
NumberOfGuestRooms
3812
CY2012Q1 peb Number Of Wholly Owned Real Estate Properties
NumberOfWhollyOwnedRealEstateProperties
14 properties
CY2011Q4 peb Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
225000000 USD
CY2012Q1 peb Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
225000000 USD
CY2012Q1 peb Preferred Stock Redemption Period
PreferredStockRedemptionPeriod
P120D
CY2012Q1 peb Reserve Funds As Percentage Of Hotel Revenues
ReserveFundsAsPercentageOfHotelRevenues
0.040
CY2012Q1 peb Stock Issued During Period Value Per Share New Issues
StockIssuedDuringPeriodValuePerShareNewIssues
23.06
CY2012Q1 peb Stock Issued During Period Value Per Share New Issues
StockIssuedDuringPeriodValuePerShareNewIssues
23.04
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001474098
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52484196 shares
CY2012Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
Pebblebrook Hotel Trust
CY2012Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2012Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001474098-12-000011-index-headers.html Edgar Link pending
0001474098-12-000011-index.html Edgar Link pending
0001474098-12-000011.txt Edgar Link pending
0001474098-12-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
peb-20120331.xml Edgar Link completed
peb-20120331.xsd Edgar Link pending
peb-20120331x10q.htm Edgar Link pending
peb-20120331xex101xshareaw.htm Edgar Link pending
peb-20120331xex102xltipuni.htm Edgar Link pending
peb-20120331xex103xshareaw.htm Edgar Link pending
peb-20120331xex311.htm Edgar Link pending
peb-20120331xex312.htm Edgar Link pending
peb-20120331xex321.htm Edgar Link pending
peb-20120331xex322.htm Edgar Link pending
peb-20120331_cal.xml Edgar Link unprocessable
peb-20120331_def.xml Edgar Link unprocessable
peb-20120331_lab.xml Edgar Link unprocessable
peb-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending