|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$69.15M
14.87%
YoY
|
$60.20M
12.52%
YoY
|
$53.51M
13.12%
YoY
|
$47.30M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.63M
17.89%
YoY
|
$13.26M
27.48%
YoY
|
$10.40M
45.86%
YoY
|
$7.130M
24.3%
YoY
|
$5.736M
44.78%
YoY
|
| Gross Profit |
$53.52M
14.02%
YoY
|
$46.94M
8.91%
YoY
|
$43.11M
7.31%
YoY
|
$40.17M
14.69%
YoY
|
$35.02M
35.17%
YoY
|
| Selling, General & Admin |
$37.81M
2.98%
YoY
|
$36.71M
-1.59%
YoY
|
$37.31M
-62.98%
YoY
|
$100.8M
4017.41%
YoY
|
$2.447M
-88.45%
YoY
|
| Research & Development |
$15.41M
28.38%
YoY
|
$12.00M
4.73%
YoY
|
$11.46M
9.32%
YoY
|
$10.48M
7.05%
YoY
|
$9.791M
30.01%
YoY
|
| Depreciation & Amortization |
$1.016M
27.32%
YoY
|
$798.0K
11.92%
YoY
|
$713.0K
-6.92%
YoY
|
$766.0K
18.76%
YoY
|
$645.0K
31.1%
YoY
|
| Operating Expenses |
$15.41M
28.38%
YoY
|
$12.00M
4.73%
YoY
|
$11.46M
9.32%
YoY
|
$10.48M
328.28%
YoY
|
$2.447M
25418.67%
YoY
|
| Operating Profit |
$38.12M
9.09%
YoY
|
$34.94M
10.42%
YoY
|
$31.65M
6.6%
YoY
|
$29.69M
-8.86%
YoY
|
$32.58M
25.77%
YoY
|
| Interest Expense |
$6.118M
-20.44%
YoY
|
$7.690M
-31.08%
YoY
|
$11.16M
-112.34%
YoY
|
-$90.45M
-626505.82%
YoY
|
$14.44K
-100.56%
YoY
|
| Other Income/Expense, Net |
$1.347M
-616.09%
YoY
|
-$261.0K
-890.91%
YoY
|
$33.00K
-56.0%
YoY
|
$75.00K
-99.42%
YoY
|
$13.03M
6723.59%
YoY
|
| Pretax Income |
$5.737M
33.85%
YoY
|
$4.286M
-22.51%
YoY
|
$5.531M
-103.43%
YoY
|
-$161.5M
-1623.1%
YoY
|
$10.60M
-110634.41%
YoY
|
| Income Tax |
$1.094M
-248.84%
YoY
|
-$735.0K
-739.13%
YoY
|
$115.0K
-60.62%
YoY
|
$292.0K
-29.98%
YoY
|
$417.0K
8.31%
YoY
|
| Net Earnings |
$4.643M
-7.53%
YoY
|
$5.021M
-7.29%
YoY
|
$5.416M
-103.35%
YoY
|
-$161.7M
-1625.85%
YoY
|
$10.60M
-110634.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
0.0%
YoY
|
$0.05
8.96%
YoY
|
$0.05
-103.36%
YoY
|
-$1.37
-100.0%
YoY
|
$379.0K
-113720.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.94M
12.0%
YoY
|
$18.13M
14.19%
YoY
|
$18.66M
15.7%
YoY
|
$16.35M
17.56%
YoY
|
$16.01M
12.07%
YoY
|
$15.88M
12.44%
YoY
|
$16.13M
10.85%
YoY
|
$13.91M
9.6%
YoY
|
$14.29M
17.65%
YoY
|
$14.12M
27.58%
YoY
|
$14.55M
13.22%
YoY
|
$12.69M
N/A
|
$12.15M
N/A
|
$11.07M
N/A
|
$12.85M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$3.242M
-8.42%
YoY
|
$3.538M
-14.04%
YoY
|
$4.512M
42.29%
YoY
|
$4.040M
40.47%
YoY
|
$3.540M
14.38%
YoY
|
$4.116M
55.5%
YoY
|
$3.171M
16.2%
YoY
|
$2.876M
17.15%
YoY
|
$3.095M
20.47%
YoY
|
$2.647M
34.91%
YoY
|
$2.729M
44.7%
YoY
|
$2.455M
-25.2%
YoY
|
$2.569M
N/A
|
$1.962M
-65.79%
YoY
|
$1.886M
N/A
|
$3.282M
26.52%
YoY
|
$5.736M
44.78%
YoY
|
$2.594M
92.15%
YoY
|
| Gross Profit |
$14.69M
17.8%
YoY
|
$14.60M
24.06%
YoY
|
$14.15M
9.19%
YoY
|
$12.31M
11.59%
YoY
|
$12.47M
11.43%
YoY
|
$11.77M
2.51%
YoY
|
$12.96M
9.61%
YoY
|
$11.03M
7.79%
YoY
|
$11.19M
16.9%
YoY
|
$11.48M
26.0%
YoY
|
$11.82M
7.81%
YoY
|
$10.23M
-49.09%
YoY
|
$9.576M
N/A
|
$9.109M
-73.99%
YoY
|
$10.96M
N/A
|
$20.10M
36.77%
YoY
|
$35.02M
35.17%
YoY
|
$14.69M
11.72%
YoY
|
| Selling, General & Admin |
$9.381M
3.47%
YoY
|
$9.281M
6.7%
YoY
|
$9.649M
4.68%
YoY
|
$9.811M
3.79%
YoY
|
$9.066M
-2.99%
YoY
|
$8.698M
-10.14%
YoY
|
$9.218M
-4.14%
YoY
|
$9.453M
-1.24%
YoY
|
$9.345M
10.72%
YoY
|
$9.679M
-87.16%
YoY
|
$9.616M
11.58%
YoY
|
$9.572M
601.98%
YoY
|
$8.440M
1172.46%
YoY
|
$75.36M
12078.09%
YoY
|
$8.618M
5576.09%
YoY
|
$1.364M
489.07%
YoY
|
$618.8K
-97.08%
YoY
|
$231.5K
-97.46%
YoY
|
| Research & Development |
$3.532M
-0.93%
YoY
|
$3.878M
39.65%
YoY
|
$3.932M
22.38%
YoY
|
$4.030M
35.46%
YoY
|
$3.565M
17.46%
YoY
|
$2.777M
-8.26%
YoY
|
$3.213M
5.86%
YoY
|
$2.975M
7.52%
YoY
|
$3.035M
15.44%
YoY
|
$3.027M
17.74%
YoY
|
$3.035M
18.93%
YoY
|
$2.767M
-48.06%
YoY
|
$2.629M
N/A
|
$2.571M
-73.74%
YoY
|
$2.552M
N/A
|
$5.327M
28.05%
YoY
|
$9.791M
30.01%
YoY
|
$4.160M
16.17%
YoY
|
| Depreciation & Amortization |
$248.0K
2.9%
YoY
|
$260.0K
19.27%
YoY
|
$254.0K
20.95%
YoY
|
$261.0K
-29.46%
YoY
|
$241.0K
N/A
|
$218.0K
N/A
|
$210.0K
N/A
|
$370.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$378.0K
-41.4%
YoY
|
N/A
|
$388.0K
25.57%
YoY
|
$645.0K
158.0%
YoY
|
$309.0K
27.69%
YoY
|
| Operating Expenses |
$13.22M
4.66%
YoY
|
$13.23M
8.05%
YoY
|
$13.65M
4.73%
YoY
|
$13.77M
10.83%
YoY
|
$12.63M
2.03%
YoY
|
$12.25M
-3.62%
YoY
|
$13.03M
3.02%
YoY
|
$12.43M
0.72%
YoY
|
$12.38M
11.84%
YoY
|
$12.71M
-83.7%
YoY
|
$12.65M
13.26%
YoY
|
$12.34M
804.9%
YoY
|
$11.07M
1568.83%
YoY
|
$77.93M
12493.57%
YoY
|
$11.17M
7256.91%
YoY
|
$1.364M
489.07%
YoY
|
$618.8K
-97.85%
YoY
|
$231.5K
-98.18%
YoY
|
| Operating Profit |
$1.474M
-1038.85%
YoY
|
$1.364M
-383.58%
YoY
|
$497.0K
-745.45%
YoY
|
-$1.467M
4.86%
YoY
|
-$157.0K
-86.76%
YoY
|
-$481.0K
-60.86%
YoY
|
-$77.00K
-90.73%
YoY
|
-$1.399M
-33.6%
YoY
|
-$1.186M
-20.56%
YoY
|
-$1.229M
-98.21%
YoY
|
-$831.0K
303.4%
YoY
|
-$2.107M
-111.25%
YoY
|
-$1.493M
N/A
|
-$68.82M
-300.03%
YoY
|
-$206.0K
N/A
|
$18.73M
29.53%
YoY
|
$34.41M
-1311.02%
YoY
|
$14.46M
3186.94%
YoY
|
| Interest Expense |
$1.353M
-14.04%
YoY
|
$1.419M
-22.42%
YoY
|
$1.541M
-19.7%
YoY
|
$1.584M
-19.92%
YoY
|
$1.574M
-19.86%
YoY
|
$1.829M
-28.25%
YoY
|
$1.919M
-17.64%
YoY
|
$1.978M
-17.86%
YoY
|
$1.964M
-10.56%
YoY
|
$2.549M
81.17%
YoY
|
$2.330M
428.34%
YoY
|
$2.408M
667.07%
YoY
|
$2.196M
88092.77%
YoY
|
$1.407M
30354.55%
YoY
|
$441.0K
12608.93%
YoY
|
$313.9K
9025.58%
YoY
|
$4.620K
-100.18%
YoY
|
$3.440K
-100.29%
YoY
|
| Other Income/Expense, Net |
$7.000K
-99.34%
YoY
|
-$448.0K
9.0%
YoY
|
$187.0K
-56.21%
YoY
|
$540.0K
1359.46%
YoY
|
$1.068M
-440.13%
YoY
|
-$411.0K
-457.39%
YoY
|
$427.0K
-79.12%
YoY
|
$37.00K
-107.89%
YoY
|
-$314.0K
-1947.06%
YoY
|
$115.0K
-100.09%
YoY
|
$2.045M
50.26%
YoY
|
-$469.0K
-108.96%
YoY
|
$17.00K
-99.02%
YoY
|
-$122.7M
-13557.29%
YoY
|
$1.361M
-62.07%
YoY
|
$5.234M
603.6%
YoY
|
$912.1K
377.55%
YoY
|
$743.8K
337.54%
YoY
|
| Pretax Income |
$2.834M
14.04%
YoY
|
$370.0K
-60.51%
YoY
|
$2.225M
-1.94%
YoY
|
$657.0K
6.66%
YoY
|
$2.485M
435.56%
YoY
|
$937.0K
-34.7%
YoY
|
$2.269M
-35.98%
YoY
|
$616.0K
-466.67%
YoY
|
$464.0K
-35.56%
YoY
|
$1.435M
-100.75%
YoY
|
$3.544M
122.06%
YoY
|
-$168.0K
-104.02%
YoY
|
$720.0K
-33.01%
YoY
|
-$190.2M
-63923.12%
YoY
|
$1.596M
-53.6%
YoY
|
$4.184M
711.18%
YoY
|
$298.0K
-105.72%
YoY
|
$515.8K
-191.29%
YoY
|
| Income Tax |
$481.0K
150.52%
YoY
|
$307.0K
-294.3%
YoY
|
$145.0K
-155.13%
YoY
|
$450.0K
-404.05%
YoY
|
$192.0K
-215.66%
YoY
|
-$158.0K
-551.43%
YoY
|
-$263.0K
-1647.06%
YoY
|
-$148.0K
-489.47%
YoY
|
-$166.0K
-764.0%
YoY
|
$35.00K
-61.54%
YoY
|
$17.00K
-57.5%
YoY
|
$38.00K
-76.4%
YoY
|
$25.00K
N/A
|
$91.00K
-78.18%
YoY
|
$40.00K
N/A
|
$161.0K
17.52%
YoY
|
$417.0K
8.31%
YoY
|
$137.0K
-28.65%
YoY
|
| Net Earnings |
$2.353M
2.62%
YoY
|
$63.00K
-94.25%
YoY
|
$2.080M
-17.85%
YoY
|
$207.0K
-72.91%
YoY
|
$2.293M
263.97%
YoY
|
$1.095M
-21.79%
YoY
|
$2.532M
-28.21%
YoY
|
$764.0K
-470.87%
YoY
|
$630.0K
-9.35%
YoY
|
$1.400M
-100.74%
YoY
|
$3.527M
126.67%
YoY
|
-$206.0K
-104.92%
YoY
|
$695.0K
-35.34%
YoY
|
-$190.3M
-63953.67%
YoY
|
$1.556M
-54.76%
YoY
|
$4.184M
711.18%
YoY
|
$298.0K
-105.33%
YoY
|
$515.8K
-168.13%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.02
-40.0%
YoY
|
$0.00
-125.0%
YoY
|
$0.02
333.33%
YoY
|
$0.01
-16.18%
YoY
|
$0.03
-16.16%
YoY
|
$0.01
-559.77%
YoY
|
$0.01
2.04%
YoY
|
$0.01
-100.74%
YoY
|
$0.03
126.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$1.61
-100.02%
YoY
|
$0.01
-100.0%
YoY
|
$145.5K
711.18%
YoY
|
$10.40K
-121.98%
YoY
|
$17.94K
-380.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...