|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.240B
-13.97%
YoY
|
$9.578B
5.55%
YoY
|
$9.074B
1.84%
YoY
|
$8.910B
16.96%
YoY
|
$7.618B
6.99%
YoY
|
| Depreciation, Depletion And Amortization |
$3.451B
9.21%
YoY
|
$3.160B
7.19%
YoY
|
$2.948B
6.7%
YoY
|
$2.763B
1.96%
YoY
|
$2.710B
6.36%
YoY
|
| Cash From Operating Activities |
$12.09B
-3.36%
YoY
|
$12.51B
-6.96%
YoY
|
$13.44B
24.34%
YoY
|
$10.81B
-6.93%
YoY
|
$11.62B
9.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.415B
-16.98%
YoY
|
$5.318B
-3.62%
YoY
|
$5.518B
5.97%
YoY
|
$5.207B
-212.58%
YoY
|
-$4.625B
9.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0M
-814.29%
YoY
|
-$14.00M
-70.83%
YoY
|
-$48.00M
336.36%
YoY
|
-$11.00M
120.0%
YoY
|
-$5.000M
-87.5%
YoY
|
| Cash From Investing Activities |
-$6.879B
25.71%
YoY
|
-$5.472B
-0.42%
YoY
|
-$5.495B
126.13%
YoY
|
-$2.430B
-25.67%
YoY
|
-$3.269B
-71.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.638B
5.66%
YoY
|
$7.229B
8.19%
YoY
|
$6.682B
8.26%
YoY
|
$6.172B
6.14%
YoY
|
$5.815B
5.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.000B
0.0%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
-33.33%
YoY
|
$1.500B
1315.09%
YoY
|
$106.0M
-94.7%
YoY
|
| Debt Paid & Issued, Net |
$4.082B
5.04%
YoY
|
$3.886B
29.32%
YoY
|
$3.005B
22.25%
YoY
|
$2.458B
-28.86%
YoY
|
$3.455B
88.8%
YoY
|
| Cash From Financing Activities |
-$4.979B
-34.11%
YoY
|
-$7.556B
151.11%
YoY
|
-$3.009B
-64.7%
YoY
|
-$8.523B
-20.94%
YoY
|
-$10.78B
-382.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.09B
-3.36%
YoY
|
$12.51B
-6.96%
YoY
|
$13.44B
24.34%
YoY
|
$10.81B
-6.93%
YoY
|
$11.62B
9.45%
YoY
|
| Cash From Investing Activities |
-$6.879B
25.71%
YoY
|
-$5.472B
-0.42%
YoY
|
-$5.495B
126.13%
YoY
|
-$2.430B
-25.67%
YoY
|
-$3.269B
-71.87%
YoY
|
| Cash From Financing Activities |
-$4.979B
-34.11%
YoY
|
-$7.556B
151.11%
YoY
|
-$3.009B
-64.7%
YoY
|
-$8.523B
-20.94%
YoY
|
-$10.78B
-382.27%
YoY
|
| Net Change In Cash |
$12.09B
-1100.58%
YoY
|
-$1.208B
-125.92%
YoY
|
$4.661B
-867.87%
YoY
|
-$607.0M
-76.17%
YoY
|
-$2.547B
-194.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.09B
-3.36%
YoY
|
$12.51B
-6.96%
YoY
|
$13.44B
24.34%
YoY
|
$10.81B
-6.93%
YoY
|
$11.62B
9.45%
YoY
|
| Capital Expenditures |
$4.415B
-16.98%
YoY
|
$5.318B
-3.62%
YoY
|
$5.518B
5.97%
YoY
|
$5.207B
-212.58%
YoY
|
-$4.625B
9.08%
YoY
|
| Free Cash Flow |
$7.672B
6.72%
YoY
|
$7.189B
-9.28%
YoY
|
$7.924B
41.4%
YoY
|
$5.604B
-65.49%
YoY
|
$16.24B
9.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.327B
26.88%
YoY
|
$2.540B
66.78%
YoY
|
$2.603B
-11.16%
YoY
|
$1.263B
-59.03%
YoY
|
$1.834B
-10.19%
YoY
|
$1.523B
16.97%
YoY
|
$2.930B
-5.24%
YoY
|
$3.083B
12.19%
YoY
|
$2.042B
5.69%
YoY
|
$1.302B
151.35%
YoY
|
$3.092B
14.43%
YoY
|
$2.748B
92.3%
YoY
|
$1.932B
-54.66%
YoY
|
$518.0M
-60.82%
YoY
|
$2.702B
21.49%
YoY
|
$1.429B
-39.4%
YoY
|
$4.261B
148.6%
YoY
|
$1.322B
-28.35%
YoY
|
$2.224B
-2.92%
YoY
|
| Depreciation, Depletion And Amortization |
$742.0M
8.48%
YoY
|
$1.136B
-9.77%
YoY
|
$824.0M
11.5%
YoY
|
$977.0M
32.38%
YoY
|
$684.0M
6.71%
YoY
|
$1.259B
29.13%
YoY
|
$739.0M
4.82%
YoY
|
$738.0M
8.85%
YoY
|
$641.0M
8.64%
YoY
|
$975.0M
7.26%
YoY
|
$705.0M
6.98%
YoY
|
$678.0M
5.94%
YoY
|
$590.0M
6.31%
YoY
|
$909.0M
7.32%
YoY
|
$659.0M
1.38%
YoY
|
$640.0M
-1.99%
YoY
|
$555.0M
-0.89%
YoY
|
$847.0M
3.67%
YoY
|
$650.0M
6.73%
YoY
|
| Cash From Operating Activities |
$41.00M
-104.21%
YoY
|
$6.619B
5.28%
YoY
|
$4.472B
-8.83%
YoY
|
$1.969B
-16.43%
YoY
|
-$973.0M
-6.53%
YoY
|
$6.287B
8.17%
YoY
|
$4.905B
-12.58%
YoY
|
$2.356B
-2.28%
YoY
|
-$1.041B
165.56%
YoY
|
$5.812B
29.01%
YoY
|
$5.611B
26.8%
YoY
|
$2.411B
17.32%
YoY
|
-$392.0M
125.29%
YoY
|
$4.505B
-9.57%
YoY
|
$4.425B
3.05%
YoY
|
$2.055B
-32.82%
YoY
|
-$174.0M
-75.8%
YoY
|
$4.982B
10.96%
YoY
|
$4.294B
-7.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$447.0M
-25.87%
YoY
|
$1.916B
-22.37%
YoY
|
$992.0M
-13.66%
YoY
|
$904.0M
-16.84%
YoY
|
$603.0M
-1.79%
YoY
|
$2.468B
-17.21%
YoY
|
$1.149B
12.21%
YoY
|
$1.087B
16.63%
YoY
|
$614.0M
5.68%
YoY
|
$2.981B
12.45%
YoY
|
$1.024B
-196.88%
YoY
|
$932.0M
-195.39%
YoY
|
$581.0M
-211.3%
YoY
|
$2.651B
-212.86%
YoY
|
-$1.057B
8.86%
YoY
|
-$977.0M
17.15%
YoY
|
-$522.0M
10.83%
YoY
|
-$2.349B
8.45%
YoY
|
-$971.0M
9.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-575.0%
YoY
|
$274.0M
-802.56%
YoY
|
-$118.0M
-67.4%
YoY
|
-$1.991B
-1121.03%
YoY
|
$4.000M
-92.31%
YoY
|
-$39.00M
-71.11%
YoY
|
-$362.0M
-632.35%
YoY
|
$195.0M
375.61%
YoY
|
$52.00M
N/A
|
-$135.0M
53.41%
YoY
|
$68.00M
-108.44%
YoY
|
$41.00M
-78.87%
YoY
|
$0.00
-100.0%
YoY
|
-$88.00M
-180.0%
YoY
|
-$806.0M
-1514.04%
YoY
|
$194.0M
-68.91%
YoY
|
-$4.000M
N/A
|
$110.0M
-115.9%
YoY
|
$57.00M
-105.12%
YoY
|
| Cash From Investing Activities |
-$477.0M
-61.28%
YoY
|
-$1.642B
-34.5%
YoY
|
-$1.110B
-26.54%
YoY
|
-$2.895B
224.55%
YoY
|
-$1.232B
119.22%
YoY
|
-$2.507B
-19.54%
YoY
|
-$1.511B
58.05%
YoY
|
-$892.0M
0.11%
YoY
|
-$562.0M
5.64%
YoY
|
-$3.116B
13.76%
YoY
|
-$956.0M
-48.68%
YoY
|
-$891.0M
13.79%
YoY
|
-$532.0M
-118.0%
YoY
|
-$2.739B
22.33%
YoY
|
-$1.863B
103.83%
YoY
|
-$783.0M
272.86%
YoY
|
$2.955B
3043.62%
YoY
|
-$2.239B
-21.66%
YoY
|
-$914.0M
-54.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.966B
4.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.882B
6.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.767B
9.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.608B
6.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.505B
5.32%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$182.0M
-0.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$183.0M
25.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$146.0M
-8.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.0M
-17.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$193.0M
82.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.629B
5.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.541B
23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$1.252B
0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$1.251B
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.251B
125000.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.662B
-6.0%
YoY
|
-$3.971B
74.63%
YoY
|
-$2.876B
20.74%
YoY
|
$100.0M
-103.44%
YoY
|
$1.768B
17580.0%
YoY
|
-$2.274B
-25.27%
YoY
|
-$2.382B
263.11%
YoY
|
-$2.910B
3244.83%
YoY
|
$10.00M
-98.71%
YoY
|
-$3.043B
4.36%
YoY
|
-$656.0M
-55.53%
YoY
|
-$87.00M
-96.3%
YoY
|
$777.0M
-143.65%
YoY
|
-$2.916B
-18.07%
YoY
|
-$1.475B
-35.22%
YoY
|
-$2.352B
-23.04%
YoY
|
-$1.780B
-5.72%
YoY
|
-$3.559B
37.31%
YoY
|
-$2.277B
-11.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.00M
-104.21%
YoY
|
$6.619B
5.28%
YoY
|
$4.472B
-8.83%
YoY
|
$1.969B
-16.43%
YoY
|
-$973.0M
-6.53%
YoY
|
$6.287B
8.17%
YoY
|
$4.905B
-12.58%
YoY
|
$2.356B
-2.28%
YoY
|
-$1.041B
165.56%
YoY
|
$5.812B
29.01%
YoY
|
$5.611B
26.8%
YoY
|
$2.411B
17.32%
YoY
|
-$392.0M
125.29%
YoY
|
$4.505B
-9.57%
YoY
|
$4.425B
3.05%
YoY
|
$2.055B
-32.82%
YoY
|
-$174.0M
-75.8%
YoY
|
$4.982B
10.96%
YoY
|
$4.294B
-7.87%
YoY
|
| Cash From Investing Activities |
-$477.0M
-61.28%
YoY
|
-$1.642B
-34.5%
YoY
|
-$1.110B
-26.54%
YoY
|
-$2.895B
224.55%
YoY
|
-$1.232B
119.22%
YoY
|
-$2.507B
-19.54%
YoY
|
-$1.511B
58.05%
YoY
|
-$892.0M
0.11%
YoY
|
-$562.0M
5.64%
YoY
|
-$3.116B
13.76%
YoY
|
-$956.0M
-48.68%
YoY
|
-$891.0M
13.79%
YoY
|
-$532.0M
-118.0%
YoY
|
-$2.739B
22.33%
YoY
|
-$1.863B
103.83%
YoY
|
-$783.0M
272.86%
YoY
|
$2.955B
3043.62%
YoY
|
-$2.239B
-21.66%
YoY
|
-$914.0M
-54.28%
YoY
|
| Cash From Financing Activities |
$1.662B
-6.0%
YoY
|
-$3.971B
74.63%
YoY
|
-$2.876B
20.74%
YoY
|
$100.0M
-103.44%
YoY
|
$1.768B
17580.0%
YoY
|
-$2.274B
-25.27%
YoY
|
-$2.382B
263.11%
YoY
|
-$2.910B
3244.83%
YoY
|
$10.00M
-98.71%
YoY
|
-$3.043B
4.36%
YoY
|
-$656.0M
-55.53%
YoY
|
-$87.00M
-96.3%
YoY
|
$777.0M
-143.65%
YoY
|
-$2.916B
-18.07%
YoY
|
-$1.475B
-35.22%
YoY
|
-$2.352B
-23.04%
YoY
|
-$1.780B
-5.72%
YoY
|
-$3.559B
37.31%
YoY
|
-$2.277B
-11.05%
YoY
|
| Net Change In Cash |
$1.347B
-675.64%
YoY
|
$1.006B
-33.2%
YoY
|
$486.0M
-51.98%
YoY
|
-$826.0M
-42.88%
YoY
|
-$234.0M
-85.31%
YoY
|
$1.506B
-534.01%
YoY
|
$1.012B
-74.69%
YoY
|
-$1.446B
-200.91%
YoY
|
-$1.593B
505.7%
YoY
|
-$347.0M
-69.83%
YoY
|
$3.999B
267.89%
YoY
|
$1.433B
-232.69%
YoY
|
-$263.0M
-126.73%
YoY
|
-$1.150B
40.93%
YoY
|
$1.087B
-1.45%
YoY
|
-$1.080B
421.74%
YoY
|
$984.0M
-139.0%
YoY
|
-$816.0M
-15.0%
YoY
|
$1.103B
981.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.00M
-104.21%
YoY
|
$6.619B
5.28%
YoY
|
$4.472B
-8.83%
YoY
|
$1.969B
-16.43%
YoY
|
-$973.0M
-6.53%
YoY
|
$6.287B
8.17%
YoY
|
$4.905B
-12.58%
YoY
|
$2.356B
-2.28%
YoY
|
-$1.041B
165.56%
YoY
|
$5.812B
29.01%
YoY
|
$5.611B
26.8%
YoY
|
$2.411B
17.32%
YoY
|
-$392.0M
125.29%
YoY
|
$4.505B
-9.57%
YoY
|
$4.425B
3.05%
YoY
|
$2.055B
-32.82%
YoY
|
-$174.0M
-75.8%
YoY
|
$4.982B
10.96%
YoY
|
$4.294B
-7.87%
YoY
|
| Capital Expenditures |
$447.0M
-25.87%
YoY
|
$1.916B
-22.37%
YoY
|
$992.0M
-13.66%
YoY
|
$904.0M
-16.84%
YoY
|
$603.0M
-1.79%
YoY
|
$2.468B
-17.21%
YoY
|
$1.149B
12.21%
YoY
|
$1.087B
16.63%
YoY
|
$614.0M
5.68%
YoY
|
$2.981B
12.45%
YoY
|
$1.024B
-196.88%
YoY
|
$932.0M
-195.39%
YoY
|
$581.0M
-211.3%
YoY
|
$2.651B
-212.86%
YoY
|
-$1.057B
8.86%
YoY
|
-$977.0M
17.15%
YoY
|
-$522.0M
10.83%
YoY
|
-$2.349B
8.45%
YoY
|
-$971.0M
9.59%
YoY
|
| Free Cash Flow |
-$406.0M
-74.24%
YoY
|
$4.703B
23.15%
YoY
|
$3.480B
-7.35%
YoY
|
$1.065B
-16.08%
YoY
|
-$1.576B
-4.77%
YoY
|
$3.819B
34.9%
YoY
|
$3.756B
-18.12%
YoY
|
$1.269B
-14.2%
YoY
|
-$1.655B
70.09%
YoY
|
$2.831B
52.7%
YoY
|
$4.587B
-16.33%
YoY
|
$1.479B
-51.22%
YoY
|
-$973.0M
-379.6%
YoY
|
$1.854B
-74.71%
YoY
|
$5.482B
4.12%
YoY
|
$3.032B
-22.12%
YoY
|
$348.0M
-240.32%
YoY
|
$7.331B
10.14%
YoY
|
$5.265B
-5.08%
YoY
|
Loading...