|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$393.4M
296.65%
YoY
|
$99.19M
46.28%
YoY
|
$67.81M
-119.62%
YoY
|
-$345.6M
448.19%
YoY
|
-$63.04M
2.72%
YoY
|
| Depreciation, Depletion And Amortization |
$13.70M
-22.1%
YoY
|
$17.59M
-6.19%
YoY
|
$18.75M
-0.18%
YoY
|
$18.78M
-34.32%
YoY
|
$28.59M
33.94%
YoY
|
| Cash From Operating Activities |
$505.2M
46.05%
YoY
|
$345.9M
58.84%
YoY
|
$217.8M
875.04%
YoY
|
$22.34M
-42.9%
YoY
|
$39.12M
-7048.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.50M
88.07%
YoY
|
$7.712M
-54.04%
YoY
|
$16.78M
-52.57%
YoY
|
$35.38M
238.36%
YoY
|
$10.46M
-58.78%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$922.0K
-81.53%
YoY
|
$4.993M
N/A
|
| Other Investing Activities |
$211.8M
-208.67%
YoY
|
-$194.9M
473.65%
YoY
|
-$33.97M
-170.11%
YoY
|
$48.45M
-41.59%
YoY
|
$82.96M
-128.0%
YoY
|
| Cash From Investing Activities |
$197.2M
-197.37%
YoY
|
-$202.6M
299.16%
YoY
|
-$50.75M
-488.15%
YoY
|
$13.08M
-81.97%
YoY
|
$72.50M
-122.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$499.7M
634.22%
YoY
|
$68.06M
N/A
|
$0.00
-100.0%
YoY
|
$25.71M
-51.23%
YoY
|
$52.71M
88.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$834.6M
2662.39%
YoY
|
-$30.21M
-63.14%
YoY
|
-$81.96M
74.43%
YoY
|
-$46.99M
-61.43%
YoY
|
-$121.8M
-128.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$505.2M
46.05%
YoY
|
$345.9M
58.84%
YoY
|
$217.8M
875.04%
YoY
|
$22.34M
-42.9%
YoY
|
$39.12M
-7048.13%
YoY
|
| Cash From Investing Activities |
$197.2M
-197.37%
YoY
|
-$202.6M
299.16%
YoY
|
-$50.75M
-488.15%
YoY
|
$13.08M
-81.97%
YoY
|
$72.50M
-122.54%
YoY
|
| Cash From Financing Activities |
-$834.6M
2662.39%
YoY
|
-$30.21M
-63.14%
YoY
|
-$81.96M
74.43%
YoY
|
-$46.99M
-61.43%
YoY
|
-$121.8M
-128.77%
YoY
|
| Net Change In Cash |
-$125.2M
-215.15%
YoY
|
$108.7M
23.84%
YoY
|
$87.77M
-688.65%
YoY
|
-$14.91M
24.95%
YoY
|
-$11.93M
-111.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$505.2M
46.05%
YoY
|
$345.9M
58.84%
YoY
|
$217.8M
875.04%
YoY
|
$22.34M
-42.9%
YoY
|
$39.12M
-7048.13%
YoY
|
| Capital Expenditures |
$14.50M
88.07%
YoY
|
$7.712M
-54.04%
YoY
|
$16.78M
-52.57%
YoY
|
$35.38M
238.36%
YoY
|
$10.46M
-58.78%
YoY
|
| Free Cash Flow |
$490.7M
45.09%
YoY
|
$338.2M
68.26%
YoY
|
$201.0M
-1641.09%
YoY
|
-$13.04M
-145.51%
YoY
|
$28.66M
-210.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.76M
-61.64%
YoY
|
$234.6M
96.97%
YoY
|
$43.36M
-401.35%
YoY
|
$30.08M
354.82%
YoY
|
$85.42M
-804.57%
YoY
|
$119.1M
-16.52%
YoY
|
-$14.39M
97.69%
YoY
|
$6.613M
-114.13%
YoY
|
-$12.12M
-41.64%
YoY
|
$142.7M
312.17%
YoY
|
-$7.279M
-92.22%
YoY
|
-$46.80M
-83.65%
YoY
|
-$20.77M
5381.27%
YoY
|
$34.61M
-192.93%
YoY
|
-$93.52M
65.62%
YoY
|
-$286.3M
-867.73%
YoY
|
-$379.0K
-94.27%
YoY
|
-$37.25M
-1031.15%
YoY
|
-$56.47M
193.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.933M
-6.5%
YoY
|
$4.285M
-0.26%
YoY
|
$3.095M
-30.87%
YoY
|
$3.182M
-30.19%
YoY
|
$3.137M
-26.26%
YoY
|
$4.296M
-5.5%
YoY
|
$4.477M
-2.67%
YoY
|
$4.558M
-5.61%
YoY
|
$4.254M
-9.95%
YoY
|
$4.546M
-28.96%
YoY
|
$4.600M
9.37%
YoY
|
$4.829M
20.6%
YoY
|
$4.724M
13.26%
YoY
|
$6.399M
40.24%
YoY
|
$4.206M
-50.67%
YoY
|
$4.004M
-52.92%
YoY
|
$4.171M
-40.47%
YoY
|
$4.563M
-18.52%
YoY
|
$8.526M
52.25%
YoY
|
| Cash From Operating Activities |
$212.3M
3.93%
YoY
|
$158.4M
66.37%
YoY
|
$56.30M
84.87%
YoY
|
$86.27M
115.15%
YoY
|
$204.2M
13.37%
YoY
|
$95.23M
19.21%
YoY
|
$30.45M
26.37%
YoY
|
$40.10M
-12.15%
YoY
|
$180.1M
164.5%
YoY
|
$79.88M
123.25%
YoY
|
$24.10M
-387.69%
YoY
|
$45.64M
-326.13%
YoY
|
$68.11M
350.56%
YoY
|
$35.78M
-19.48%
YoY
|
-$8.377M
-66.13%
YoY
|
-$20.19M
781.44%
YoY
|
$15.12M
-30.18%
YoY
|
$44.44M
72.91%
YoY
|
-$24.73M
384.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.726M
204.57%
YoY
|
$6.019M
115.66%
YoY
|
$4.470M
45.89%
YoY
|
$2.135M
70.39%
YoY
|
$1.880M
211.26%
YoY
|
$2.791M
12.49%
YoY
|
$3.064M
666.0%
YoY
|
$1.253M
-48.77%
YoY
|
$604.0K
-94.74%
YoY
|
$2.481M
-81.05%
YoY
|
$400.0K
-103.84%
YoY
|
$2.446M
-146.98%
YoY
|
$11.49M
72.56%
YoY
|
$13.09M
-488.89%
YoY
|
-$10.42M
255.94%
YoY
|
-$5.206M
120.5%
YoY
|
$6.657M
273.15%
YoY
|
-$3.367M
-6.47%
YoY
|
-$2.928M
8.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$8.486M
-96.78%
YoY
|
-$11.63M
-171.74%
YoY
|
$6.372M
-296.97%
YoY
|
-$46.77M
-38.51%
YoY
|
$263.8M
-300.14%
YoY
|
$16.21M
-167.36%
YoY
|
-$3.235M
-91.87%
YoY
|
-$76.05M
-331.59%
YoY
|
-$131.8M
4404.27%
YoY
|
-$24.07M
-249.82%
YoY
|
-$39.80M
-280.51%
YoY
|
$32.84M
236.28%
YoY
|
-$2.926M
-608.87%
YoY
|
$16.06M
-51.52%
YoY
|
$22.05M
-37.3%
YoY
|
$9.765M
-469.05%
YoY
|
$575.0K
-96.68%
YoY
|
$33.14M
-130.86%
YoY
|
$35.17M
-118.65%
YoY
|
| Cash From Investing Activities |
$2.760M
-98.95%
YoY
|
-$17.65M
-231.5%
YoY
|
$1.902M
-130.2%
YoY
|
-$48.90M
-36.74%
YoY
|
$261.9M
-297.81%
YoY
|
$13.42M
-150.56%
YoY
|
-$6.299M
-84.33%
YoY
|
-$77.30M
-354.35%
YoY
|
-$132.4M
818.61%
YoY
|
-$26.55M
-993.64%
YoY
|
-$40.20M
-445.75%
YoY
|
$30.39M
566.64%
YoY
|
-$14.41M
136.98%
YoY
|
$2.971M
-90.02%
YoY
|
$11.63M
-63.93%
YoY
|
$4.559M
-191.05%
YoY
|
-$6.082M
-139.27%
YoY
|
$29.77M
-126.82%
YoY
|
$32.24M
-116.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$167.3M
42.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.107M
-96.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.91M
3.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.2M
-73.23%
YoY
|
-$78.24M
36.87%
YoY
|
-$110.1M
-2575.82%
YoY
|
-$70.33M
-1627.58%
YoY
|
-$576.0M
-3317.98%
YoY
|
-$57.16M
-1982.22%
YoY
|
$4.446M
122.3%
YoY
|
$4.604M
-107.99%
YoY
|
$17.90M
-160.94%
YoY
|
$3.037M
-186.65%
YoY
|
$2.000M
-187.22%
YoY
|
-$57.62M
992.66%
YoY
|
-$29.37M
-18.22%
YoY
|
-$3.505M
-88.47%
YoY
|
-$2.293M
-92.53%
YoY
|
-$5.273M
-79.65%
YoY
|
-$35.92M
3.23%
YoY
|
-$30.41M
16.08%
YoY
|
-$30.71M
-13.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$212.3M
3.93%
YoY
|
$158.4M
66.37%
YoY
|
$56.30M
84.87%
YoY
|
$86.27M
115.15%
YoY
|
$204.2M
13.37%
YoY
|
$95.23M
19.21%
YoY
|
$30.45M
26.37%
YoY
|
$40.10M
-12.15%
YoY
|
$180.1M
164.5%
YoY
|
$79.88M
123.25%
YoY
|
$24.10M
-387.69%
YoY
|
$45.64M
-326.13%
YoY
|
$68.11M
350.56%
YoY
|
$35.78M
-19.48%
YoY
|
-$8.377M
-66.13%
YoY
|
-$20.19M
781.44%
YoY
|
$15.12M
-30.18%
YoY
|
$44.44M
72.91%
YoY
|
-$24.73M
384.92%
YoY
|
| Cash From Investing Activities |
$2.760M
-98.95%
YoY
|
-$17.65M
-231.5%
YoY
|
$1.902M
-130.2%
YoY
|
-$48.90M
-36.74%
YoY
|
$261.9M
-297.81%
YoY
|
$13.42M
-150.56%
YoY
|
-$6.299M
-84.33%
YoY
|
-$77.30M
-354.35%
YoY
|
-$132.4M
818.61%
YoY
|
-$26.55M
-993.64%
YoY
|
-$40.20M
-445.75%
YoY
|
$30.39M
566.64%
YoY
|
-$14.41M
136.98%
YoY
|
$2.971M
-90.02%
YoY
|
$11.63M
-63.93%
YoY
|
$4.559M
-191.05%
YoY
|
-$6.082M
-139.27%
YoY
|
$29.77M
-126.82%
YoY
|
$32.24M
-116.85%
YoY
|
| Cash From Financing Activities |
-$154.2M
-73.23%
YoY
|
-$78.24M
36.87%
YoY
|
-$110.1M
-2575.82%
YoY
|
-$70.33M
-1627.58%
YoY
|
-$576.0M
-3317.98%
YoY
|
-$57.16M
-1982.22%
YoY
|
$4.446M
122.3%
YoY
|
$4.604M
-107.99%
YoY
|
$17.90M
-160.94%
YoY
|
$3.037M
-186.65%
YoY
|
$2.000M
-187.22%
YoY
|
-$57.62M
992.66%
YoY
|
-$29.37M
-18.22%
YoY
|
-$3.505M
-88.47%
YoY
|
-$2.293M
-92.53%
YoY
|
-$5.273M
-79.65%
YoY
|
-$35.92M
3.23%
YoY
|
-$30.41M
16.08%
YoY
|
-$30.71M
-13.97%
YoY
|
| Net Change In Cash |
$57.95M
-154.52%
YoY
|
$62.54M
21.46%
YoY
|
-$51.87M
-281.37%
YoY
|
-$32.96M
1.11%
YoY
|
-$106.3M
-269.14%
YoY
|
$51.49M
-8.66%
YoY
|
$28.60M
-302.84%
YoY
|
-$32.60M
-276.97%
YoY
|
$62.84M
150.33%
YoY
|
$56.37M
59.93%
YoY
|
-$14.10M
-1573.35%
YoY
|
$18.42M
-188.14%
YoY
|
$25.10M
-192.31%
YoY
|
$35.25M
-19.53%
YoY
|
$957.0K
-104.12%
YoY
|
-$20.90M
-37.08%
YoY
|
-$27.19M
-3461.43%
YoY
|
$43.80M
-139.28%
YoY
|
-$23.21M
-90.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$212.3M
3.93%
YoY
|
$158.4M
66.37%
YoY
|
$56.30M
84.87%
YoY
|
$86.27M
115.15%
YoY
|
$204.2M
13.37%
YoY
|
$95.23M
19.21%
YoY
|
$30.45M
26.37%
YoY
|
$40.10M
-12.15%
YoY
|
$180.1M
164.5%
YoY
|
$79.88M
123.25%
YoY
|
$24.10M
-387.69%
YoY
|
$45.64M
-326.13%
YoY
|
$68.11M
350.56%
YoY
|
$35.78M
-19.48%
YoY
|
-$8.377M
-66.13%
YoY
|
-$20.19M
781.44%
YoY
|
$15.12M
-30.18%
YoY
|
$44.44M
72.91%
YoY
|
-$24.73M
384.92%
YoY
|
| Capital Expenditures |
$5.726M
204.57%
YoY
|
$6.019M
115.66%
YoY
|
$4.470M
45.89%
YoY
|
$2.135M
70.39%
YoY
|
$1.880M
211.26%
YoY
|
$2.791M
12.49%
YoY
|
$3.064M
666.0%
YoY
|
$1.253M
-48.77%
YoY
|
$604.0K
-94.74%
YoY
|
$2.481M
-81.05%
YoY
|
$400.0K
-103.84%
YoY
|
$2.446M
-146.98%
YoY
|
$11.49M
72.56%
YoY
|
$13.09M
-488.89%
YoY
|
-$10.42M
255.94%
YoY
|
-$5.206M
120.5%
YoY
|
$6.657M
273.15%
YoY
|
-$3.367M
-6.47%
YoY
|
-$2.928M
8.44%
YoY
|
| Free Cash Flow |
$206.5M
2.06%
YoY
|
$152.4M
64.88%
YoY
|
$51.83M
89.23%
YoY
|
$84.13M
116.59%
YoY
|
$202.3M
12.7%
YoY
|
$92.44M
19.42%
YoY
|
$27.39M
15.57%
YoY
|
$38.84M
-10.08%
YoY
|
$179.5M
217.1%
YoY
|
$77.40M
241.17%
YoY
|
$23.70M
1058.92%
YoY
|
$43.20M
-388.4%
YoY
|
$56.62M
569.35%
YoY
|
$22.69M
-52.54%
YoY
|
$2.045M
-109.38%
YoY
|
-$14.98M
-21197.18%
YoY
|
$8.459M
-57.42%
YoY
|
$47.81M
63.16%
YoY
|
-$21.80M
808.46%
YoY
|
Loading...