|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$106.8M
-8.9%
YoY
|
$117.2M
4.12%
YoY
|
$112.6M
11.13%
YoY
|
$101.3M
113.0%
YoY
|
$47.56M
36.78%
YoY
|
| Depreciation, Depletion And Amortization |
$8.600M
0.0%
YoY
|
$8.600M
11.69%
YoY
|
$7.700M
10.0%
YoY
|
$7.000M
14.75%
YoY
|
$6.100M
1.67%
YoY
|
| Cash From Operating Activities |
$134.7M
-5.91%
YoY
|
$143.2M
-0.32%
YoY
|
$143.6M
19.86%
YoY
|
$119.8M
-23.39%
YoY
|
$156.4M
82.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.026M
-11.67%
YoY
|
$6.822M
-49.31%
YoY
|
$13.46M
99.29%
YoY
|
$6.753M
1.02%
YoY
|
$6.685M
55.5%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.579M
-101.71%
YoY
|
-$92.59M
-207.93%
YoY
|
$85.79M
-164.64%
YoY
|
-$132.7M
-239.92%
YoY
|
| Other Investing Activities |
$17.00K
-100.01%
YoY
|
-$337.5M
182.48%
YoY
|
-$119.5M
-70.68%
YoY
|
-$407.5M
501.86%
YoY
|
-$67.70M
-82.62%
YoY
|
| Cash From Investing Activities |
-$424.4M
23.28%
YoY
|
-$344.3M
159.02%
YoY
|
-$132.9M
-67.91%
YoY
|
-$414.2M
456.49%
YoY
|
-$74.43M
-81.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$832.0K
-45.34%
YoY
|
$1.522M
-186.18%
YoY
|
-$1.766M
-128.57%
YoY
|
$6.181M
-782.23%
YoY
|
-$906.0K
-103.16%
YoY
|
| Debt Paid & Issued, Net |
$49.19M
41.99%
YoY
|
$34.64M
-13.75%
YoY
|
$40.17M
-67.96%
YoY
|
$125.3M
5779.22%
YoY
|
$2.132M
-21.47%
YoY
|
| Cash From Financing Activities |
$261.0M
-3388.94%
YoY
|
-$7.936M
-103.03%
YoY
|
$262.0M
701.92%
YoY
|
$32.67M
-82.01%
YoY
|
$181.6M
-47.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$134.7M
-5.91%
YoY
|
$143.2M
-0.32%
YoY
|
$143.6M
19.86%
YoY
|
$119.8M
-23.39%
YoY
|
$156.4M
82.98%
YoY
|
| Cash From Investing Activities |
-$424.4M
23.28%
YoY
|
-$344.3M
159.02%
YoY
|
-$132.9M
-67.91%
YoY
|
-$414.2M
456.49%
YoY
|
-$74.43M
-81.1%
YoY
|
| Cash From Financing Activities |
$261.0M
-3388.94%
YoY
|
-$7.936M
-103.03%
YoY
|
$262.0M
701.92%
YoY
|
$32.67M
-82.01%
YoY
|
$181.6M
-47.4%
YoY
|
| Net Change In Cash |
-$28.71M
-86.27%
YoY
|
-$209.1M
-176.66%
YoY
|
$272.7M
-204.2%
YoY
|
-$261.7M
-199.27%
YoY
|
$263.6M
614.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.7M
-5.91%
YoY
|
$143.2M
-0.32%
YoY
|
$143.6M
19.86%
YoY
|
$119.8M
-23.39%
YoY
|
$156.4M
82.98%
YoY
|
| Capital Expenditures |
$6.026M
-11.67%
YoY
|
$6.822M
-49.31%
YoY
|
$13.46M
99.29%
YoY
|
$6.753M
1.02%
YoY
|
$6.685M
55.5%
YoY
|
| Free Cash Flow |
$128.7M
-5.62%
YoY
|
$136.4M
4.75%
YoY
|
$130.2M
15.12%
YoY
|
$113.1M
-24.48%
YoY
|
$149.7M
84.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.01M
20.41%
YoY
|
$31.50M
18.09%
YoY
|
$29.48M
-6.14%
YoY
|
$21.21M
-26.18%
YoY
|
$24.09M
-18.0%
YoY
|
$26.68M
-20.61%
YoY
|
$31.41M
-1.5%
YoY
|
$28.73M
36.21%
YoY
|
$29.38M
10.61%
YoY
|
$33.60M
25.78%
YoY
|
$31.88M
22.73%
YoY
|
$21.10M
-15.24%
YoY
|
$26.56M
12.65%
YoY
|
$26.72M
-3.73%
YoY
|
$25.98M
-551.16%
YoY
|
$24.89M
146.34%
YoY
|
$23.58M
52.47%
YoY
|
$27.75M
34.89%
YoY
|
-$5.758M
-156.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.52M
0.7%
YoY
|
$35.32M
-11.59%
YoY
|
$14.42M
-57.73%
YoY
|
$50.71M
57.9%
YoY
|
$34.28M
-7.38%
YoY
|
$39.96M
30.82%
YoY
|
$34.11M
-31.65%
YoY
|
$32.11M
110.92%
YoY
|
$37.01M
-22.89%
YoY
|
$30.54M
76.15%
YoY
|
$49.90M
25.4%
YoY
|
$15.23M
-67.6%
YoY
|
$48.00M
205.52%
YoY
|
$17.34M
-80.67%
YoY
|
$39.79M
42.11%
YoY
|
$47.00M
130.38%
YoY
|
$15.71M
-14.26%
YoY
|
$89.70M
204.07%
YoY
|
$28.00M
7.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.210M
-55.97%
YoY
|
$114.0K
-42.13%
YoY
|
$1.696M
95.84%
YoY
|
$1.468M
-22.29%
YoY
|
$2.748M
-28.99%
YoY
|
$197.0K
-93.11%
YoY
|
$866.0K
-74.53%
YoY
|
$1.889M
-57.31%
YoY
|
$3.870M
40.37%
YoY
|
$2.858M
-1220.78%
YoY
|
$3.400M
-195.88%
YoY
|
$4.425M
-414.05%
YoY
|
$2.757M
34.29%
YoY
|
-$255.0K
-68.13%
YoY
|
-$3.546M
18.2%
YoY
|
-$1.409M
-45.81%
YoY
|
$2.053M
560.13%
YoY
|
-$800.0K
33.33%
YoY
|
-$3.000M
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-99.75%
YoY
|
N/A
|
N/A
|
N/A
|
$80.53M
-31.17%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00K
-100.14%
YoY
|
-$20.94M
-90.37%
YoY
|
-$70.74M
-147.91%
YoY
|
-$311.8M
110.13%
YoY
|
-$14.90M
-87.5%
YoY
|
-$217.5M
326.7%
YoY
|
$147.6M
-702.58%
YoY
|
-$148.4M
-443.57%
YoY
|
-$119.2M
36.67%
YoY
|
-$50.97M
-76.06%
YoY
|
-$24.50M
1111.07%
YoY
|
$43.20M
-164.25%
YoY
|
-$87.23M
-30.39%
YoY
|
-$212.9M
18.34%
YoY
|
-$2.023M
-100.6%
YoY
|
-$67.23M
-154.75%
YoY
|
-$125.3M
-64.2%
YoY
|
-$179.9M
-244.61%
YoY
|
$339.4M
-22726.67%
YoY
|
| Cash From Investing Activities |
-$10.85M
-38.53%
YoY
|
-$21.05M
-90.33%
YoY
|
-$72.43M
-149.35%
YoY
|
-$313.3M
108.47%
YoY
|
-$17.65M
-85.66%
YoY
|
-$217.7M
304.41%
YoY
|
$146.8M
-626.04%
YoY
|
-$150.3M
-487.65%
YoY
|
-$123.1M
36.79%
YoY
|
-$53.83M
-74.69%
YoY
|
-$27.90M
400.99%
YoY
|
$38.77M
-156.48%
YoY
|
-$89.98M
-29.35%
YoY
|
-$212.6M
17.68%
YoY
|
-$5.569M
-101.66%
YoY
|
-$68.64M
-157.06%
YoY
|
-$127.4M
-63.64%
YoY
|
-$180.7M
-245.96%
YoY
|
$336.3M
-13552.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$353.0K
20.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$293.0K
-111.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.549M
-742.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$397.0K
40.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$282.0K
-198.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$25.17M
444.67%
YoY
|
N/A
|
N/A
|
N/A
|
$4.621M
-34.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.047M
-16.6%
YoY
|
N/A
|
N/A
|
N/A
|
$8.450M
3150.0%
YoY
|
N/A
|
N/A
|
N/A
|
$260.0K
-16.4%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.23M
-53.02%
YoY
|
-$15.54M
-113.91%
YoY
|
$62.16M
-146.72%
YoY
|
$261.7M
-445.87%
YoY
|
-$47.32M
-153.12%
YoY
|
$111.7M
-25.98%
YoY
|
-$133.0M
-203.37%
YoY
|
-$75.67M
20.74%
YoY
|
$89.07M
97.42%
YoY
|
$150.9M
-26.09%
YoY
|
$128.7M
-144.78%
YoY
|
-$62.67M
-536.72%
YoY
|
$45.12M
-55.59%
YoY
|
$204.1M
2816.3%
YoY
|
-$287.4M
159.64%
YoY
|
$14.35M
-115.12%
YoY
|
$101.6M
-73.28%
YoY
|
$7.000M
-104.31%
YoY
|
-$110.7M
36.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.52M
0.7%
YoY
|
$35.32M
-11.59%
YoY
|
$14.42M
-57.73%
YoY
|
$50.71M
57.9%
YoY
|
$34.28M
-7.38%
YoY
|
$39.96M
30.82%
YoY
|
$34.11M
-31.65%
YoY
|
$32.11M
110.92%
YoY
|
$37.01M
-22.89%
YoY
|
$30.54M
76.15%
YoY
|
$49.90M
25.4%
YoY
|
$15.23M
-67.6%
YoY
|
$48.00M
205.52%
YoY
|
$17.34M
-80.67%
YoY
|
$39.79M
42.11%
YoY
|
$47.00M
130.38%
YoY
|
$15.71M
-14.26%
YoY
|
$89.70M
204.07%
YoY
|
$28.00M
7.69%
YoY
|
| Cash From Investing Activities |
-$10.85M
-38.53%
YoY
|
-$21.05M
-90.33%
YoY
|
-$72.43M
-149.35%
YoY
|
-$313.3M
108.47%
YoY
|
-$17.65M
-85.66%
YoY
|
-$217.7M
304.41%
YoY
|
$146.8M
-626.04%
YoY
|
-$150.3M
-487.65%
YoY
|
-$123.1M
36.79%
YoY
|
-$53.83M
-74.69%
YoY
|
-$27.90M
400.99%
YoY
|
$38.77M
-156.48%
YoY
|
-$89.98M
-29.35%
YoY
|
-$212.6M
17.68%
YoY
|
-$5.569M
-101.66%
YoY
|
-$68.64M
-157.06%
YoY
|
-$127.4M
-63.64%
YoY
|
-$180.7M
-245.96%
YoY
|
$336.3M
-13552.0%
YoY
|
| Cash From Financing Activities |
-$22.23M
-53.02%
YoY
|
-$15.54M
-113.91%
YoY
|
$62.16M
-146.72%
YoY
|
$261.7M
-445.87%
YoY
|
-$47.32M
-153.12%
YoY
|
$111.7M
-25.98%
YoY
|
-$133.0M
-203.37%
YoY
|
-$75.67M
20.74%
YoY
|
$89.07M
97.42%
YoY
|
$150.9M
-26.09%
YoY
|
$128.7M
-144.78%
YoY
|
-$62.67M
-536.72%
YoY
|
$45.12M
-55.59%
YoY
|
$204.1M
2816.3%
YoY
|
-$287.4M
159.64%
YoY
|
$14.35M
-115.12%
YoY
|
$101.6M
-73.28%
YoY
|
$7.000M
-104.31%
YoY
|
-$110.7M
36.0%
YoY
|
| Net Change In Cash |
$1.440M
-104.69%
YoY
|
-$1.266M
-98.08%
YoY
|
$4.142M
-91.34%
YoY
|
-$903.0K
-99.53%
YoY
|
-$30.69M
-1123.55%
YoY
|
-$66.04M
-151.76%
YoY
|
$47.84M
-68.26%
YoY
|
-$193.8M
2135.34%
YoY
|
$2.998M
-4.28%
YoY
|
$127.6M
1343.77%
YoY
|
$150.7M
-159.52%
YoY
|
-$8.672M
18.89%
YoY
|
$3.132M
-131.17%
YoY
|
$8.838M
-110.52%
YoY
|
-$253.2M
-199.84%
YoY
|
-$7.294M
-115.93%
YoY
|
-$10.05M
-120.81%
YoY
|
-$84.00M
813.04%
YoY
|
$253.6M
-538.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.52M
0.7%
YoY
|
$35.32M
-11.59%
YoY
|
$14.42M
-57.73%
YoY
|
$50.71M
57.9%
YoY
|
$34.28M
-7.38%
YoY
|
$39.96M
30.82%
YoY
|
$34.11M
-31.65%
YoY
|
$32.11M
110.92%
YoY
|
$37.01M
-22.89%
YoY
|
$30.54M
76.15%
YoY
|
$49.90M
25.4%
YoY
|
$15.23M
-67.6%
YoY
|
$48.00M
205.52%
YoY
|
$17.34M
-80.67%
YoY
|
$39.79M
42.11%
YoY
|
$47.00M
130.38%
YoY
|
$15.71M
-14.26%
YoY
|
$89.70M
204.07%
YoY
|
$28.00M
7.69%
YoY
|
| Capital Expenditures |
$1.210M
-55.97%
YoY
|
$114.0K
-42.13%
YoY
|
$1.696M
95.84%
YoY
|
$1.468M
-22.29%
YoY
|
$2.748M
-28.99%
YoY
|
$197.0K
-93.11%
YoY
|
$866.0K
-74.53%
YoY
|
$1.889M
-57.31%
YoY
|
$3.870M
40.37%
YoY
|
$2.858M
-1220.78%
YoY
|
$3.400M
-195.88%
YoY
|
$4.425M
-414.05%
YoY
|
$2.757M
34.29%
YoY
|
-$255.0K
-68.13%
YoY
|
-$3.546M
18.2%
YoY
|
-$1.409M
-45.81%
YoY
|
$2.053M
560.13%
YoY
|
-$800.0K
33.33%
YoY
|
-$3.000M
200.0%
YoY
|
| Free Cash Flow |
$33.31M
5.64%
YoY
|
$35.21M
-11.44%
YoY
|
$12.72M
-61.73%
YoY
|
$49.24M
62.91%
YoY
|
$31.53M
-4.86%
YoY
|
$39.76M
43.62%
YoY
|
$33.24M
-28.51%
YoY
|
$30.23M
179.84%
YoY
|
$33.14M
-26.75%
YoY
|
$27.69M
57.35%
YoY
|
$46.50M
7.3%
YoY
|
$10.80M
-77.69%
YoY
|
$45.24M
231.26%
YoY
|
$17.59M
-80.56%
YoY
|
$43.34M
39.8%
YoY
|
$48.41M
110.47%
YoY
|
$13.66M
-24.17%
YoY
|
$90.50M
200.66%
YoY
|
$31.00M
14.81%
YoY
|
Loading...