|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| NET INCOME | |||||
| Public Service Electric and Gas Company | |||||
| Total nET INCOME | |||||
| Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | |||||
| Depreciation and Amortization | |||||
| Public Service Electric and Gas Company | |||||
| Total depreciation and Amortization | |||||
| Amortization of Nuclear Fuel | |||||
| Losses on Asset Dispositions | |||||
| Public Service Electric and Gas Company | |||||
| Total losses on Asset Dispositions | |||||
| Loss on Extinguishment of Debt | |||||
| Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual | |||||
| Provision for Deferred Income Taxes and ITC | |||||
| Public Service Electric and Gas Company | |||||
| Total provision for Deferred Income Taxes and ITC | |||||
| Non-Cash Employee Benefit Plan (Credits) Costs | |||||
| Public Service Electric and Gas Company | |||||
| Total non-Cash Employee Benefit Plan (Credits) Costs | |||||
| Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives | |||||
| Cost of Removal | |||||
| Public Service Electric and Gas Company | |||||
| Total cost of Removal | |||||
| Energy Efficiency Programs Regulatory Investment Expenditures | |||||
| Public Service Electric and Gas Company | |||||
| Total energy Efficiency Programs Regulatory Investment Expenditures | |||||
| Amortization of Energy Efficiency Programs Regulatory Investment Expenditures | |||||
| Public Service Electric and Gas Company | |||||
| Total amortization of Energy Efficiency Programs Regulatory Investment Expenditures | |||||
| Net Change in Other Regulatory Assets and Liabilities | |||||
| Public Service Electric and Gas Company | |||||
| Total net Change in Other Regulatory Assets and Liabilities | |||||
| Net (Gains) Losses and (Income) Expense from NDT Fund | |||||
| Net Change in Certain Current Assets and Liabilities: | |||||
| Accounts Receivable and Unbilled Revenues | |||||
| Fuel, Materials and Supplies | |||||
| Prepayments | |||||
| Tax Receivable | |||||
| Cash Collateral | |||||
| Accounts Payable | |||||
| Accounts Receivable/Payable-Affiliated Companies, net | |||||
| Obligation to Return Cash Collateral | |||||
| Public Service Electric and Gas Company | |||||
| Total obligation to Return Cash Collateral | |||||
| Accrued Taxes | |||||
| Other Current Assets and Liabilities | |||||
| Public Service Electric and Gas Company | |||||
| Total other Current Assets and Liabilities | |||||
| Employee Benefit Plan Funding and Related Payments | |||||
| Public Service Electric and Gas Company | |||||
| Total employee Benefit Plan Funding and Related Payments | |||||
| Other | |||||
| Public Service Electric and Gas Company | |||||
| Total other | |||||
| Net Cash Provided By (Used In) Operating Activities | |||||
| Public Service Electric and Gas Company | |||||
| Total net Cash Provided By (Used In) Operating Activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Additions to Property, Plant and Equipment | |||||
| Public Service Electric and Gas Company | |||||
| Total additions to Property, Plant and Equipment | |||||
| Solar Loan Investments | |||||
| Proceeds from Sales of Trust Investments | |||||
| Public Service Electric and Gas Company | |||||
| Total proceeds from Sales of Trust Investments | |||||
| Purchases of Trust Investments | |||||
| Public Service Electric and Gas Company | |||||
| Public Service Electric and Gas Company | |||||
| Total purchases of Trust Investments | |||||
| Proceeds from Sales of Long-Lived Assets and Lease Investments | |||||
| Proceeds from Sales of Equity Method Investments | |||||
| Contributions to Equity Method Investments | |||||
| Other | |||||
| Public Service Electric and Gas Company | |||||
| Public Service Electric and Gas Company | |||||
| Total other | |||||
| Net Cash Provided By (Used In) Investing Activities | |||||
| Public Service Electric and Gas Company | |||||
| Total net Cash Provided By (Used In) Investing Activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Net Change in Commercial Paper and Loans | |||||
| Public Service Electric and Gas Company | |||||
| Total net Change in Commercial Paper and Loans | |||||
| Proceeds from Short-Term Loans | |||||
| Repayment of Short-Term Loans | |||||
| Issuance of Long-Term Debt | |||||
| Public Service Electric and Gas Company | |||||
| Total issuance of Long-Term Debt | |||||
| Redemption of Long-Term Debt | |||||
| Public Service Electric and Gas Company | |||||
| Total redemption of Long-Term Debt | |||||
| Payments for Share Repurchase Program | |||||
| Premium Paid on Early Extinguishment of Debt | |||||
| Cash Dividends Paid | |||||
| Public Service Electric and Gas Company | |||||
| Total cash Dividends Paid | |||||
| Other | |||||
| Public Service Electric and Gas Company | |||||
| Total other | |||||
| Net Cash Provided By (Used In) Financing Activities | |||||
| Public Service Electric and Gas Company | |||||
| Total net Cash Provided By (Used In) Financing Activities | |||||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | |||||
| Public Service Electric and Gas Company | |||||
| Total net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | |||||
| Cash, Cash Equivalents and Restricted Cash at Beginning of Period | |||||
| Public Service Electric and Gas Company | |||||
| Total cash, Cash Equivalents and Restricted Cash at Beginning of Period | |||||
| Cash, Cash Equivalents and Restricted Cash at End of Period | |||||
| Public Service Electric and Gas Company | |||||
| Total cash, Cash Equivalents and Restricted Cash at End of Period | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Income Taxes Paid (Received) | |||||
| Public Service Electric and Gas Company | |||||
| Total income Taxes Paid (Received) | |||||
| Interest Paid, Net of Amounts Capitalized | |||||
| Public Service Electric and Gas Company | |||||
| Total interest Paid, Net of Amounts Capitalized | |||||
| Accrued Property, Plant and Equipment Expenditures | |||||
| Public Service Electric and Gas Company | |||||
| Total accrued Property, Plant and Equipment Expenditures | |||||
Loading...