2016 Q2 Form 10-Q Financial Statement

#000119312516670087 Filed on August 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $189.0M $162.0M
YoY Change 16.65% 13.31%
Cost Of Revenue $60.10M $54.78M
YoY Change 9.71% 17.33%
Gross Profit $128.9M $107.2M
YoY Change 20.2% 11.37%
Gross Profit Margin 68.2% 66.19%
Selling, General & Admin $85.31M $70.60M
YoY Change 20.83% 6.02%
% of Gross Profit 66.19% 65.84%
Research & Development $35.57M $31.37M
YoY Change 13.39% 14.82%
% of Gross Profit 27.6% 29.25%
Depreciation & Amortization $6.200M $5.700M
YoY Change 8.77% 1.79%
% of Gross Profit 4.81% 5.32%
Operating Expenses $122.5M $102.0M
YoY Change 20.15% 8.41%
Operating Profit $6.360M $5.250M
YoY Change 21.14% 136.27%
Interest Expense $500.0K -$800.0K
YoY Change -162.5% -500.0%
% of Operating Profit 7.86% -15.24%
Other Income/Expense, Net -$1.356M $3.000K
YoY Change -45300.0% -50.0%
Pretax Income $5.498M $4.501M
YoY Change 22.15% 88.56%
Income Tax $962.0K $1.397M
% Of Pretax Income 17.5% 31.04%
Net Earnings $4.536M $3.104M
YoY Change 46.13% 106.38%
Net Earnings / Revenue 2.4% 1.92%
Basic Earnings Per Share $0.06 $0.04
Diluted Earnings Per Share $0.06 $0.04
COMMON SHARES
Basic Shares Outstanding 76.32M shares 76.63M shares
Diluted Shares Outstanding 79.42M shares 78.95M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $137.6M $226.9M
YoY Change -39.36% 4.95%
Cash & Equivalents $64.26M $120.9M
Short-Term Investments $73.30M $106.1M
Other Short-Term Assets $22.16M $12.54M
YoY Change 76.78% 39.57%
Inventory
Prepaid Expenses
Receivables $198.9M $135.6M
Other Receivables $13.50M $8.400M
Total Short-Term Assets $384.5M $396.4M
YoY Change -3.02% 9.04%
LONG-TERM ASSETS
Property, Plant & Equipment $37.74M $33.86M
YoY Change 11.46% 24.36%
Goodwill $74.39M $46.88M
YoY Change 58.66% 15.86%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.647M $3.016M
YoY Change 20.92% 0.6%
Total Long-Term Assets $218.9M $193.9M
YoY Change 12.87% 6.55%
TOTAL ASSETS
Total Short-Term Assets $384.5M $396.4M
Total Long-Term Assets $218.9M $193.9M
Total Assets $603.4M $590.4M
YoY Change 2.2% 8.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.20M $8.330M
YoY Change 34.41% 22.02%
Accrued Expenses $46.12M $40.33M
YoY Change 14.36% 27.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $243.0M $228.9M
YoY Change 6.17% 13.69%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $16.41M $16.75M
YoY Change -2.03% -5.32%
Total Long-Term Liabilities $16.41M $16.75M
YoY Change -2.03% -5.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $243.0M $228.9M
Total Long-Term Liabilities $16.41M $16.75M
Total Liabilities $278.6M $286.8M
YoY Change -2.87% 8.21%
SHAREHOLDERS EQUITY
Retained Earnings $188.2M $157.5M
YoY Change 19.53% 16.1%
Common Stock $140.9M $148.0M
YoY Change -4.78% 5.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $324.8M $303.6M
YoY Change
Total Liabilities & Shareholders Equity $603.4M $590.4M
YoY Change 2.2% 8.21%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $4.536M $3.104M
YoY Change 46.13% 106.38%
Depreciation, Depletion And Amortization $6.200M $5.700M
YoY Change 8.77% 1.79%
Cash From Operating Activities $1.600M $11.90M
YoY Change -86.55% 1090.0%
INVESTING ACTIVITIES
Capital Expenditures -$7.200M -$4.000M
YoY Change 80.0% 135.29%
Acquisitions
YoY Change
Other Investing Activities -$10.00M -$8.800M
YoY Change 13.64% -35.77%
Cash From Investing Activities -$17.30M -$12.80M
YoY Change 35.16% -16.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.90M -6.900M
YoY Change 72.46% 46.81%
NET CHANGE
Cash From Operating Activities 1.600M 11.90M
Cash From Investing Activities -17.30M -12.80M
Cash From Financing Activities -11.90M -6.900M
Net Change In Cash -27.60M -7.800M
YoY Change 253.85% -59.16%
FREE CASH FLOW
Cash From Operating Activities $1.600M $11.90M
Capital Expenditures -$7.200M -$4.000M
Free Cash Flow $8.800M $15.90M
YoY Change -44.65% 488.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41207000
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16411000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4396000
CY2016Q2 us-gaap Liabilities
Liabilities
278561000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
603355000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11196000
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
76291818 shares
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120864000
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76317000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76317000 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
188249000
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
4563000
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
144522000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
324794000
CY2016Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
2291000
CY2016Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13326000
CY2016Q2 us-gaap Deferred Revenue
DeferredRevenue
157848000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
763000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
140178000
CY2016Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2521000
CY2016Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
206000
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
76381000
CY2016Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
225000
CY2016Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
9132000
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1294000
CY2016Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5784000
CY2016Q2 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
2341000
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2940000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
243040000
CY2016Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1610000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
46115000
CY2016Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
2000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
384466000
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
22161000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37736000
CY2016Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
73308000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64261000
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12375000
CY2016Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
52041000
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
54000000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5567000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
198893000
CY2016Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
73085000
CY2016Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
137569000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6679000
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
203293000
CY2016Q2 us-gaap Assets
Assets
603355000
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
51080000
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
127461000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
12444000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2672000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11359000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
12359000
CY2016Q2 us-gaap Goodwill
Goodwill
74385000
CY2016Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
13468000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3647000
CY2016Q2 pega Acquisition Related Expenses And Merger Consideration
AcquisitionRelatedExpensesAndMergerConsideration
517000
CY2016Q2 pega Accrued Employee Reimbursable Expenses Current
AccruedEmployeeReimbursableExpensesCurrent
1963000
CY2016Q2 pega Accrued Professional Services Partners Fees Current
AccruedProfessionalServicesPartnersFeesCurrent
4274000
CY2016Q2 pega Accrued Cloud Hosting Expenses Current
AccruedCloudHostingExpensesCurrent
897000
CY2016Q2 pega Accrued Sales And Marketing Events Current
AccruedSalesAndMarketingEventsCurrent
6849000
CY2016Q2 pega Allowance For Sales Credit Memos
AllowanceForSalesCreditMemos
4400000
CY2016Q2 pega Fixed Assets In Progress Current
FixedAssetsInProgressCurrent
1809000
CY2016Q2 pega Accrued Partner Commissions Current
AccruedPartnerCommissionsCurrent
2908000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114585000
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76488000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76488000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
180183000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16288000
CY2015Q4 us-gaap Liabilities
Liabilities
304899000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
55872000
CY2015Q4 pega Accrued Professional Services Partners Fees Current
AccruedProfessionalServicesPartnersFeesCurrent
4580000
CY2015Q4 pega Accrued Cloud Hosting Expenses Current
AccruedCloudHostingExpensesCurrent
1370000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
627758000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
458865000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10791000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31319000
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1052000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
155873000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3507000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12675000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
322859000
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
2297000
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
15805000
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
171678000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
765000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
145418000
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2937000
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
394000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
69831000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
9000
CY2015Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
10070000
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5464000
CY2015Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5618000
CY2015Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
2129000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2267000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
267188000
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1600000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
42768000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
214000
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
126052000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93026000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12380000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
53350000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
211846000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
126257000
CY2015Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
219078000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
216477000
CY2015Q4 us-gaap Assets
Assets
627758000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
33418000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
103249000
CY2015Q4 us-gaap Goodwill
Goodwill
46776000
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4770000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4030000
CY2015Q4 pega Acquisition Related Expenses And Merger Consideration
AcquisitionRelatedExpensesAndMergerConsideration
834000
CY2015Q4 pega Accrued Employee Reimbursable Expenses Current
AccruedEmployeeReimbursableExpensesCurrent
1426000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2257000 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2015Q4 pega Accrued Sales And Marketing Events Current
AccruedSalesAndMarketingEventsCurrent
1397000
CY2015Q4 pega Allowance For Sales Credit Memos
AllowanceForSalesCreditMemos
4631000
CY2015Q4 pega Fixed Assets In Progress Current
FixedAssetsInProgressCurrent
1632000
CY2015Q4 pega Accrued Partner Commissions Current
AccruedPartnerCommissionsCurrent
3319000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
141000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
39399000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78771000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76514000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Revenues
Revenues
315937000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7293000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7075000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
535000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1334000
us-gaap Investment Income Net
InvestmentIncomeNet
529000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3930000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2280000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4111000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
31504000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
5000
us-gaap Operating Income Loss
OperatingIncomeLoss
17159000
us-gaap Net Income Loss
NetIncomeLoss
9039000
us-gaap Maintenance Revenue
MaintenanceRevenue
98081000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4853000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16645000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7710000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
96384000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4432000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4594000
us-gaap Licenses Revenue
LicensesRevenue
121472000
us-gaap Gross Profit
GrossProfit
211097000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-550000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1329000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
150000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13761000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1525000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11258000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1674000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4722000
us-gaap License Costs
LicenseCosts
2106000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-18212000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
587000
us-gaap Share Based Compensation
ShareBasedCompensation
14914000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
39000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2280000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2378000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
116124000
us-gaap Technology Services Costs
TechnologyServicesCosts
92078000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16559000
us-gaap Maintenance Costs
MaintenanceCosts
10656000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-13234000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61216000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6257000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6279000
us-gaap Cost Of Revenue
CostOfRevenue
104840000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10507000
us-gaap Operating Expenses
OperatingExpenses
193938000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
21120000
pega Revenue Percentage
RevenuePercentage
1.00 pure
pega Number Of Customers Accounted For More Than Ten Percent Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentOfRevenue
0 Customer
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
404000 shares
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
dei Entity Central Index Key
EntityCentralIndexKey
0001013857
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9299000
dei Trading Symbol
TradingSymbol
PEGA
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78924000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76347000 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2577000 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PEGASYSTEMS INC
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y1M6D
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 Unit
us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
There were no clients accounting for 10% or more of the Company's total revenue during the second quarter and first six months of 2016 and 2015.
us-gaap Revenues
Revenues
367854000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11497000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19225000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49113000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1231000
us-gaap Investment Income Net
InvestmentIncomeNet
478000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1682000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2270000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5690000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3718000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
20942000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
342000
us-gaap Operating Income Loss
OperatingIncomeLoss
20485000
us-gaap Net Income Loss
NetIncomeLoss
12652000
us-gaap Maintenance Revenue
MaintenanceRevenue
108136000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
16065000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10853000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-171000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11763000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
120702000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8213000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4592000
us-gaap Licenses Revenue
LicensesRevenue
139016000
us-gaap Gross Profit
GrossProfit
251244000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3654000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4576000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-889000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-1415000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18991000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1190000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11675000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-738000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6339000
us-gaap License Costs
LicenseCosts
2333000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7930000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
364000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
52483000
us-gaap Share Based Compensation
ShareBasedCompensation
19816000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2542000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2270000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-11222000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
135094000
us-gaap Technology Services Costs
TechnologyServicesCosts
102047000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22342000
us-gaap Maintenance Costs
MaintenanceCosts
12230000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-29396000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
70494000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6569000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-28765000
us-gaap Cost Of Revenue
CostOfRevenue
116610000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
27780000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-19259000
us-gaap Operating Expenses
OperatingExpenses
230759000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
21139000
us-gaap Restructuring Charges
RestructuringCharges
287000
pega Revenue Percentage
RevenuePercentage
1.00 pure
pega Number Of Customers Accounted For More Than Ten Percent Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentOfRevenue
0 Customer
pega Marketable Debt Securities Weighted Average Remaining Maturity Period
MarketableDebtSecuritiesWeightedAverageRemainingMaturityPeriod
P17M
pega Fair Value Measurements Transfers Between Level One And Level Two
FairValueMeasurementsTransfersBetweenLevelOneAndLevelTwo
0
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
223000 shares
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76626000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78950000 shares
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2324000 shares
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2015Q2 us-gaap Revenues
Revenues
162019000
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1762000
CY2015Q2 us-gaap Investment Income Net
InvestmentIncomeNet
216000
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-968000
CY2015Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2328000
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-86000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5250000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
3104000
CY2015Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
49329000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4780000
CY2015Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
49193000
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
63497000
CY2015Q2 us-gaap Gross Profit
GrossProfit
107238000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1676000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4501000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1397000
CY2015Q2 us-gaap License Costs
LicenseCosts
1030000
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
8645000
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13000
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
60389000
CY2015Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
48275000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10214000
CY2015Q2 us-gaap Maintenance Costs
MaintenanceCosts
5476000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31372000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3119000
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
54781000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
101988000
CY2015Q2 pega Revenue Percentage
RevenuePercentage
1.00 pure
CY2015Q2 pega Number Of Customers Accounted For More Than Ten Percent Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentOfRevenue
0 Customer
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
315000 shares
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78969000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76318000 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2651000 shares
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2016Q2 us-gaap Revenues
Revenues
188996000
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1224000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3604000
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
60100000
CY2016Q2 us-gaap Investment Income Net
InvestmentIncomeNet
188000
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
306000
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3085000
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1421000
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
56000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6360000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
3647000
CY2016Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
55161000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2479000
CY2016Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
63164000
CY2016Q2 us-gaap Licenses Revenue
LicensesRevenue
70671000
CY2016Q2 us-gaap Gross Profit
GrossProfit
128896000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1356000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1168000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5498000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1851000
CY2016Q2 us-gaap License Costs
LicenseCosts
1312000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
10881000
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1623000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
74016000
CY2016Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
52473000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11294000
CY2016Q2 us-gaap Maintenance Costs
MaintenanceCosts
6315000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
35574000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
122536000
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
29000
CY2016Q2 pega Revenue Percentage
RevenuePercentage
1.00 pure
CY2016Q2 pega Number Of Customers Accounted For More Than Ten Percent Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentOfRevenue
0 Customer
CY2016Q2 pega Fair Value Measurements Transfers Between Level One And Level Two
FairValueMeasurementsTransfersBetweenLevelOneAndLevelTwo
0

Files In Submission

Name View Source Status
0001193125-16-670087-index-headers.html Edgar Link pending
0001193125-16-670087-index.html Edgar Link pending
0001193125-16-670087.txt Edgar Link pending
0001193125-16-670087-xbrl.zip Edgar Link pending
d208415d10q.htm Edgar Link pending
d208415dex101.htm Edgar Link pending
d208415dex311.htm Edgar Link pending
d208415dex312.htm Edgar Link pending
d208415dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pega-20160630.xml Edgar Link completed
pega-20160630.xsd Edgar Link pending
pega-20160630_cal.xml Edgar Link unprocessable
pega-20160630_def.xml Edgar Link unprocessable
pega-20160630_lab.xml Edgar Link unprocessable
pega-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending