|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.36M
-158.25%
YoY
|
$17.79M
6638.26%
YoY
|
$264.0K
-90.72%
YoY
|
$2.844M
-318.94%
YoY
|
-$1.299M
-96.03%
YoY
|
| Depreciation, Depletion And Amortization |
$18.01M
12.35%
YoY
|
$16.03M
47.4%
YoY
|
$10.88M
-2.49%
YoY
|
$11.15M
51.12%
YoY
|
$7.380M
-34.94%
YoY
|
| Cash From Operating Activities |
$10.76M
-15.73%
YoY
|
$12.77M
-45.63%
YoY
|
$23.48M
46.93%
YoY
|
$15.98M
167.69%
YoY
|
$5.970M
49650.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.49M
-26.9%
YoY
|
$28.03M
62180.0%
YoY
|
$45.00K
-99.63%
YoY
|
$12.25M
-364.51%
YoY
|
-$4.632M
-68.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.7M
-9882.73%
YoY
|
$1.152M
-254.22%
YoY
|
-$747.0K
5235.71%
YoY
|
-$14.00K
-100.75%
YoY
|
$1.871M
N/A
|
| Cash From Investing Activities |
-$133.2M
395.58%
YoY
|
-$26.87M
-24.81%
YoY
|
-$35.74M
191.4%
YoY
|
-$12.27M
344.26%
YoY
|
-$2.761M
-81.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$139.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-99.76%
YoY
|
$14.69M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$122.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-99.76%
YoY
|
$14.69M
3871.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.76M
-15.73%
YoY
|
$12.77M
-45.63%
YoY
|
$23.48M
46.93%
YoY
|
$15.98M
167.69%
YoY
|
$5.970M
49650.0%
YoY
|
| Cash From Investing Activities |
-$133.2M
395.58%
YoY
|
-$26.87M
-24.81%
YoY
|
-$35.74M
191.4%
YoY
|
-$12.27M
344.26%
YoY
|
-$2.761M
-81.31%
YoY
|
| Cash From Financing Activities |
$122.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-99.76%
YoY
|
$14.69M
3871.35%
YoY
|
| Net Change In Cash |
-$286.0K
-97.97%
YoY
|
-$14.11M
15.05%
YoY
|
-$12.26M
-426.99%
YoY
|
$3.750M
-79.05%
YoY
|
$17.90M
-224.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.76M
-15.73%
YoY
|
$12.77M
-45.63%
YoY
|
$23.48M
46.93%
YoY
|
$15.98M
167.69%
YoY
|
$5.970M
49650.0%
YoY
|
| Capital Expenditures |
$20.49M
-26.9%
YoY
|
$28.03M
62180.0%
YoY
|
$45.00K
-99.63%
YoY
|
$12.25M
-364.51%
YoY
|
-$4.632M
-68.64%
YoY
|
| Free Cash Flow |
-$9.728M
-36.25%
YoY
|
-$15.26M
-165.11%
YoY
|
$23.44M
528.48%
YoY
|
$3.729M
-64.83%
YoY
|
$10.60M
-28.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.63M
-18405.0%
YoY
|
-$8.501M
-174.44%
YoY
|
-$325.0K
-111.15%
YoY
|
-$1.676M
-162.51%
YoY
|
$140.0K
-81.89%
YoY
|
$11.42M
-384.01%
YoY
|
$2.915M
207.17%
YoY
|
$2.681M
-25.94%
YoY
|
$773.0K
-56.13%
YoY
|
-$4.021M
44.43%
YoY
|
$949.0K
-12.05%
YoY
|
$3.620M
12.77%
YoY
|
$1.762M
31.59%
YoY
|
-$2.784M
88.49%
YoY
|
$1.079M
-432.0%
YoY
|
$3.210M
-1526.67%
YoY
|
$1.339M
83.93%
YoY
|
-$1.477M
-93.69%
YoY
|
-$325.0K
-85.83%
YoY
|
| Depreciation, Depletion And Amortization |
$12.45M
269.0%
YoY
|
$6.796M
31.58%
YoY
|
$4.010M
31.26%
YoY
|
$3.904M
-7.97%
YoY
|
$3.374M
-3.19%
YoY
|
$5.165M
109.53%
YoY
|
$3.055M
4.27%
YoY
|
$4.242M
31.13%
YoY
|
$3.485M
35.03%
YoY
|
$2.465M
-47.84%
YoY
|
$2.930M
26.68%
YoY
|
$3.235M
45.2%
YoY
|
$2.581M
36.85%
YoY
|
$4.726M
85.26%
YoY
|
$2.313M
38.84%
YoY
|
$2.228M
39.08%
YoY
|
$1.886M
20.82%
YoY
|
$2.551M
-15.53%
YoY
|
$1.666M
-43.98%
YoY
|
| Cash From Operating Activities |
$10.54M
77.72%
YoY
|
-$2.147M
-150.89%
YoY
|
$7.397M
-10.36%
YoY
|
-$420.0K
-109.15%
YoY
|
$5.928M
-238.02%
YoY
|
$4.219M
-64.99%
YoY
|
$8.252M
169.67%
YoY
|
$4.590M
-30.37%
YoY
|
-$4.295M
-341.02%
YoY
|
$12.05M
303.45%
YoY
|
$3.060M
-47.81%
YoY
|
$6.592M
15.33%
YoY
|
$1.782M
25.94%
YoY
|
$2.987M
49.42%
YoY
|
$5.863M
291.39%
YoY
|
$5.716M
266.41%
YoY
|
$1.415M
54.98%
YoY
|
$1.999M
5452.78%
YoY
|
$1.498M
-1449.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.48M
1074.34%
YoY
|
$11.58M
141.22%
YoY
|
$5.230M
-51.93%
YoY
|
$2.272M
-80.08%
YoY
|
$1.403M
49.57%
YoY
|
$4.801M
-31.08%
YoY
|
$10.88M
304.46%
YoY
|
$11.41M
37.98%
YoY
|
$938.0K
-94.51%
YoY
|
$6.966M
730.27%
YoY
|
$2.690M
-296.93%
YoY
|
$8.267M
-282.13%
YoY
|
$17.07M
-409.97%
YoY
|
$839.0K
-134.22%
YoY
|
-$1.366M
50.61%
YoY
|
-$4.539M
556.87%
YoY
|
-$5.508M
846.39%
YoY
|
-$2.452M
527.11%
YoY
|
-$907.0K
-47.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$115.6M
-462580.0%
YoY
|
$288.0K
-74.17%
YoY
|
$607.0K
N/A
|
$2.028M
16800.0%
YoY
|
$25.00K
-102.22%
YoY
|
$1.115M
193.42%
YoY
|
$0.00
N/A
|
$12.00K
N/A
|
-$1.127M
7950.0%
YoY
|
$380.0K
N/A
|
N/A
|
N/A
|
-$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.48M
-2736.16%
YoY
|
-$127.2M
2563.34%
YoY
|
-$4.942M
-49.39%
YoY
|
-$1.665M
-85.4%
YoY
|
$625.0K
-167.49%
YoY
|
-$4.776M
-40.91%
YoY
|
-$9.765M
320.91%
YoY
|
-$11.41M
37.98%
YoY
|
-$926.0K
-94.58%
YoY
|
-$8.083M
847.6%
YoY
|
-$2.320M
69.84%
YoY
|
-$8.267M
82.13%
YoY
|
-$17.07M
209.97%
YoY
|
-$853.0K
-65.21%
YoY
|
-$1.366M
50.61%
YoY
|
-$4.539M
556.87%
YoY
|
-$5.508M
-527.31%
YoY
|
-$2.452M
527.11%
YoY
|
-$907.0K
-47.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-99.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.96M
N/A
|
$122.0M
N/A
|
$0.00
N/A
|
$139.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$15.00K
-100.23%
YoY
|
$0.00
N/A
|
$50.00K
-175.76%
YoY
|
$0.00
-100.0%
YoY
|
$6.457M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.54M
77.72%
YoY
|
-$2.147M
-150.89%
YoY
|
$7.397M
-10.36%
YoY
|
-$420.0K
-109.15%
YoY
|
$5.928M
-238.02%
YoY
|
$4.219M
-64.99%
YoY
|
$8.252M
169.67%
YoY
|
$4.590M
-30.37%
YoY
|
-$4.295M
-341.02%
YoY
|
$12.05M
303.45%
YoY
|
$3.060M
-47.81%
YoY
|
$6.592M
15.33%
YoY
|
$1.782M
25.94%
YoY
|
$2.987M
49.42%
YoY
|
$5.863M
291.39%
YoY
|
$5.716M
266.41%
YoY
|
$1.415M
54.98%
YoY
|
$1.999M
5452.78%
YoY
|
$1.498M
-1449.55%
YoY
|
| Cash From Investing Activities |
-$16.48M
-2736.16%
YoY
|
-$127.2M
2563.34%
YoY
|
-$4.942M
-49.39%
YoY
|
-$1.665M
-85.4%
YoY
|
$625.0K
-167.49%
YoY
|
-$4.776M
-40.91%
YoY
|
-$9.765M
320.91%
YoY
|
-$11.41M
37.98%
YoY
|
-$926.0K
-94.58%
YoY
|
-$8.083M
847.6%
YoY
|
-$2.320M
69.84%
YoY
|
-$8.267M
82.13%
YoY
|
-$17.07M
209.97%
YoY
|
-$853.0K
-65.21%
YoY
|
-$1.366M
50.61%
YoY
|
-$4.539M
556.87%
YoY
|
-$5.508M
-527.31%
YoY
|
-$2.452M
527.11%
YoY
|
-$907.0K
-47.14%
YoY
|
| Cash From Financing Activities |
$10.96M
N/A
|
$122.0M
N/A
|
$0.00
N/A
|
$139.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$15.00K
-100.23%
YoY
|
$0.00
N/A
|
$50.00K
-175.76%
YoY
|
$0.00
-100.0%
YoY
|
$6.457M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$5.015M
-23.47%
YoY
|
-$7.348M
1219.21%
YoY
|
$2.455M
-262.26%
YoY
|
-$1.946M
-71.45%
YoY
|
$6.553M
-225.51%
YoY
|
-$557.0K
-114.04%
YoY
|
-$1.513M
-304.46%
YoY
|
-$6.817M
306.99%
YoY
|
-$5.221M
-65.86%
YoY
|
$3.968M
87.26%
YoY
|
$740.0K
-83.54%
YoY
|
-$1.675M
-236.51%
YoY
|
-$15.29M
273.59%
YoY
|
$2.119M
-64.71%
YoY
|
$4.497M
660.91%
YoY
|
$1.227M
52.8%
YoY
|
-$4.093M
-138.96%
YoY
|
$6.004M
-1791.27%
YoY
|
$591.0K
-132.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.54M
77.72%
YoY
|
-$2.147M
-150.89%
YoY
|
$7.397M
-10.36%
YoY
|
-$420.0K
-109.15%
YoY
|
$5.928M
-238.02%
YoY
|
$4.219M
-64.99%
YoY
|
$8.252M
169.67%
YoY
|
$4.590M
-30.37%
YoY
|
-$4.295M
-341.02%
YoY
|
$12.05M
303.45%
YoY
|
$3.060M
-47.81%
YoY
|
$6.592M
15.33%
YoY
|
$1.782M
25.94%
YoY
|
$2.987M
49.42%
YoY
|
$5.863M
291.39%
YoY
|
$5.716M
266.41%
YoY
|
$1.415M
54.98%
YoY
|
$1.999M
5452.78%
YoY
|
$1.498M
-1449.55%
YoY
|
| Capital Expenditures |
$16.48M
1074.34%
YoY
|
$11.58M
141.22%
YoY
|
$5.230M
-51.93%
YoY
|
$2.272M
-80.08%
YoY
|
$1.403M
49.57%
YoY
|
$4.801M
-31.08%
YoY
|
$10.88M
304.46%
YoY
|
$11.41M
37.98%
YoY
|
$938.0K
-94.51%
YoY
|
$6.966M
730.27%
YoY
|
$2.690M
-296.93%
YoY
|
$8.267M
-282.13%
YoY
|
$17.07M
-409.97%
YoY
|
$839.0K
-134.22%
YoY
|
-$1.366M
50.61%
YoY
|
-$4.539M
556.87%
YoY
|
-$5.508M
846.39%
YoY
|
-$2.452M
527.11%
YoY
|
-$907.0K
-47.14%
YoY
|
| Free Cash Flow |
-$5.941M
-231.29%
YoY
|
-$13.73M
2258.76%
YoY
|
$2.167M
-182.46%
YoY
|
-$2.692M
-60.51%
YoY
|
$4.525M
-186.47%
YoY
|
-$582.0K
-111.45%
YoY
|
-$2.628M
-810.27%
YoY
|
-$6.817M
306.99%
YoY
|
-$5.233M
-65.78%
YoY
|
$5.085M
136.73%
YoY
|
$370.0K
-94.88%
YoY
|
-$1.675M
-116.33%
YoY
|
-$15.29M
-320.87%
YoY
|
$2.148M
-51.74%
YoY
|
$7.229M
200.58%
YoY
|
$10.26M
355.58%
YoY
|
$6.923M
363.08%
YoY
|
$4.451M
942.39%
YoY
|
$2.405M
49.84%
YoY
|
Loading...