|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.00M
510.53%
YoY
|
-$9.500M
-9600.0%
YoY
|
$100.0K
-99.35%
YoY
|
$15.40M
-99.13%
YoY
|
$1.762B
749.66%
YoY
|
| Depreciation, Depletion And Amortization |
$187.3M
8.96%
YoY
|
$171.9M
11.12%
YoY
|
$154.7M
5.45%
YoY
|
$146.7M
22.86%
YoY
|
$119.4M
-40.86%
YoY
|
| Cash From Operating Activities |
$94.00M
-36.87%
YoY
|
$148.9M
-2.42%
YoY
|
$152.6M
-39.52%
YoY
|
$252.3M
19.86%
YoY
|
$210.5M
-42.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$669.0M
11.7%
YoY
|
$598.9M
80.83%
YoY
|
$331.2M
-244.63%
YoY
|
-$229.0M
20.34%
YoY
|
-$190.3M
-42.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.800M
-86.8%
YoY
|
-$59.10M
-138.96%
YoY
|
$151.7M
-147.57%
YoY
|
-$318.9M
-108.82%
YoY
|
$3.614B
35678.22%
YoY
|
| Cash From Investing Activities |
-$676.0M
2.74%
YoY
|
-$658.0M
266.57%
YoY
|
-$179.5M
-67.24%
YoY
|
-$547.9M
-116.01%
YoY
|
$3.423B
-1158.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$474.0M
171.94%
YoY
|
$174.3M
-508.2%
YoY
|
-$42.70M
-78.55%
YoY
|
-$199.1M
-4625.0%
YoY
|
$4.400M
22.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$867.0M
69.73%
YoY
|
$510.8M
-382.83%
YoY
|
-$180.6M
-91.07%
YoY
|
-$2.022B
40.66%
YoY
|
-$1.437B
-2359.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$94.00M
-36.87%
YoY
|
$148.9M
-2.42%
YoY
|
$152.6M
-39.52%
YoY
|
$252.3M
19.86%
YoY
|
$210.5M
-42.49%
YoY
|
| Cash From Investing Activities |
-$676.0M
2.74%
YoY
|
-$658.0M
266.57%
YoY
|
-$179.5M
-67.24%
YoY
|
-$547.9M
-116.01%
YoY
|
$3.423B
-1158.86%
YoY
|
| Cash From Financing Activities |
$867.0M
69.73%
YoY
|
$510.8M
-382.83%
YoY
|
-$180.6M
-91.07%
YoY
|
-$2.022B
40.66%
YoY
|
-$1.437B
-2359.91%
YoY
|
| Net Change In Cash |
$285.0M
16664.71%
YoY
|
$1.700M
-100.82%
YoY
|
-$207.5M
-91.05%
YoY
|
-$2.317B
-205.5%
YoY
|
$2.197B
1966.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.00M
-36.87%
YoY
|
$148.9M
-2.42%
YoY
|
$152.6M
-39.52%
YoY
|
$252.3M
19.86%
YoY
|
$210.5M
-42.49%
YoY
|
| Capital Expenditures |
$669.0M
11.7%
YoY
|
$598.9M
80.83%
YoY
|
$331.2M
-244.63%
YoY
|
-$229.0M
20.34%
YoY
|
-$190.3M
-42.92%
YoY
|
| Free Cash Flow |
-$575.0M
27.78%
YoY
|
-$450.0M
151.96%
YoY
|
-$178.6M
-137.11%
YoY
|
$481.3M
20.08%
YoY
|
$400.8M
-42.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$57.20M
-288.78%
YoY
|
-$58.00M
432.11%
YoY
|
-$30.30M
-2264.29%
YoY
|
-$10.90M
-40.11%
YoY
|
$1.400M
-92.35%
YoY
|
-$18.20M
-148.28%
YoY
|
$18.30M
-182.06%
YoY
|
$37.70M
-548.81%
YoY
|
-$22.30M
-101.26%
YoY
|
-$8.400M
-104.05%
YoY
|
$1.771B
1225.3%
YoY
|
$207.4M
-6.95%
YoY
|
$133.6M
15.07%
YoY
|
$222.9M
103.19%
YoY
|
$116.1M
3.29%
YoY
|
$109.7M
20.02%
YoY
|
$112.4M
26.15%
YoY
|
$91.40M
9.59%
YoY
|
$89.10M
4.95%
YoY
|
$83.40M
61.0%
YoY
|
| Depreciation, Depletion And Amortization |
$95.80M
1.91%
YoY
|
$93.20M
4.25%
YoY
|
$94.00M
13.94%
YoY
|
$89.40M
15.65%
YoY
|
$82.50M
6.59%
YoY
|
$77.30M
3.48%
YoY
|
$77.40M
7.5%
YoY
|
$74.70M
27.47%
YoY
|
$72.00M
18.42%
YoY
|
$58.60M
-40.63%
YoY
|
$60.80M
-41.09%
YoY
|
$98.70M
-1.0%
YoY
|
$103.2M
8.06%
YoY
|
$99.70M
4.95%
YoY
|
$95.50M
4.83%
YoY
|
$95.00M
5.67%
YoY
|
$91.10M
-0.44%
YoY
|
$89.90M
-0.33%
YoY
|
$91.50M
-5.08%
YoY
|
$90.20M
7.77%
YoY
|
| Cash From Operating Activities |
$159.4M
149.84%
YoY
|
$30.00M
-72.58%
YoY
|
$63.80M
61.52%
YoY
|
$109.4M
168.8%
YoY
|
$39.50M
-64.7%
YoY
|
$40.70M
-74.13%
YoY
|
$111.9M
17.79%
YoY
|
$157.3M
11.72%
YoY
|
$95.00M
36.3%
YoY
|
$140.8M
-24.54%
YoY
|
$69.70M
-61.15%
YoY
|
$186.6M
4.48%
YoY
|
$179.4M
65.96%
YoY
|
$178.6M
-3.25%
YoY
|
$108.1M
-35.5%
YoY
|
$184.6M
67.06%
YoY
|
$167.6M
-19.5%
YoY
|
$110.5M
20.5%
YoY
|
$208.2M
33.89%
YoY
|
$91.70M
-14.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$286.9M
-19.59%
YoY
|
$312.0M
-4.99%
YoY
|
$356.8M
31.9%
YoY
|
$328.4M
86.8%
YoY
|
$270.5M
-274.07%
YoY
|
$175.8M
-263.08%
YoY
|
-$155.4M
28.22%
YoY
|
-$107.8M
39.82%
YoY
|
-$121.2M
7.07%
YoY
|
-$77.10M
-44.41%
YoY
|
-$113.2M
-41.86%
YoY
|
-$138.7M
-20.33%
YoY
|
-$194.7M
7.04%
YoY
|
-$174.1M
-9.79%
YoY
|
-$181.9M
-8.41%
YoY
|
-$193.0M
-1.48%
YoY
|
-$198.6M
25.54%
YoY
|
-$195.9M
37.67%
YoY
|
-$158.2M
11.88%
YoY
|
-$142.3M
-11.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
109.3%
YoY
|
-$12.10M
-80.82%
YoY
|
$4.300M
7.5%
YoY
|
-$63.10M
-291.21%
YoY
|
$4.000M
-96.63%
YoY
|
$33.00M
-61.04%
YoY
|
$118.7M
-129.41%
YoY
|
$84.70M
-86.09%
YoY
|
-$403.6M
-113.43%
YoY
|
$609.1M
-32157.89%
YoY
|
$3.005B
24937.5%
YoY
|
-$1.900M
-96.67%
YoY
|
$12.00M
275.0%
YoY
|
-$57.00M
-186.49%
YoY
|
$3.200M
-88.01%
YoY
|
$65.90M
357.64%
YoY
|
$26.70M
196.67%
YoY
|
$14.40M
-47.64%
YoY
|
$9.000M
-114.22%
YoY
|
$27.50M
27.91%
YoY
|
| Cash From Investing Activities |
-$277.9M
-21.16%
YoY
|
-$323.0M
-17.5%
YoY
|
-$352.5M
32.27%
YoY
|
-$391.5M
174.16%
YoY
|
-$266.5M
626.16%
YoY
|
-$142.8M
518.18%
YoY
|
-$36.70M
-93.01%
YoY
|
-$23.10M
-104.34%
YoY
|
-$524.8M
-118.15%
YoY
|
$532.0M
-478.38%
YoY
|
$2.891B
-1682.54%
YoY
|
-$140.6M
-39.16%
YoY
|
-$182.7M
2.24%
YoY
|
-$231.1M
81.83%
YoY
|
-$178.7M
3.96%
YoY
|
-$127.1M
-29.97%
YoY
|
-$171.9M
15.21%
YoY
|
-$181.5M
58.1%
YoY
|
-$149.2M
-27.11%
YoY
|
-$114.8M
-17.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.200M
333.33%
YoY
|
$475.2M
170.62%
YoY
|
-$1.200M
-7.69%
YoY
|
$175.6M
58433.33%
YoY
|
-$1.300M
-96.98%
YoY
|
$300.0K
-100.21%
YoY
|
-$43.00M
-26.5%
YoY
|
-$140.6M
-7500.0%
YoY
|
-$58.50M
-2440.0%
YoY
|
$1.900M
90.0%
YoY
|
$2.500M
-3.85%
YoY
|
$1.000M
-28.57%
YoY
|
$2.600M
-29.73%
YoY
|
$1.400M
100.0%
YoY
|
$3.700M
15.63%
YoY
|
$700.0K
40.0%
YoY
|
$3.200M
-23.81%
YoY
|
$500.0K
0.0%
YoY
|
$4.200M
-95.89%
YoY
|
$500.0K
-16.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$189.4M
-35.07%
YoY
|
$575.0M
62.06%
YoY
|
$291.7M
86.99%
YoY
|
$354.8M
532.44%
YoY
|
$156.0M
-165.91%
YoY
|
$56.10M
-113.75%
YoY
|
-$236.7M
-85.33%
YoY
|
-$408.1M
111.01%
YoY
|
-$1.614B
29.72%
YoY
|
-$193.4M
-280.92%
YoY
|
-$1.244B
2772.75%
YoY
|
$106.9M
-46.15%
YoY
|
-$43.30M
-61.58%
YoY
|
$198.5M
10347.37%
YoY
|
-$112.7M
326.89%
YoY
|
$1.900M
-72.06%
YoY
|
-$26.40M
0.76%
YoY
|
$6.800M
-104.1%
YoY
|
-$26.20M
-137.86%
YoY
|
-$166.0M
-292.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.4M
149.84%
YoY
|
$30.00M
-72.58%
YoY
|
$63.80M
61.52%
YoY
|
$109.4M
168.8%
YoY
|
$39.50M
-64.7%
YoY
|
$40.70M
-74.13%
YoY
|
$111.9M
17.79%
YoY
|
$157.3M
11.72%
YoY
|
$95.00M
36.3%
YoY
|
$140.8M
-24.54%
YoY
|
$69.70M
-61.15%
YoY
|
$186.6M
4.48%
YoY
|
$179.4M
65.96%
YoY
|
$178.6M
-3.25%
YoY
|
$108.1M
-35.5%
YoY
|
$184.6M
67.06%
YoY
|
$167.6M
-19.5%
YoY
|
$110.5M
20.5%
YoY
|
$208.2M
33.89%
YoY
|
$91.70M
-14.06%
YoY
|
| Cash From Investing Activities |
-$277.9M
-21.16%
YoY
|
-$323.0M
-17.5%
YoY
|
-$352.5M
32.27%
YoY
|
-$391.5M
174.16%
YoY
|
-$266.5M
626.16%
YoY
|
-$142.8M
518.18%
YoY
|
-$36.70M
-93.01%
YoY
|
-$23.10M
-104.34%
YoY
|
-$524.8M
-118.15%
YoY
|
$532.0M
-478.38%
YoY
|
$2.891B
-1682.54%
YoY
|
-$140.6M
-39.16%
YoY
|
-$182.7M
2.24%
YoY
|
-$231.1M
81.83%
YoY
|
-$178.7M
3.96%
YoY
|
-$127.1M
-29.97%
YoY
|
-$171.9M
15.21%
YoY
|
-$181.5M
58.1%
YoY
|
-$149.2M
-27.11%
YoY
|
-$114.8M
-17.05%
YoY
|
| Cash From Financing Activities |
$189.4M
-35.07%
YoY
|
$575.0M
62.06%
YoY
|
$291.7M
86.99%
YoY
|
$354.8M
532.44%
YoY
|
$156.0M
-165.91%
YoY
|
$56.10M
-113.75%
YoY
|
-$236.7M
-85.33%
YoY
|
-$408.1M
111.01%
YoY
|
-$1.614B
29.72%
YoY
|
-$193.4M
-280.92%
YoY
|
-$1.244B
2772.75%
YoY
|
$106.9M
-46.15%
YoY
|
-$43.30M
-61.58%
YoY
|
$198.5M
10347.37%
YoY
|
-$112.7M
326.89%
YoY
|
$1.900M
-72.06%
YoY
|
-$26.40M
0.76%
YoY
|
$6.800M
-104.1%
YoY
|
-$26.20M
-137.86%
YoY
|
-$166.0M
-292.58%
YoY
|
| Net Change In Cash |
$70.90M
2263.33%
YoY
|
$282.0M
287.9%
YoY
|
$3.000M
-104.23%
YoY
|
$72.70M
-258.04%
YoY
|
-$71.00M
-56.04%
YoY
|
-$46.00M
-83.21%
YoY
|
-$161.5M
-92.1%
YoY
|
-$273.9M
-157.13%
YoY
|
-$2.043B
-219.0%
YoY
|
$479.4M
213.54%
YoY
|
$1.717B
-3784.76%
YoY
|
$152.9M
4.73%
YoY
|
-$46.60M
-74.58%
YoY
|
$146.0M
145.79%
YoY
|
-$183.3M
497.07%
YoY
|
$59.40M
-192.52%
YoY
|
-$30.70M
-193.6%
YoY
|
-$64.20M
-66.05%
YoY
|
$32.80M
64.0%
YoY
|
-$189.1M
-446.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.4M
149.84%
YoY
|
$30.00M
-72.58%
YoY
|
$63.80M
61.52%
YoY
|
$109.4M
168.8%
YoY
|
$39.50M
-64.7%
YoY
|
$40.70M
-74.13%
YoY
|
$111.9M
17.79%
YoY
|
$157.3M
11.72%
YoY
|
$95.00M
36.3%
YoY
|
$140.8M
-24.54%
YoY
|
$69.70M
-61.15%
YoY
|
$186.6M
4.48%
YoY
|
$179.4M
65.96%
YoY
|
$178.6M
-3.25%
YoY
|
$108.1M
-35.5%
YoY
|
$184.6M
67.06%
YoY
|
$167.6M
-19.5%
YoY
|
$110.5M
20.5%
YoY
|
$208.2M
33.89%
YoY
|
$91.70M
-14.06%
YoY
|
| Capital Expenditures |
$286.9M
-19.59%
YoY
|
$312.0M
-4.99%
YoY
|
$356.8M
31.9%
YoY
|
$328.4M
86.8%
YoY
|
$270.5M
-274.07%
YoY
|
$175.8M
-263.08%
YoY
|
-$155.4M
28.22%
YoY
|
-$107.8M
39.82%
YoY
|
-$121.2M
7.07%
YoY
|
-$77.10M
-44.41%
YoY
|
-$113.2M
-41.86%
YoY
|
-$138.7M
-20.33%
YoY
|
-$194.7M
7.04%
YoY
|
-$174.1M
-9.79%
YoY
|
-$181.9M
-8.41%
YoY
|
-$193.0M
-1.48%
YoY
|
-$198.6M
25.54%
YoY
|
-$195.9M
37.67%
YoY
|
-$158.2M
11.88%
YoY
|
-$142.3M
-11.01%
YoY
|
| Free Cash Flow |
-$127.5M
-56.48%
YoY
|
-$282.0M
28.77%
YoY
|
-$293.0M
26.84%
YoY
|
-$219.0M
62.1%
YoY
|
-$231.0M
-186.42%
YoY
|
-$135.1M
-150.96%
YoY
|
$267.3M
23.64%
YoY
|
$265.1M
21.66%
YoY
|
$216.2M
18.21%
YoY
|
$217.9M
-33.02%
YoY
|
$182.9M
-51.11%
YoY
|
$325.3M
-7.77%
YoY
|
$374.1M
29.0%
YoY
|
$352.7M
-6.59%
YoY
|
$290.0M
-20.81%
YoY
|
$377.6M
23.24%
YoY
|
$366.2M
-0.05%
YoY
|
$306.4M
30.94%
YoY
|
$366.4M
23.41%
YoY
|
$234.0M
-12.23%
YoY
|
Loading...