|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Depreciation, depletion, amortization and accretion | |||||
| Impairment of oil and gas properties | |||||
| Note receivable - credit loss | |||||
| Cash received for security deposit | |||||
| Amortization of right-of-use asset | |||||
| Amortization of deferred financing costs | |||||
| Share-based compensation expense | |||||
| Loss on sale of oil and gas properties, net | |||||
| Unrealized gain on derivative contracts, net | |||||
| Cash received for derivative settlements, net | |||||
| Disposition of escrow cash account | |||||
| Deferred income taxes | |||||
| (Gain) loss on sale of oil and gas properties, net | |||||
| Gain on disposal of fixed asset | |||||
| Uncollected account expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable - oil and gas | |||||
| Note receivable | |||||
| Inventory | |||||
| Note receivable accrued interest | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other long term liabilities | |||||
| Revenue payable | |||||
| Net cash provided by operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Cash paid for merger acquisition | |||||
| Cash paid for drilling and completion costs | |||||
| Cash paid for other property and equipment | |||||
| Cash received for sale of oil and gas properties | |||||
| Cash paid for issuance of note receivable | |||||
| Cash received (paid) for security deposit | |||||
| Cash received for sale of vehicle | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from credit facility | |||||
| Proceeds from the issuance of convertible preferred stock | |||||
| Proceeds from issuance of shares, net of offering costs | |||||
| Net cash provided by investing activities | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash and restricted cash at beginning of period | |||||
| Cash and restricted cash at end of period | |||||
| Interest | |||||
| Income taxes | |||||
| Noncash investing and financing activities: | |||||
| Change in accrued oil and gas development costs | |||||
| Change in estimates of asset retirement costs | |||||
| Changes in estimates of asset retirement costs, net | |||||
| Issuance of restricted common stock | |||||
| Non-cash consideration exchanged in Merger Acquisition: | |||||
| Issuance of convertible preferred stock | |||||
Loading...