|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$177.7M
1168.11%
YoY
|
$14.01M
-84.59%
YoY
|
$90.95M
-4643.16%
YoY
|
-$2.002M
-137.89%
YoY
|
$5.284M
-133.65%
YoY
|
| Depreciation, Depletion And Amortization |
$17.47M
-26.29%
YoY
|
$23.70M
-13.04%
YoY
|
$27.26M
12.07%
YoY
|
$24.32M
48.23%
YoY
|
$16.41M
27.28%
YoY
|
| Cash From Operating Activities |
$238.7M
41.66%
YoY
|
$168.5M
73.1%
YoY
|
$97.33M
-274.87%
YoY
|
-$55.66M
-685.78%
YoY
|
$9.502M
-128.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.73M
200.86%
YoY
|
$21.18M
39.24%
YoY
|
$15.21M
-21.17%
YoY
|
$19.30M
-8.89%
YoY
|
$21.18M
-14.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.100M
-320.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-86.93%
YoY
|
| Cash From Investing Activities |
-$404.6M
-621.22%
YoY
|
$77.62M
-582.86%
YoY
|
-$16.08M
-129.34%
YoY
|
$54.79M
-352.08%
YoY
|
-$21.74M
-79.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.53M
-130.49%
YoY
|
-$87.01M
-636.97%
YoY
|
$16.20M
39.42%
YoY
|
$11.62M
1290.19%
YoY
|
$836.0K
-99.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.7M
41.66%
YoY
|
$168.5M
73.1%
YoY
|
$97.33M
-274.87%
YoY
|
-$55.66M
-685.78%
YoY
|
$9.502M
-128.58%
YoY
|
| Cash From Investing Activities |
-$404.6M
-621.22%
YoY
|
$77.62M
-582.86%
YoY
|
-$16.08M
-129.34%
YoY
|
$54.79M
-352.08%
YoY
|
-$21.74M
-79.13%
YoY
|
| Cash From Financing Activities |
$26.53M
-130.49%
YoY
|
-$87.01M
-636.97%
YoY
|
$16.20M
39.42%
YoY
|
$11.62M
1290.19%
YoY
|
$836.0K
-99.38%
YoY
|
| Net Change In Cash |
-$137.5M
-187.63%
YoY
|
$156.9M
60.73%
YoY
|
$97.63M
831.65%
YoY
|
$10.48M
-201.83%
YoY
|
-$10.29M
231.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.7M
41.66%
YoY
|
$168.5M
73.1%
YoY
|
$97.33M
-274.87%
YoY
|
-$55.66M
-685.78%
YoY
|
$9.502M
-128.58%
YoY
|
| Capital Expenditures |
$63.73M
200.86%
YoY
|
$21.18M
39.24%
YoY
|
$15.21M
-21.17%
YoY
|
$19.30M
-8.89%
YoY
|
$21.18M
-14.44%
YoY
|
| Free Cash Flow |
$174.9M
18.76%
YoY
|
$147.3M
79.37%
YoY
|
$82.12M
-209.55%
YoY
|
-$74.96M
541.88%
YoY
|
-$11.68M
-79.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.58M
-16.93%
YoY
|
$47.34M
40.55%
YoY
|
$45.85M
55.28%
YoY
|
$45.27M
-175.2%
YoY
|
$39.22M
256.51%
YoY
|
$33.68M
-37.87%
YoY
|
$29.53M
220.46%
YoY
|
-$60.20M
-417.51%
YoY
|
$11.00M
28.5%
YoY
|
$54.22M
1298.45%
YoY
|
$9.214M
-505.72%
YoY
|
$18.96M
-614.24%
YoY
|
$8.562M
10737.97%
YoY
|
$3.877M
-115.74%
YoY
|
-$2.271M
-125.66%
YoY
|
-$3.687M
-139.94%
YoY
|
$79.00K
-99.33%
YoY
|
-$24.63M
-775.25%
YoY
|
$8.850M
-200.4%
YoY
|
| Depreciation, Depletion And Amortization |
$4.574M
-8.79%
YoY
|
$4.461M
1.66%
YoY
|
$2.488M
-40.02%
YoY
|
$5.507M
-27.98%
YoY
|
$5.015M
-33.3%
YoY
|
$4.388M
-37.64%
YoY
|
$4.148M
-40.14%
YoY
|
$7.647M
13.96%
YoY
|
$7.519M
14.36%
YoY
|
$7.037M
9.25%
YoY
|
$6.930M
11.33%
YoY
|
$6.710M
13.17%
YoY
|
$6.575M
14.83%
YoY
|
$6.441M
11.96%
YoY
|
$6.225M
71.35%
YoY
|
$5.929M
66.92%
YoY
|
$5.726M
64.97%
YoY
|
$5.753M
66.27%
YoY
|
$3.633M
8.77%
YoY
|
| Cash From Operating Activities |
$86.97M
77.6%
YoY
|
$86.48M
69.22%
YoY
|
$58.26M
3.18%
YoY
|
$44.95M
98.78%
YoY
|
$48.97M
27.88%
YoY
|
$51.11M
40.94%
YoY
|
$56.47M
83.1%
YoY
|
$22.61M
32.24%
YoY
|
$38.30M
191.68%
YoY
|
$36.26M
2612.27%
YoY
|
$30.84M
-338.9%
YoY
|
$17.10M
-143.21%
YoY
|
$13.13M
-390.85%
YoY
|
$1.337M
-114.42%
YoY
|
-$12.91M
-135.42%
YoY
|
-$39.57M
1096.34%
YoY
|
-$4.514M
-68.58%
YoY
|
-$9.270M
345.67%
YoY
|
$36.45M
-1126.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.67M
1.51%
YoY
|
$18.43M
243.21%
YoY
|
$16.25M
198.09%
YoY
|
$15.58M
243.45%
YoY
|
$13.47M
131.23%
YoY
|
$5.371M
47.43%
YoY
|
$5.451M
63.69%
YoY
|
$4.536M
4.47%
YoY
|
$5.824M
49.56%
YoY
|
$3.643M
2.27%
YoY
|
$3.330M
-152.46%
YoY
|
$4.342M
-197.99%
YoY
|
$3.894M
-21.44%
YoY
|
$3.562M
-144.02%
YoY
|
-$6.348M
9.41%
YoY
|
-$4.431M
34.44%
YoY
|
$4.957M
24.2%
YoY
|
-$8.092M
115.21%
YoY
|
-$5.802M
39.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
-$207.2M
3610.83%
YoY
|
-$146.6M
-456.1%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.584M
-119.99%
YoY
|
$41.17M
-200.25%
YoY
|
$39.01M
-1774.97%
YoY
|
-$2.100M
-114.38%
YoY
|
$27.93M
129.0%
YoY
|
-$41.07M
-354.56%
YoY
|
-$2.329M
-109.28%
YoY
|
$14.61M
N/A
|
$12.19M
80.59%
YoY
|
$16.13M
-136.64%
YoY
|
$25.09M
-15.35%
YoY
|
$0.00
-100.0%
YoY
|
$6.753M
-204.37%
YoY
|
-$44.03M
-2.72%
YoY
|
| Cash From Investing Activities |
-$30.63M
6002.19%
YoY
|
-$225.6M
1959.76%
YoY
|
-$162.9M
-555.93%
YoY
|
-$15.58M
-145.19%
YoY
|
-$502.0K
-102.73%
YoY
|
-$10.96M
-145.11%
YoY
|
$35.72M
-180.45%
YoY
|
$34.47M
-616.77%
YoY
|
$18.38M
71.64%
YoY
|
$24.28M
181.29%
YoY
|
-$44.40M
-553.71%
YoY
|
-$6.671M
-132.29%
YoY
|
$10.71M
-31.82%
YoY
|
$8.633M
-744.73%
YoY
|
$9.786M
-119.64%
YoY
|
$20.66M
-21.58%
YoY
|
$15.71M
408.45%
YoY
|
-$1.339M
-86.91%
YoY
|
-$49.83M
0.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.907M
-170.42%
YoY
|
$5.057M
-16.66%
YoY
|
$3.950M
-103.93%
YoY
|
$14.82M
79.08%
YoY
|
$2.708M
-441.06%
YoY
|
$6.068M
2.45%
YoY
|
-$100.6M
-47982.86%
YoY
|
$8.274M
-4.83%
YoY
|
-$794.0K
-157.7%
YoY
|
$5.923M
3.28%
YoY
|
$210.0K
-134.83%
YoY
|
$8.694M
-4.79%
YoY
|
$1.376M
-152.1%
YoY
|
$5.735M
93.68%
YoY
|
-$603.0K
-77.53%
YoY
|
$9.131M
188.14%
YoY
|
-$2.641M
1.03%
YoY
|
$2.961M
20.37%
YoY
|
-$2.684M
62.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.97M
77.6%
YoY
|
$86.48M
69.22%
YoY
|
$58.26M
3.18%
YoY
|
$44.95M
98.78%
YoY
|
$48.97M
27.88%
YoY
|
$51.11M
40.94%
YoY
|
$56.47M
83.1%
YoY
|
$22.61M
32.24%
YoY
|
$38.30M
191.68%
YoY
|
$36.26M
2612.27%
YoY
|
$30.84M
-338.9%
YoY
|
$17.10M
-143.21%
YoY
|
$13.13M
-390.85%
YoY
|
$1.337M
-114.42%
YoY
|
-$12.91M
-135.42%
YoY
|
-$39.57M
1096.34%
YoY
|
-$4.514M
-68.58%
YoY
|
-$9.270M
345.67%
YoY
|
$36.45M
-1126.76%
YoY
|
| Cash From Investing Activities |
-$30.63M
6002.19%
YoY
|
-$225.6M
1959.76%
YoY
|
-$162.9M
-555.93%
YoY
|
-$15.58M
-145.19%
YoY
|
-$502.0K
-102.73%
YoY
|
-$10.96M
-145.11%
YoY
|
$35.72M
-180.45%
YoY
|
$34.47M
-616.77%
YoY
|
$18.38M
71.64%
YoY
|
$24.28M
181.29%
YoY
|
-$44.40M
-553.71%
YoY
|
-$6.671M
-132.29%
YoY
|
$10.71M
-31.82%
YoY
|
$8.633M
-744.73%
YoY
|
$9.786M
-119.64%
YoY
|
$20.66M
-21.58%
YoY
|
$15.71M
408.45%
YoY
|
-$1.339M
-86.91%
YoY
|
-$49.83M
0.85%
YoY
|
| Cash From Financing Activities |
-$1.907M
-170.42%
YoY
|
$5.057M
-16.66%
YoY
|
$3.950M
-103.93%
YoY
|
$14.82M
79.08%
YoY
|
$2.708M
-441.06%
YoY
|
$6.068M
2.45%
YoY
|
-$100.6M
-47982.86%
YoY
|
$8.274M
-4.83%
YoY
|
-$794.0K
-157.7%
YoY
|
$5.923M
3.28%
YoY
|
$210.0K
-134.83%
YoY
|
$8.694M
-4.79%
YoY
|
$1.376M
-152.1%
YoY
|
$5.735M
93.68%
YoY
|
-$603.0K
-77.53%
YoY
|
$9.131M
188.14%
YoY
|
-$2.641M
1.03%
YoY
|
$2.961M
20.37%
YoY
|
-$2.684M
62.67%
YoY
|
| Net Change In Cash |
$54.39M
5.31%
YoY
|
-$134.1M
-390.14%
YoY
|
-$100.6M
1103.06%
YoY
|
$44.18M
-32.4%
YoY
|
$51.65M
-7.15%
YoY
|
$46.22M
-30.46%
YoY
|
-$8.366M
-37.33%
YoY
|
$65.36M
241.8%
YoY
|
$55.63M
124.04%
YoY
|
$66.47M
323.24%
YoY
|
-$13.35M
258.29%
YoY
|
$19.12M
-295.44%
YoY
|
$24.83M
182.67%
YoY
|
$15.70M
-305.35%
YoY
|
-$3.726M
-76.81%
YoY
|
-$9.784M
-137.33%
YoY
|
$8.784M
-162.57%
YoY
|
-$7.648M
-22.36%
YoY
|
-$16.07M
-70.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.97M
77.6%
YoY
|
$86.48M
69.22%
YoY
|
$58.26M
3.18%
YoY
|
$44.95M
98.78%
YoY
|
$48.97M
27.88%
YoY
|
$51.11M
40.94%
YoY
|
$56.47M
83.1%
YoY
|
$22.61M
32.24%
YoY
|
$38.30M
191.68%
YoY
|
$36.26M
2612.27%
YoY
|
$30.84M
-338.9%
YoY
|
$17.10M
-143.21%
YoY
|
$13.13M
-390.85%
YoY
|
$1.337M
-114.42%
YoY
|
-$12.91M
-135.42%
YoY
|
-$39.57M
1096.34%
YoY
|
-$4.514M
-68.58%
YoY
|
-$9.270M
345.67%
YoY
|
$36.45M
-1126.76%
YoY
|
| Capital Expenditures |
$13.67M
1.51%
YoY
|
$18.43M
243.21%
YoY
|
$16.25M
198.09%
YoY
|
$15.58M
243.45%
YoY
|
$13.47M
131.23%
YoY
|
$5.371M
47.43%
YoY
|
$5.451M
63.69%
YoY
|
$4.536M
4.47%
YoY
|
$5.824M
49.56%
YoY
|
$3.643M
2.27%
YoY
|
$3.330M
-152.46%
YoY
|
$4.342M
-197.99%
YoY
|
$3.894M
-21.44%
YoY
|
$3.562M
-144.02%
YoY
|
-$6.348M
9.41%
YoY
|
-$4.431M
34.44%
YoY
|
$4.957M
24.2%
YoY
|
-$8.092M
115.21%
YoY
|
-$5.802M
39.81%
YoY
|
| Free Cash Flow |
$73.30M
106.46%
YoY
|
$68.05M
48.79%
YoY
|
$42.01M
-17.65%
YoY
|
$29.37M
62.47%
YoY
|
$35.50M
9.34%
YoY
|
$45.74M
40.21%
YoY
|
$51.02M
85.45%
YoY
|
$18.07M
41.69%
YoY
|
$32.47M
251.61%
YoY
|
$32.62M
-1566.07%
YoY
|
$27.51M
-519.3%
YoY
|
$12.76M
-136.3%
YoY
|
$9.235M
-197.51%
YoY
|
-$2.225M
88.88%
YoY
|
-$6.561M
-115.53%
YoY
|
-$35.14M
292766.67%
YoY
|
-$9.471M
-48.41%
YoY
|
-$1.178M
-170.12%
YoY
|
$42.25M
6942.0%
YoY
|
Loading...