2014 Q2 Form 10-Q Financial Statement

#000078878414000010 Filed on August 01, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $2.249B $2.310B
YoY Change -2.64% 10.1%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $339.0M $328.0M
YoY Change 3.35% 10.81%
% of Gross Profit
Operating Expenses $1.884B $1.698B
YoY Change 10.95% 1.98%
Operating Profit $365.0M $612.0M
YoY Change -40.36% 41.34%
Interest Expense $94.00M $101.0M
YoY Change -6.93% -1.94%
% of Operating Profit 25.75% 16.5%
Other Income/Expense, Net $0.00 $1.000M
YoY Change -100.0% -96.88%
Pretax Income $324.0M $551.0M
YoY Change -41.2% 54.34%
Income Tax $112.0M $218.0M
% Of Pretax Income 34.57% 39.56%
Net Earnings $212.0M $333.0M
YoY Change -36.34% 57.82%
Net Earnings / Revenue 9.43% 14.42%
Basic Earnings Per Share $0.42 $0.66
Diluted Earnings Per Share $0.42 $0.66
COMMON SHARES
Basic Shares Outstanding 506.0M shares 506.0M shares
Diluted Shares Outstanding 508.0M shares 508.0M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $570.0M $164.0M
YoY Change 247.56% -78.56%
Cash & Equivalents $570.0M $164.0M
Short-Term Investments
Other Short-Term Assets $34.00M $37.00M
YoY Change -8.11% 15.63%
Inventory $902.0M $916.0M
Prepaid Expenses $249.0M $312.0M
Receivables $1.294B $1.133B
Other Receivables $101.0M $226.0M
Total Short-Term Assets $3.794B $3.615B
YoY Change 4.95% -8.25%
LONG-TERM ASSETS
Property, Plant & Equipment $22.31B $20.56B
YoY Change 8.51% 10.6%
Goodwill $16.00M $16.00M
YoY Change 0.0% 0.0%
Intangibles $90.00M $41.00M
YoY Change 119.51% -21.15%
Long-Term Investments $1.315B $1.323B
YoY Change -0.6% 2.24%
Other Assets $324.0M $325.0M
YoY Change -0.31% 30.0%
Total Long-Term Assets $7.596B $7.883B
YoY Change -3.64% 3.56%
TOTAL ASSETS
Total Short-Term Assets $3.794B $3.615B
Total Long-Term Assets $7.596B $7.883B
Total Assets $33.70B $32.06B
YoY Change 5.12% 6.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.104B $1.046B
YoY Change 5.54% 16.48%
Accrued Expenses $188.0M $128.0M
YoY Change 46.88% -31.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $278.0M
YoY Change -100.0% 100.0%
Long-Term Debt Due $844.0M $576.0M
YoY Change 46.53% -23.3%
Total Short-Term Liabilities $3.463B $3.058B
YoY Change 13.24% 8.59%
LONG-TERM LIABILITIES
Long-Term Debt $7.932B $7.442B
YoY Change 6.58% 1.44%
Other Long-Term Liabilities $107.0M $116.0M
YoY Change -7.76% 24.73%
Total Long-Term Liabilities $10.46B $10.46B
YoY Change -0.01% 11.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.463B $3.058B
Total Long-Term Liabilities $10.46B $10.46B
Total Liabilities $13.92B $13.52B
YoY Change 2.99% 11.18%
SHAREHOLDERS EQUITY
Retained Earnings $7.681B $7.231B
YoY Change 6.22% 7.44%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $630.0M $615.0M
YoY Change 2.44% 1.65%
Treasury Stock Shares 27.72M shares 27.70M shares
Shareholders Equity $11.84B $11.10B
YoY Change
Total Liabilities & Shareholders Equity $33.70B $32.06B
YoY Change 5.12% 6.36%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $212.0M $333.0M
YoY Change -36.34% 57.82%
Depreciation, Depletion And Amortization $339.0M $328.0M
YoY Change 3.35% 10.81%
Cash From Operating Activities $332.0M $466.0M
YoY Change -28.76% 60.69%
INVESTING ACTIVITIES
Capital Expenditures -$620.0M -$682.0M
YoY Change -9.09% 15.01%
Acquisitions
YoY Change
Other Investing Activities -$33.00M $36.00M
YoY Change -191.67% -190.0%
Cash From Investing Activities -$653.0M -$646.0M
YoY Change 1.08% 2.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 236.0M -76.00M
YoY Change -410.53% -142.94%
NET CHANGE
Cash From Operating Activities 332.0M 466.0M
Cash From Investing Activities -653.0M -646.0M
Cash From Financing Activities 236.0M -76.00M
Net Change In Cash -85.00M -256.0M
YoY Change -66.8% 54.22%
FREE CASH FLOW
Cash From Operating Activities $332.0M $466.0M
Capital Expenditures -$620.0M -$682.0M
Free Cash Flow $952.0M $1.148B
YoY Change -17.07% 30.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1222000000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1104000000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1294000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1203000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
0 USD
CY2014Q2 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
409000000 USD
CY2013Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
414000000 USD
CY2014Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
381000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-73000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-95000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-362000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-388000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-355000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-87000000 USD
CY2014Q2 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
760000000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q4 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
691000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
56000000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58000000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
677000000 USD
CY2014Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
697000000 USD
CY2013Q4 us-gaap Assets
Assets
32522000000 USD
CY2014Q2 us-gaap Assets
Assets
33700000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3614000000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
3794000000 USD
CY2014Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
7596000000 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
7263000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
222000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
240000000 USD
CY2013Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
19471000000 USD
CY2014Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
19776000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
570000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
493000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
164000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
379000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
77000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-215000000 USD
CY2014Q2 us-gaap Commercial Paper
CommercialPaper
0 USD
CY2013Q4 us-gaap Commercial Paper
CommercialPaper
60000000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.74
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.36
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.72
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
533556660 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
533556660 shares
CY2014Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
124000000 USD
CY2014Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
4865000000 USD
CY2013Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
4861000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
326000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
620000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
679000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
226000000 USD
CY2014Q2 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
295000000 USD
us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
573000000 USD
us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
601000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
283000000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
1910000000 USD
CY2014Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
789000000 USD
CY2013Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
755000000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
2145000000 USD
CY2013Q4 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
1701000000 USD
CY2014Q2 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
1777000000 USD
CY2014Q2 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
7197000000 USD
CY2013Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
7107000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
146000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
70000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
104000000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
121000000 USD
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
122000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
601000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
573000000 USD
CY2014Q2 us-gaap Derivative Assets
DerivativeAssets
118000000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
261000000 USD
CY2013Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
98000000 USD
CY2014Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
73000000 USD
CY2013Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
163000000 USD
CY2014Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
45000000 USD
CY2014Q2 us-gaap Derivative Fair Value Amount Offset Against Collateral Net
DerivativeFairValueAmountOffsetAgainstCollateralNet
155000000 USD
CY2013Q4 us-gaap Derivative Fair Value Amount Offset Against Collateral Net
DerivativeFairValueAmountOffsetAgainstCollateralNet
2000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
91000000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
116000000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-6000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
154000000 USD
CY2014Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-94000000 USD
CY2013Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
158000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
7000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-775000000 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
107000000 USD
CY2014Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
88000000 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
76000000 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
31000000 USD
CY2014Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
36000000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.29
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
0 USD
CY2014Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
0 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
35000000 USD
CY2013Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
14000000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
10000000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
58000000 USD
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
-1000000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
16000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
16000000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
4000000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
4000000 USD
CY2014Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
2000000 USD
CY2013Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
2000000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5000000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
438000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
372000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
218000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
112000000 USD
CY2014Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
101000000 USD
CY2013Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
109000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
138000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
296000000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
8000000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
234000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
53000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-32000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-61000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-42000000 USD
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-192000000 USD
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-62000000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1481000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1973000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2181000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1380000 shares
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
90000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33000000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
101000000 USD
us-gaap Interest Expense
InterestExpense
203000000 USD
us-gaap Interest Expense
InterestExpense
191000000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
94000000 USD
us-gaap Interest Paid Net
InterestPaidNet
192000000 USD
us-gaap Interest Paid Net
InterestPaidNet
194000000 USD
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
95000000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
95000000 USD
CY2013Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
479000000 USD
CY2014Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
476000000 USD
us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
26000000 USD
us-gaap Leveraged Leases Income Statement Net Income From Leveraged Leases
LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
44000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32522000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33700000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3063000000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3463000000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
9988000000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10461000000 USD
CY2014Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
230000000 USD
CY2013Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
180000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
8643000000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
9027000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
544000000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
844000000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9061000000 USD
CY2014Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9848000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7932000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7862000000 USD
CY2014Q2 us-gaap Long Term Investments
LongTermInvestments
1315000000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
1313000000 USD
CY2014Q2 us-gaap Long Term Transition Bond
LongTermTransitionBond
134000000 USD
CY2013Q4 us-gaap Long Term Transition Bond
LongTermTransitionBond
259000000 USD
CY2013Q4 us-gaap Longterm Transition Bond Current
LongtermTransitionBondCurrent
237000000 USD
CY2014Q2 us-gaap Longterm Transition Bond Current
LongtermTransitionBondCurrent
251000000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
1000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
1000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-179000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-89000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1282000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1379000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1343000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1448000000 USD
us-gaap Net Income Loss
NetIncomeLoss
598000000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
333000000 USD
us-gaap Net Income Loss
NetIncomeLoss
653000000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
212000000 USD
us-gaap Operating Expenses
OperatingExpenses
3874000000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
1884000000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
1698000000 USD
us-gaap Operating Expenses
OperatingExpenses
4402000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1070000000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
612000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1222000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
365000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
31000000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
34000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
312000000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
324000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
11000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
11000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
13000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-16000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
12000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-16000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
11000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
9000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
24000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
30000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
11000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-4000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
2000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-3000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-1000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
26000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
22000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-19000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-3000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-7000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-14000000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
490000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
488000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
119000000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
107000000 USD
CY2014Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
7782000000 USD
CY2013Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
7587000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
42000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
22000000 USD
CY2013Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
13000000 USD
CY2014Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
10000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
113000000 USD
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
62000000 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
52000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
110000000 USD
CY2014Q2 us-gaap Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
314000000 USD
CY2013Q4 us-gaap Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
0 USD
CY2014Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1077000000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1095000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
12000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
49000000 USD
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
50000000 USD
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
46000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
364000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
374000000 USD
CY2014Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
187000000 USD
CY2013Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
182000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
599000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
684000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1406000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1229000000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
194000000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
50000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
122000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
24000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
0 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
93000000 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
249000000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
89000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
900000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
500000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-44000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-53000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-106000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-60000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
11000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
42000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
681000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
584000000 USD
CY2014Q2 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
7000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
12000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
13000000 USD
CY2013Q2 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
6000000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
8068000000 USD
CY2014Q2 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
8399000000 USD
CY2014Q2 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
22310000000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
21645000000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
29713000000 USD
CY2014Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
30709000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
23000000 USD
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
22000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-26000000 USD
CY2013Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-15000000 USD
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
10000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
8000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-15000000 USD
CY2013Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-9000000 USD
CY2013Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
243000000 USD
CY2014Q2 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
229000000 USD
CY2014Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
2584000000 USD
CY2013Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
2612000000 USD
CY2014Q2 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
176000000 USD
CY2013Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
43000000 USD
CY2013Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
233000000 USD
CY2014Q2 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
169000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
450000000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7681000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7457000000 USD
CY2013Q2 us-gaap Revenues
Revenues
2310000000 USD
us-gaap Revenues
Revenues
5096000000 USD
us-gaap Revenues
Revenues
5472000000 USD
CY2014Q2 us-gaap Revenues
Revenues
2249000000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
11843000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
11608000000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11844000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11609000000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
37000000 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
93000000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
27716798 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
27699398 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
630000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
615000000 USD
CY2013Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
300000000 USD
CY2014Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
238000000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-1000000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
1656000000 USD
CY2013Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
646000000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
1356000000 USD
CY2014Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
800000000 USD
CY2014Q2 pseg Estimateof Total Costsrequiredtorestoredamagedfacilities
EstimateofTotalCostsrequiredtorestoredamagedfacilities
579000000 USD
CY2013Q2 pseg Estimateof Total Costsrequiredtorestoredamagedfacilities
EstimateofTotalCostsrequiredtorestoredamagedfacilities
426000000 USD
CY2013Q4 pseg Fuel
Fuel
545000000 USD
CY2014Q2 pseg Fuel
Fuel
426000000 USD
pseg Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
970000000 USD
CY2014Q2 pseg Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
324000000 USD
pseg Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
1091000000 USD
CY2013Q2 pseg Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
551000000 USD
pseg Incremental Common Shares Attributable To Share Based Payment Arrangements Basic
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsBasic
0 shares
pseg Incremental Common Shares Attributable To Share Based Payment Arrangements Basic
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsBasic
0 shares
CY2013Q2 pseg Incremental Common Shares Attributable To Share Based Payment Arrangements Basic
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsBasic
0 shares
CY2014Q2 pseg Incremental Common Shares Attributable To Share Based Payment Arrangements Basic
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsBasic
0 shares
CY2014Q2 pseg Lease Investment With Non Investment Grade Counterparties Gross
LeaseInvestmentWithNonInvestmentGradeCounterpartiesGross
563000000 USD
CY2014Q2 pseg Lease Investment With Non Investment Grade Counterparties Net Of Deferred Taxes
LeaseInvestmentWithNonInvestmentGradeCounterpartiesNetOfDeferredTaxes
30000000 USD
pseg Nr Gcommitmenttoinvest
NRGcommitmenttoinvest
350000000 USD
CY2014Q2 pseg Ndt Funds Gains Interest Dividend And Other Income
NdtFundsGainsInterestDividendAndOtherIncome
46000000 USD
pseg Ndt Funds Gains Interest Dividend And Other Income
NdtFundsGainsInterestDividendAndOtherIncome
78000000 USD
pseg Ndt Funds Gains Interest Dividend And Other Income
NdtFundsGainsInterestDividendAndOtherIncome
80000000 USD
CY2013Q2 pseg Ndt Funds Gains Interest Dividend And Other Income
NdtFundsGainsInterestDividendAndOtherIncome
33000000 USD
CY2013Q2 pseg Ndt Funds Losses And Expenses
NdtFundsLossesAndExpenses
9000000 USD
pseg Ndt Funds Losses And Expenses
NdtFundsLossesAndExpenses
29000000 USD
pseg Ndt Funds Losses And Expenses
NdtFundsLossesAndExpenses
14000000 USD
CY2014Q2 pseg Ndt Funds Losses And Expenses
NdtFundsLossesAndExpenses
8000000 USD
CY2014Q2 pseg Net Assets Measured At Fair Value On Recurring Basis
NetAssetsMeasuredAtFairValueOnRecurringBasis
2500000000 USD
CY2013Q4 pseg Net Assets Measured At Fair Value On Recurring Basis
NetAssetsMeasuredAtFairValueOnRecurringBasis
1900000000 USD
CY2013Q4 pseg Net Assets Measured At Fair Value On Recurring Basis Measured Using Unobservable Input And Classified As Level3
NetAssetsMeasuredAtFairValueOnRecurringBasisMeasuredUsingUnobservableInputAndClassifiedAsLevel3
-35000000 USD
CY2014Q2 pseg Net Assets Measured At Fair Value On Recurring Basis Measured Using Unobservable Input And Classified As Level3
NetAssetsMeasuredAtFairValueOnRecurringBasisMeasuredUsingUnobservableInputAndClassifiedAsLevel3
13000000 USD
pseg Net Realized Gains Losses And Income Expense From Nuclear Decommissioning Trust Funds
NetRealizedGainsLossesAndIncomeExpenseFromNuclearDecommissioningTrustFunds
47000000 USD
pseg Net Realized Gains Losses And Income Expense From Nuclear Decommissioning Trust Funds
NetRealizedGainsLossesAndIncomeExpenseFromNuclearDecommissioningTrustFunds
59000000 USD
CY2014Q2 pseg New Salem Facility Cooling Towers Estimated Cost Total
NewSalemFacilityCoolingTowersEstimatedCostTotal
1000000000 USD
CY2014Q2 pseg Nonrecourse Debt Noncurrent
NonrecourseDebtNoncurrent
16000000 USD
CY2013Q4 pseg Nonrecourse Debt Noncurrent
NonrecourseDebtNoncurrent
16000000 USD
CY2014Q2 pseg Number Of Additional Legal Entities Contacted By Epa In Conjunction With Newark Bay Study Area Contamination
NumberOfAdditionalLegalEntitiesContactedByEpaInConjunctionWithNewarkBayStudyAreaContamination
11 entity
CY2009Q2 pseg Number Of Combustion Turbines Required To Be Retired To Meet Nox Emission Reduction Requirements
NumberOfCombustionTurbinesRequiredToBeRetiredToMeetNoxEmissionReductionRequirements
86 Turbines
CY2014Q2 pseg Number Of Cubic Feet In Gas Hedging Permitted To Be Recovered By Bpu
NumberOfCubicFeetInGasHedgingPermittedToBeRecoveredByBpu
115000000000 cf
CY2014Q2 pseg Number Of Cubic Feet To Be Hedged
NumberOfCubicFeetToBeHedged
70000000000 cf
CY2014Q2 pseg Number Of Former Mgp Contamination Sites Located On Hackensack River In Conjunction With Newark Bay Study Area Contamination
NumberOfFormerMgpContaminationSitesLocatedOnHackensackRiverInConjunctionWithNewarkBayStudyAreaContamination
1 site
CY2014Q2 pseg Number Of Miles Pertaining To Passaic River Facility As Determined By Epa
NumberOfMilesPertainingToPassaicRiverFacilityAsDeterminedByEpa
17 mi
CY2014Q2 pseg Number Of Miles Pertaining To Passaic River Tidal Reach Required To Be Studied By Epa
NumberOfMilesPertainingToPassaicRiverTidalReachRequiredToBeStudiedByEpa
8 mi
CY2009Q2 pseg Number Of Mw Required To Be Retired To Meet Nox Emission Reduction Requirements
NumberOfMwRequiredToBeRetiredToMeetNoxEmissionReductionRequirements
1750 MW
CY2014Q2 pseg Number Of Operating Electric Generating Stations Located On Hackensack River In Conjunction With Newark Bay Study Area Contamination
NumberOfOperatingElectricGeneratingStationsLocatedOnHackensackRiverInConjunctionWithNewarkBayStudyAreaContamination
2 Station
pseg Other Nonoperating Expense Other
OtherNonoperatingExpenseOther
13000000 USD
CY2013Q2 pseg Other Nonoperating Expense Other
OtherNonoperatingExpenseOther
4000000 USD
pseg Other Nonoperating Expense Other
OtherNonoperatingExpenseOther
8000000 USD
CY2014Q2 pseg Other Nonoperating Expense Other
OtherNonoperatingExpenseOther
2000000 USD
CY2013Q2 pseg Other Nonoperating Income Other
OtherNonoperatingIncomeOther
8000000 USD
pseg Other Nonoperating Income Other
OtherNonoperatingIncomeOther
10000000 USD
pseg Other Nonoperating Income Other
OtherNonoperatingIncomeOther
7000000 USD
CY2014Q2 pseg Other Nonoperating Income Other
OtherNonoperatingIncomeOther
3000000 USD
CY2014Q2 pseg Other Special Funds
OtherSpecialFunds
657000000 USD
CY2013Q4 pseg Other Special Funds
OtherSpecialFunds
613000000 USD
CY2014Q2 pseg Percentage Of Annual Residential Gas Supply Requirements To Be Hedged
PercentageOfAnnualResidentialGasSupplyRequirementsToBeHedged
0.50
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
507381000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
508056000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
507949000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
507301000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
505900000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
505875000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
505921000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
505976000 shares
pseg Amortization Of Nuclear Fuel
AmortizationOfNuclearFuel
95000000 USD
pseg Amortization Of Nuclear Fuel
AmortizationOfNuclearFuel
98000000 USD
pseg Average Tax Benefits Recognition Period
AverageTaxBenefitsRecognitionPeriod
P20Y
CY2013Q4 pseg Clean Energy Program Current
CleanEnergyProgramCurrent
142000000 USD
CY2014Q2 pseg Clean Energy Program Current
CleanEnergyProgramCurrent
200000000 USD
CY2014Q2 pseg Clean Energy Program Noncurrent
CleanEnergyProgramNoncurrent
27000000 USD
CY2013Q4 pseg Clean Energy Program Noncurrent
CleanEnergyProgramNoncurrent
0 USD
CY2013Q4 pseg Customer Collateral Liabilities
CustomerCollateralLiabilities
119000000 USD
CY2014Q2 pseg Customer Collateral Liabilities
CustomerCollateralLiabilities
122000000 USD
pseg Deferred Storm Costs
DeferredStormCosts
-3000000 USD
pseg Deferred Storm Costs
DeferredStormCosts
-81000000 USD
CY2014Q2 pseg Percentage Of Residential Gas Supply Permitted To Be Recovered In Gas Hedging By Bpu
PercentageOfResidentialGasSupplyPermittedToBeRecoveredInGasHedgingByBpu
0.80
pseg Realized Unrealized Gain Loss On Derivatives And Commodity Contracts
RealizedUnrealizedGainLossOnDerivativesAndCommodityContracts
-20000000 USD
pseg Realized Unrealized Gain Loss On Derivatives And Commodity Contracts
RealizedUnrealizedGainLossOnDerivativesAndCommodityContracts
-297000000 USD
pseg Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
15000000 USD
CY2014Q2 pseg Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
12000000 USD
pseg Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
-11000000 USD
CY2013Q2 pseg Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
-6000000 USD
CY2014Q2 pseg Regulatory Assets Of Consolidated Variable Interest Entity Noncurrent
RegulatoryAssetsOfConsolidatedVariableInterestEntityNoncurrent
355000000 USD
CY2013Q4 pseg Regulatory Assets Of Consolidated Variable Interest Entity Noncurrent
RegulatoryAssetsOfConsolidatedVariableInterestEntityNoncurrent
476000000 USD
CY2013Q4 pseg Regulatory Liabilities Of Consolidated Variable Interest Entity Noncurrent
RegulatoryLiabilitiesOfConsolidatedVariableInterestEntityNoncurrent
11000000 USD
CY2014Q2 pseg Regulatory Liabilities Of Consolidated Variable Interest Entity Noncurrent
RegulatoryLiabilitiesOfConsolidatedVariableInterestEntityNoncurrent
11000000 USD
pseg Repayment Of Transition Bonds
RepaymentOfTransitionBonds
111000000 USD
pseg Repayment Of Transition Bonds
RepaymentOfTransitionBonds
106000000 USD
CY2013Q4 pseg Restricted Cash Noncurent Held By Consolidated Variable Interest Entities
RestrictedCashNoncurentHeldByConsolidatedVariableInterestEntities
24000000 USD
CY2014Q2 pseg Restricted Cash Noncurent Held By Consolidated Variable Interest Entities
RestrictedCashNoncurentHeldByConsolidatedVariableInterestEntities
24000000 USD
pseg Solar Loan Interest
SolarLoanInterest
11000000 USD
CY2014Q2 pseg Solar Loan Interest
SolarLoanInterest
6000000 USD
CY2013Q2 pseg Solar Loan Interest
SolarLoanInterest
5000000 USD
pseg Solar Loan Interest
SolarLoanInterest
12000000 USD
CY2013Q2 pseg Weighted Average Common Shares Outstanding Before Various Effects Basic
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsBasic
505900000 shares
CY2014Q2 pseg Weighted Average Common Shares Outstanding Before Various Effects Basic
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsBasic
505875000 shares
pseg Weighted Average Common Shares Outstanding Before Various Effects Basic
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsBasic
505976000 shares
pseg Weighted Average Common Shares Outstanding Before Various Effects Basic
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsBasic
505921000 shares
pseg Weighted Average Common Shares Outstanding Before Various Effects Diluted
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsDiluted
505921000 shares
CY2014Q2 pseg Weighted Average Common Shares Outstanding Before Various Effects Diluted
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsDiluted
505875000 shares
CY2013Q2 pseg Weighted Average Common Shares Outstanding Before Various Effects Diluted
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsDiluted
505900000 shares
pseg Weighted Average Common Shares Outstanding Before Various Effects Diluted
WeightedAverageCommonSharesOutstandingBeforeVariousEffectsDiluted
505976000 shares
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000788784
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
505886756 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PUBLIC SERVICE ENTERPRISE GROUP INC
dei Trading Symbol
TradingSymbol
PEG

Files In Submission

Name View Source Status
0000788784-14-000010-index-headers.html Edgar Link pending
0000788784-14-000010-index.html Edgar Link pending
0000788784-14-000010.txt Edgar Link pending
0000788784-14-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pseg-20140630.xml Edgar Link completed
pseg-20140630.xsd Edgar Link pending
pseg-20140630_cal.xml Edgar Link unprocessable
pseg-20140630_def.xml Edgar Link unprocessable
pseg-20140630_lab.xml Edgar Link unprocessable
pseg-20140630_pre.xml Edgar Link unprocessable
pseg-6302014xq2.htm Edgar Link pending
pseg-6302014xq2ex121.htm Edgar Link pending
pseg-6302014xq2ex122.htm Edgar Link pending
pseg-6302014xq2ex123.htm Edgar Link pending
pseg-6302014xq2ex31.htm Edgar Link pending
pseg-6302014xq2ex311.htm Edgar Link pending
pseg-6302014xq2ex312.htm Edgar Link pending
pseg-6302014xq2ex313.htm Edgar Link pending
pseg-6302014xq2ex314.htm Edgar Link pending
pseg-6302014xq2ex315.htm Edgar Link pending
pseg-6302014xq2ex32.htm Edgar Link pending
pseg-6302014xq2ex321.htm Edgar Link pending
pseg-6302014xq2ex322.htm Edgar Link pending
pseg-6302014xq2ex323.htm Edgar Link pending
pseg-6302014xq2ex324.htm Edgar Link pending
pseg-6302014xq2ex325.htm Edgar Link pending
pseg-6302014xq2xex10.htm Edgar Link pending
pseg-6302014xq2xex12.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending