|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.3M
77.56%
YoY
|
$62.69M
10.27%
YoY
|
$56.85M
17.64%
YoY
|
$48.32M
219.58%
YoY
|
$15.12M
216.87%
YoY
|
| Depreciation, Depletion And Amortization |
$266.4M
5.28%
YoY
|
$253.0M
7.01%
YoY
|
$236.4M
0.09%
YoY
|
$236.2M
6.68%
YoY
|
$221.4M
-1.44%
YoY
|
| Cash From Operating Activities |
$348.1M
4.02%
YoY
|
$334.7M
15.03%
YoY
|
$291.0M
0.03%
YoY
|
$290.9M
10.65%
YoY
|
$262.9M
24.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$136.1M
43.16%
YoY
|
$95.10M
-0.17%
YoY
|
$95.26M
-8.84%
YoY
|
$104.5M
-239.26%
YoY
|
-$75.04M
17.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.1M
-14.0%
YoY
|
-$297.8M
15.39%
YoY
|
-$258.1M
13.84%
YoY
|
-$226.8M
115.02%
YoY
|
-$105.5M
-630.65%
YoY
|
| Cash From Investing Activities |
-$392.3M
-0.17%
YoY
|
-$392.9M
11.19%
YoY
|
-$353.4M
6.68%
YoY
|
-$331.2M
83.52%
YoY
|
-$180.5M
309.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$74.55M
-149.98%
YoY
|
-$149.1M
65.48%
YoY
|
-$90.12M
-80.81%
YoY
|
-$469.6M
-9016.57%
YoY
|
| Debt Paid & Issued, Net |
$145.6M
-64.36%
YoY
|
$408.5M
302.41%
YoY
|
$101.5M
23.91%
YoY
|
$81.92M
-93.34%
YoY
|
$1.230B
1792.51%
YoY
|
| Cash From Financing Activities |
$78.80M
35.86%
YoY
|
$58.01M
7.52%
YoY
|
$53.95M
-193.29%
YoY
|
-$57.83M
-41.48%
YoY
|
-$98.82M
-23.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$348.1M
4.02%
YoY
|
$334.7M
15.03%
YoY
|
$291.0M
0.03%
YoY
|
$290.9M
10.65%
YoY
|
$262.9M
24.85%
YoY
|
| Cash From Investing Activities |
-$392.3M
-0.17%
YoY
|
-$392.9M
11.19%
YoY
|
-$353.4M
6.68%
YoY
|
-$331.2M
83.52%
YoY
|
-$180.5M
309.35%
YoY
|
| Cash From Financing Activities |
$78.80M
35.86%
YoY
|
$58.01M
7.52%
YoY
|
$53.95M
-193.29%
YoY
|
-$57.83M
-41.48%
YoY
|
-$98.82M
-23.78%
YoY
|
| Net Change In Cash |
$34.66M
-15236.68%
YoY
|
-$229.0K
-97.3%
YoY
|
-$8.471M
-91.37%
YoY
|
-$98.18M
498.37%
YoY
|
-$16.41M
-144.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$348.1M
4.02%
YoY
|
$334.7M
15.03%
YoY
|
$291.0M
0.03%
YoY
|
$290.9M
10.65%
YoY
|
$262.9M
24.85%
YoY
|
| Capital Expenditures |
$136.1M
43.16%
YoY
|
$95.10M
-0.17%
YoY
|
$95.26M
-8.84%
YoY
|
$104.5M
-239.26%
YoY
|
-$75.04M
17.31%
YoY
|
| Free Cash Flow |
$212.0M
-11.52%
YoY
|
$239.6M
22.43%
YoY
|
$195.7M
5.0%
YoY
|
$186.4M
-44.84%
YoY
|
$337.9M
23.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.38M
15.47%
YoY
|
$47.53M
161.96%
YoY
|
$24.69M
112.77%
YoY
|
$12.78M
-16.29%
YoY
|
$26.31M
48.89%
YoY
|
$18.14M
34.06%
YoY
|
$11.60M
-5.25%
YoY
|
$15.27M
5.67%
YoY
|
$17.67M
6.32%
YoY
|
$13.53M
-1.06%
YoY
|
$12.25M
10.93%
YoY
|
$14.45M
6.82%
YoY
|
$16.62M
64.89%
YoY
|
$13.68M
-362.58%
YoY
|
$11.04M
-24.57%
YoY
|
$13.53M
141.83%
YoY
|
$10.08M
9685.44%
YoY
|
-$5.209M
-53.46%
YoY
|
$14.63M
24.18%
YoY
|
| Depreciation, Depletion And Amortization |
$65.53M
0.39%
YoY
|
$64.29M
1.55%
YoY
|
$65.60M
-3.99%
YoY
|
$71.20M
16.4%
YoY
|
$65.27M
8.42%
YoY
|
$63.31M
6.27%
YoY
|
$68.33M
16.4%
YoY
|
$61.17M
2.52%
YoY
|
$60.21M
2.92%
YoY
|
$59.57M
2.33%
YoY
|
$58.70M
-2.19%
YoY
|
$59.67M
-1.81%
YoY
|
$58.50M
2.22%
YoY
|
$58.22M
4.7%
YoY
|
$60.01M
11.34%
YoY
|
$60.77M
7.39%
YoY
|
$57.23M
3.41%
YoY
|
$55.60M
-0.68%
YoY
|
$53.90M
-3.91%
YoY
|
| Cash From Operating Activities |
$55.56M
-8.24%
YoY
|
$96.06M
14.36%
YoY
|
$95.42M
-12.54%
YoY
|
$96.12M
22.51%
YoY
|
$60.54M
-4.11%
YoY
|
$84.00M
16.72%
YoY
|
$109.1M
23.15%
YoY
|
$78.46M
16.02%
YoY
|
$63.14M
0.6%
YoY
|
$71.97M
15.84%
YoY
|
$88.60M
2.71%
YoY
|
$67.63M
-17.81%
YoY
|
$62.76M
4.22%
YoY
|
$62.13M
-3.81%
YoY
|
$86.26M
26.09%
YoY
|
$82.28M
1.4%
YoY
|
$60.22M
23.53%
YoY
|
$64.59M
21.11%
YoY
|
$68.42M
1.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.46M
0.36%
YoY
|
$40.43M
2.53%
YoY
|
$36.36M
46.76%
YoY
|
$32.99M
83.69%
YoY
|
$26.37M
103.84%
YoY
|
$39.44M
88.13%
YoY
|
$24.77M
-7.22%
YoY
|
$17.96M
-24.35%
YoY
|
$12.94M
-45.83%
YoY
|
$20.96M
-30.47%
YoY
|
$26.70M
-185.03%
YoY
|
$23.74M
-197.54%
YoY
|
$23.88M
-228.32%
YoY
|
$30.15M
-217.21%
YoY
|
-$31.40M
64.54%
YoY
|
-$24.34M
45.8%
YoY
|
-$18.61M
37.46%
YoY
|
-$25.72M
10.9%
YoY
|
-$19.08M
56.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.4M
-26.1%
YoY
|
$23.45M
-124.98%
YoY
|
-$9.832M
-89.27%
YoY
|
-$132.6M
126.09%
YoY
|
-$137.2M
155.46%
YoY
|
-$93.89M
-49.56%
YoY
|
-$91.61M
627.09%
YoY
|
-$58.64M
-819.16%
YoY
|
-$53.70M
-20.49%
YoY
|
-$186.1M
649.8%
YoY
|
-$12.60M
-78.64%
YoY
|
$8.154M
-114.81%
YoY
|
-$67.54M
-23.15%
YoY
|
-$24.82M
-87.11%
YoY
|
-$58.98M
-932.7%
YoY
|
-$55.06M
-189.03%
YoY
|
-$87.89M
-582.19%
YoY
|
-$192.6M
2524.78%
YoY
|
$7.083M
37.88%
YoY
|
| Cash From Investing Activities |
-$127.8M
-21.83%
YoY
|
-$16.98M
-87.26%
YoY
|
-$46.19M
-60.31%
YoY
|
-$165.6M
116.15%
YoY
|
-$163.6M
145.44%
YoY
|
-$133.3M
-35.62%
YoY
|
-$116.4M
196.15%
YoY
|
-$76.60M
391.49%
YoY
|
-$66.64M
-27.11%
YoY
|
-$207.1M
276.73%
YoY
|
-$39.30M
-56.52%
YoY
|
-$15.58M
-80.37%
YoY
|
-$91.42M
-14.16%
YoY
|
-$54.97M
-74.82%
YoY
|
-$90.38M
653.06%
YoY
|
-$79.40M
-275.86%
YoY
|
-$106.5M
-2370.72%
YoY
|
-$218.3M
615.1%
YoY
|
-$12.00M
69.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$323.6M
1344.28%
YoY
|
N/A
|
N/A
|
N/A
|
$22.41M
2054.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.040M
-95.92%
YoY
|
N/A
|
N/A
|
N/A
|
$25.48M
-59.25%
YoY
|
N/A
|
N/A
|
N/A
|
$62.52M
278.76%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.34M
-49.78%
YoY
|
-$41.58M
-185.5%
YoY
|
-$52.60M
-1029.0%
YoY
|
$70.77M
-7099.9%
YoY
|
$102.2M
2066.55%
YoY
|
$48.64M
-64.17%
YoY
|
$5.662M
-111.1%
YoY
|
-$1.011M
-98.13%
YoY
|
$4.718M
-79.72%
YoY
|
$135.7M
-1052.34%
YoY
|
-$51.00M
237.23%
YoY
|
-$54.09M
-331.79%
YoY
|
$23.27M
-144.94%
YoY
|
-$14.25M
-109.19%
YoY
|
-$15.12M
-71.79%
YoY
|
$23.34M
-130.25%
YoY
|
-$51.78M
-57.94%
YoY
|
$155.1M
-660.54%
YoY
|
-$53.60M
1830.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.56M
-8.24%
YoY
|
$96.06M
14.36%
YoY
|
$95.42M
-12.54%
YoY
|
$96.12M
22.51%
YoY
|
$60.54M
-4.11%
YoY
|
$84.00M
16.72%
YoY
|
$109.1M
23.15%
YoY
|
$78.46M
16.02%
YoY
|
$63.14M
0.6%
YoY
|
$71.97M
15.84%
YoY
|
$88.60M
2.71%
YoY
|
$67.63M
-17.81%
YoY
|
$62.76M
4.22%
YoY
|
$62.13M
-3.81%
YoY
|
$86.26M
26.09%
YoY
|
$82.28M
1.4%
YoY
|
$60.22M
23.53%
YoY
|
$64.59M
21.11%
YoY
|
$68.42M
1.6%
YoY
|
| Cash From Investing Activities |
-$127.8M
-21.83%
YoY
|
-$16.98M
-87.26%
YoY
|
-$46.19M
-60.31%
YoY
|
-$165.6M
116.15%
YoY
|
-$163.6M
145.44%
YoY
|
-$133.3M
-35.62%
YoY
|
-$116.4M
196.15%
YoY
|
-$76.60M
391.49%
YoY
|
-$66.64M
-27.11%
YoY
|
-$207.1M
276.73%
YoY
|
-$39.30M
-56.52%
YoY
|
-$15.58M
-80.37%
YoY
|
-$91.42M
-14.16%
YoY
|
-$54.97M
-74.82%
YoY
|
-$90.38M
653.06%
YoY
|
-$79.40M
-275.86%
YoY
|
-$106.5M
-2370.72%
YoY
|
-$218.3M
615.1%
YoY
|
-$12.00M
69.16%
YoY
|
| Cash From Financing Activities |
$51.34M
-49.78%
YoY
|
-$41.58M
-185.5%
YoY
|
-$52.60M
-1029.0%
YoY
|
$70.77M
-7099.9%
YoY
|
$102.2M
2066.55%
YoY
|
$48.64M
-64.17%
YoY
|
$5.662M
-111.1%
YoY
|
-$1.011M
-98.13%
YoY
|
$4.718M
-79.72%
YoY
|
$135.7M
-1052.34%
YoY
|
-$51.00M
237.23%
YoY
|
-$54.09M
-331.79%
YoY
|
$23.27M
-144.94%
YoY
|
-$14.25M
-109.19%
YoY
|
-$15.12M
-71.79%
YoY
|
$23.34M
-130.25%
YoY
|
-$51.78M
-57.94%
YoY
|
$155.1M
-660.54%
YoY
|
-$53.60M
1830.84%
YoY
|
| Net Change In Cash |
-$20.95M
2532.29%
YoY
|
$37.50M
-5582.6%
YoY
|
-$3.365M
108.36%
YoY
|
$1.323M
55.46%
YoY
|
-$796.0K
-165.3%
YoY
|
-$684.0K
-208.74%
YoY
|
-$1.615M
-5.0%
YoY
|
$851.0K
-141.55%
YoY
|
$1.219M
-122.64%
YoY
|
$629.0K
-108.86%
YoY
|
-$1.700M
-91.16%
YoY
|
-$2.048M
-107.81%
YoY
|
-$5.385M
-94.51%
YoY
|
-$7.097M
-640.11%
YoY
|
-$19.24M
-783.76%
YoY
|
$26.22M
-46.66%
YoY
|
-$98.06M
40.72%
YoY
|
$1.314M
-127.03%
YoY
|
$2.814M
-95.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.56M
-8.24%
YoY
|
$96.06M
14.36%
YoY
|
$95.42M
-12.54%
YoY
|
$96.12M
22.51%
YoY
|
$60.54M
-4.11%
YoY
|
$84.00M
16.72%
YoY
|
$109.1M
23.15%
YoY
|
$78.46M
16.02%
YoY
|
$63.14M
0.6%
YoY
|
$71.97M
15.84%
YoY
|
$88.60M
2.71%
YoY
|
$67.63M
-17.81%
YoY
|
$62.76M
4.22%
YoY
|
$62.13M
-3.81%
YoY
|
$86.26M
26.09%
YoY
|
$82.28M
1.4%
YoY
|
$60.22M
23.53%
YoY
|
$64.59M
21.11%
YoY
|
$68.42M
1.6%
YoY
|
| Capital Expenditures |
$26.46M
0.36%
YoY
|
$40.43M
2.53%
YoY
|
$36.36M
46.76%
YoY
|
$32.99M
83.69%
YoY
|
$26.37M
103.84%
YoY
|
$39.44M
88.13%
YoY
|
$24.77M
-7.22%
YoY
|
$17.96M
-24.35%
YoY
|
$12.94M
-45.83%
YoY
|
$20.96M
-30.47%
YoY
|
$26.70M
-185.03%
YoY
|
$23.74M
-197.54%
YoY
|
$23.88M
-228.32%
YoY
|
$30.15M
-217.21%
YoY
|
-$31.40M
64.54%
YoY
|
-$24.34M
45.8%
YoY
|
-$18.61M
37.46%
YoY
|
-$25.72M
10.9%
YoY
|
-$19.08M
56.03%
YoY
|
| Free Cash Flow |
$29.09M
-14.87%
YoY
|
$55.63M
24.82%
YoY
|
$59.07M
-29.96%
YoY
|
$63.13M
4.35%
YoY
|
$34.18M
-31.93%
YoY
|
$44.57M
-12.62%
YoY
|
$84.34M
36.25%
YoY
|
$60.50M
37.86%
YoY
|
$50.20M
29.11%
YoY
|
$51.01M
59.49%
YoY
|
$61.90M
-47.39%
YoY
|
$43.89M
-58.84%
YoY
|
$38.89M
-50.67%
YoY
|
$31.98M
-64.59%
YoY
|
$117.7M
34.47%
YoY
|
$106.6M
8.97%
YoY
|
$78.83M
26.56%
YoY
|
$90.31M
18.01%
YoY
|
$87.50M
9.97%
YoY
|
Loading...