|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.78M
-31.01%
YoY
|
-$19.98M
-4219.38%
YoY
|
$485.0K
-112.71%
YoY
|
-$3.816M
-557.01%
YoY
|
$835.0K
-71.21%
YoY
|
| Depreciation, Depletion And Amortization |
$1.759M
-0.23%
YoY
|
$1.763M
-31.35%
YoY
|
$2.568M
21.76%
YoY
|
$2.109M
25.01%
YoY
|
$1.687M
5.44%
YoY
|
| Cash From Operating Activities |
-$10.75M
-27.07%
YoY
|
-$14.74M
-339.8%
YoY
|
$6.148M
-1211.75%
YoY
|
-$553.0K
-91.91%
YoY
|
-$6.837M
-192.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.708M
38.27%
YoY
|
$3.405M
98.66%
YoY
|
$1.714M
67.55%
YoY
|
$1.023M
-35.13%
YoY
|
$1.577M
-8.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.00K
-48.0%
YoY
|
-$50.00K
N/A
|
N/A
|
$26.00K
100.0%
YoY
|
$13.00K
-89.17%
YoY
|
| Cash From Investing Activities |
-$4.951M
19.88%
YoY
|
-$4.130M
140.96%
YoY
|
-$1.714M
71.92%
YoY
|
-$997.0K
-36.25%
YoY
|
-$1.564M
-1.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$41.86M
N/A
|
$0.00
-100.0%
YoY
|
-$61.00K
-101.06%
YoY
|
$5.765M
N/A
|
| Debt Paid & Issued, Net |
$631.0K
-24.16%
YoY
|
$832.0K
17.35%
YoY
|
$709.0K
41.24%
YoY
|
$502.0K
14.09%
YoY
|
$440.0K
N/A
|
| Cash From Financing Activities |
-$981.0K
-102.4%
YoY
|
$40.96M
2314.8%
YoY
|
$1.696M
-284.15%
YoY
|
-$921.0K
-118.63%
YoY
|
$4.943M
161.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.75M
-27.07%
YoY
|
-$14.74M
-339.8%
YoY
|
$6.148M
-1211.75%
YoY
|
-$553.0K
-91.91%
YoY
|
-$6.837M
-192.77%
YoY
|
| Cash From Investing Activities |
-$4.951M
19.88%
YoY
|
-$4.130M
140.96%
YoY
|
-$1.714M
71.92%
YoY
|
-$997.0K
-36.25%
YoY
|
-$1.564M
-1.64%
YoY
|
| Cash From Financing Activities |
-$981.0K
-102.4%
YoY
|
$40.96M
2314.8%
YoY
|
$1.696M
-284.15%
YoY
|
-$921.0K
-118.63%
YoY
|
$4.943M
161.53%
YoY
|
| Net Change In Cash |
-$16.67M
-175.5%
YoY
|
$22.08M
259.74%
YoY
|
$6.138M
-348.0%
YoY
|
-$2.475M
-28.43%
YoY
|
-$3.458M
-145.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.75M
-27.07%
YoY
|
-$14.74M
-339.8%
YoY
|
$6.148M
-1211.75%
YoY
|
-$553.0K
-91.91%
YoY
|
-$6.837M
-192.77%
YoY
|
| Capital Expenditures |
$4.708M
38.27%
YoY
|
$3.405M
98.66%
YoY
|
$1.714M
67.55%
YoY
|
$1.023M
-35.13%
YoY
|
$1.577M
-8.05%
YoY
|
| Free Cash Flow |
-$15.46M
-14.81%
YoY
|
-$18.15M
-509.29%
YoY
|
$4.434M
-381.35%
YoY
|
-$1.576M
-81.27%
YoY
|
-$8.414M
-248.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.487M
109.54%
YoY
|
-$5.660M
62.22%
YoY
|
-$1.835M
-79.56%
YoY
|
-$2.716M
-31.26%
YoY
|
-$3.573M
0.37%
YoY
|
-$3.489M
-4407.41%
YoY
|
-$8.979M
-2733.14%
YoY
|
-$3.951M
-933.54%
YoY
|
-$3.560M
766.18%
YoY
|
$81.00K
-104.79%
YoY
|
$341.0K
-48.64%
YoY
|
$474.0K
-132.8%
YoY
|
-$411.0K
-69.4%
YoY
|
-$1.692M
-31.41%
YoY
|
$664.0K
-52.64%
YoY
|
-$1.445M
-147.8%
YoY
|
-$1.343M
16.48%
YoY
|
-$2.467M
24570.0%
YoY
|
$1.402M
-3.31%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0K
12.39%
YoY
|
$460.0K
-1.71%
YoY
|
$426.0K
-1.62%
YoY
|
$437.0K
1.39%
YoY
|
$436.0K
1.16%
YoY
|
$468.0K
4.46%
YoY
|
$433.0K
-36.32%
YoY
|
$431.0K
-37.72%
YoY
|
$431.0K
-42.3%
YoY
|
$448.0K
-33.73%
YoY
|
$680.0K
36.82%
YoY
|
$692.0K
44.17%
YoY
|
$747.0K
63.82%
YoY
|
$676.0K
41.13%
YoY
|
$497.0K
21.52%
YoY
|
$480.0K
20.3%
YoY
|
$456.0K
14.0%
YoY
|
$479.0K
16.83%
YoY
|
$409.0K
-14.79%
YoY
|
| Cash From Operating Activities |
-$3.784M
79.85%
YoY
|
-$2.123M
-35.74%
YoY
|
-$4.634M
-9.53%
YoY
|
-$1.891M
9.56%
YoY
|
-$2.104M
-54.17%
YoY
|
-$3.304M
-153.48%
YoY
|
-$5.122M
14.84%
YoY
|
-$1.726M
-160.31%
YoY
|
-$4.591M
-393.54%
YoY
|
$6.178M
1717.06%
YoY
|
-$4.460M
-306.1%
YoY
|
$2.862M
-193.44%
YoY
|
$1.564M
25966.67%
YoY
|
$340.0K
-113.55%
YoY
|
$2.164M
-144.94%
YoY
|
-$3.063M
-143.21%
YoY
|
$6.000K
-100.09%
YoY
|
-$2.510M
-159.76%
YoY
|
-$4.815M
-1124.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$859.0K
64.24%
YoY
|
$2.214M
73.1%
YoY
|
$1.205M
-38.52%
YoY
|
$930.0K
55.78%
YoY
|
$523.0K
114.34%
YoY
|
$1.279M
294.75%
YoY
|
$1.960M
476.47%
YoY
|
$597.0K
99.67%
YoY
|
$244.0K
-67.38%
YoY
|
$324.0K
326.32%
YoY
|
$340.0K
79.89%
YoY
|
$299.0K
-27.43%
YoY
|
$748.0K
116.81%
YoY
|
$76.00K
-117.08%
YoY
|
$189.0K
-60.79%
YoY
|
$412.0K
42.56%
YoY
|
$345.0K
-4.43%
YoY
|
-$445.0K
93.48%
YoY
|
$482.0K
295.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-90.0%
YoY
|
-$18.00K
800.0%
YoY
|
-$25.00K
N/A
|
$27.00K
-156.25%
YoY
|
-$10.00K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$48.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-91.67%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$24.00K
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$965.0K
64.68%
YoY
|
-$2.232M
74.24%
YoY
|
-$1.230M
-37.24%
YoY
|
-$903.0K
40.0%
YoY
|
-$586.0K
140.16%
YoY
|
-$1.281M
295.37%
YoY
|
-$1.960M
476.47%
YoY
|
-$645.0K
115.72%
YoY
|
-$244.0K
-67.38%
YoY
|
-$324.0K
332.0%
YoY
|
-$340.0K
79.89%
YoY
|
-$299.0K
-27.43%
YoY
|
-$748.0K
133.02%
YoY
|
-$75.00K
-82.68%
YoY
|
-$189.0K
-60.79%
YoY
|
-$412.0K
42.56%
YoY
|
-$321.0K
-10.83%
YoY
|
-$433.0K
96.82%
YoY
|
-$482.0K
2310.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$162.0K
3.18%
YoY
|
N/A
|
N/A
|
N/A
|
$157.0K
-39.38%
YoY
|
N/A
|
N/A
|
N/A
|
$259.0K
89.05%
YoY
|
N/A
|
N/A
|
N/A
|
$137.0K
24.55%
YoY
|
N/A
|
N/A
|
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$227.0K
-42.68%
YoY
|
-$149.0K
-100.64%
YoY
|
-$206.0K
-36.02%
YoY
|
-$230.0K
-101.26%
YoY
|
-$396.0K
216.8%
YoY
|
$23.15M
-12032.99%
YoY
|
-$322.0K
-114.77%
YoY
|
$18.25M
-21323.26%
YoY
|
-$125.0K
-38.73%
YoY
|
-$194.0K
-14.54%
YoY
|
$2.180M
-972.0%
YoY
|
-$86.00K
-66.27%
YoY
|
-$204.0K
7.94%
YoY
|
-$227.0K
-241.88%
YoY
|
-$250.0K
-104.79%
YoY
|
-$255.0K
16.44%
YoY
|
-$189.0K
-14.09%
YoY
|
$160.0K
-119.05%
YoY
|
$5.222M
-514.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.784M
79.85%
YoY
|
-$2.123M
-35.74%
YoY
|
-$4.634M
-9.53%
YoY
|
-$1.891M
9.56%
YoY
|
-$2.104M
-54.17%
YoY
|
-$3.304M
-153.48%
YoY
|
-$5.122M
14.84%
YoY
|
-$1.726M
-160.31%
YoY
|
-$4.591M
-393.54%
YoY
|
$6.178M
1717.06%
YoY
|
-$4.460M
-306.1%
YoY
|
$2.862M
-193.44%
YoY
|
$1.564M
25966.67%
YoY
|
$340.0K
-113.55%
YoY
|
$2.164M
-144.94%
YoY
|
-$3.063M
-143.21%
YoY
|
$6.000K
-100.09%
YoY
|
-$2.510M
-159.76%
YoY
|
-$4.815M
-1124.47%
YoY
|
| Cash From Investing Activities |
-$965.0K
64.68%
YoY
|
-$2.232M
74.24%
YoY
|
-$1.230M
-37.24%
YoY
|
-$903.0K
40.0%
YoY
|
-$586.0K
140.16%
YoY
|
-$1.281M
295.37%
YoY
|
-$1.960M
476.47%
YoY
|
-$645.0K
115.72%
YoY
|
-$244.0K
-67.38%
YoY
|
-$324.0K
332.0%
YoY
|
-$340.0K
79.89%
YoY
|
-$299.0K
-27.43%
YoY
|
-$748.0K
133.02%
YoY
|
-$75.00K
-82.68%
YoY
|
-$189.0K
-60.79%
YoY
|
-$412.0K
42.56%
YoY
|
-$321.0K
-10.83%
YoY
|
-$433.0K
96.82%
YoY
|
-$482.0K
2310.0%
YoY
|
| Cash From Financing Activities |
-$227.0K
-42.68%
YoY
|
-$149.0K
-100.64%
YoY
|
-$206.0K
-36.02%
YoY
|
-$230.0K
-101.26%
YoY
|
-$396.0K
216.8%
YoY
|
$23.15M
-12032.99%
YoY
|
-$322.0K
-114.77%
YoY
|
$18.25M
-21323.26%
YoY
|
-$125.0K
-38.73%
YoY
|
-$194.0K
-14.54%
YoY
|
$2.180M
-972.0%
YoY
|
-$86.00K
-66.27%
YoY
|
-$204.0K
7.94%
YoY
|
-$227.0K
-241.88%
YoY
|
-$250.0K
-104.79%
YoY
|
-$255.0K
16.44%
YoY
|
-$189.0K
-14.09%
YoY
|
$160.0K
-119.05%
YoY
|
$5.222M
-514.44%
YoY
|
| Net Change In Cash |
-$4.979M
61.34%
YoY
|
-$4.504M
-124.26%
YoY
|
-$6.070M
-18.02%
YoY
|
-$3.024M
-119.04%
YoY
|
-$3.086M
-38.01%
YoY
|
$18.57M
228.0%
YoY
|
-$7.404M
182.6%
YoY
|
$15.88M
541.14%
YoY
|
-$4.978M
-913.4%
YoY
|
$5.660M
14794.74%
YoY
|
-$2.620M
-251.88%
YoY
|
$2.477M
-166.41%
YoY
|
$612.0K
-221.43%
YoY
|
$38.00K
-101.37%
YoY
|
$1.725M
-2400.0%
YoY
|
-$3.730M
-156.69%
YoY
|
-$504.0K
-92.98%
YoY
|
-$2.783M
-188.63%
YoY
|
-$75.00K
-90.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.784M
79.85%
YoY
|
-$2.123M
-35.74%
YoY
|
-$4.634M
-9.53%
YoY
|
-$1.891M
9.56%
YoY
|
-$2.104M
-54.17%
YoY
|
-$3.304M
-153.48%
YoY
|
-$5.122M
14.84%
YoY
|
-$1.726M
-160.31%
YoY
|
-$4.591M
-393.54%
YoY
|
$6.178M
1717.06%
YoY
|
-$4.460M
-306.1%
YoY
|
$2.862M
-193.44%
YoY
|
$1.564M
25966.67%
YoY
|
$340.0K
-113.55%
YoY
|
$2.164M
-144.94%
YoY
|
-$3.063M
-143.21%
YoY
|
$6.000K
-100.09%
YoY
|
-$2.510M
-159.76%
YoY
|
-$4.815M
-1124.47%
YoY
|
| Capital Expenditures |
$859.0K
64.24%
YoY
|
$2.214M
73.1%
YoY
|
$1.205M
-38.52%
YoY
|
$930.0K
55.78%
YoY
|
$523.0K
114.34%
YoY
|
$1.279M
294.75%
YoY
|
$1.960M
476.47%
YoY
|
$597.0K
99.67%
YoY
|
$244.0K
-67.38%
YoY
|
$324.0K
326.32%
YoY
|
$340.0K
79.89%
YoY
|
$299.0K
-27.43%
YoY
|
$748.0K
116.81%
YoY
|
$76.00K
-117.08%
YoY
|
$189.0K
-60.79%
YoY
|
$412.0K
42.56%
YoY
|
$345.0K
-4.43%
YoY
|
-$445.0K
93.48%
YoY
|
$482.0K
295.08%
YoY
|
| Free Cash Flow |
-$4.643M
76.74%
YoY
|
-$4.337M
-5.37%
YoY
|
-$5.839M
-17.55%
YoY
|
-$2.821M
21.44%
YoY
|
-$2.627M
-45.67%
YoY
|
-$4.583M
-178.29%
YoY
|
-$7.082M
47.54%
YoY
|
-$2.323M
-190.64%
YoY
|
-$4.835M
-692.52%
YoY
|
$5.854M
2117.42%
YoY
|
-$4.800M
-343.04%
YoY
|
$2.563M
-173.76%
YoY
|
$816.0K
-340.71%
YoY
|
$264.0K
-112.78%
YoY
|
$1.975M
-137.29%
YoY
|
-$3.475M
-151.11%
YoY
|
-$339.0K
-95.13%
YoY
|
-$2.065M
-146.61%
YoY
|
-$5.297M
-1622.13%
YoY
|
Loading...