|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.133M
16.91%
YoY
|
$968.7K
5.62%
YoY
|
$917.2K
693.46%
YoY
|
$115.6K
818.84%
YoY
|
$12.58K
250.42%
YoY
|
| Cost Of Revenue |
$137.7K
-39.93%
YoY
|
$229.2K
-56.5%
YoY
|
$526.8K
161.9%
YoY
|
$201.2K
1779.91%
YoY
|
$10.70K
-45.71%
YoY
|
| Gross Profit |
$994.9K
34.53%
YoY
|
$739.5K
89.46%
YoY
|
$390.3K
-556.22%
YoY
|
-$85.56K
-4651.06%
YoY
|
$1.880K
-111.66%
YoY
|
| Selling, General & Admin |
$7.467M
-26.01%
YoY
|
$10.09M
19.68%
YoY
|
$8.433M
87.57%
YoY
|
$4.496M
141.38%
YoY
|
$1.863M
33.38%
YoY
|
| Research & Development |
$1.583M
24.86%
YoY
|
$1.268M
83.62%
YoY
|
$690.6K
45.42%
YoY
|
$474.9K
383.44%
YoY
|
$98.23K
675.3%
YoY
|
| Depreciation & Amortization |
$174.6K
37.64%
YoY
|
$126.9K
10.85%
YoY
|
$114.4K
75.64%
YoY
|
$65.15K
-24.86%
YoY
|
$86.71K
-84.5%
YoY
|
| Operating Expenses |
$9.051M
-20.34%
YoY
|
$11.36M
24.52%
YoY
|
$9.124M
83.54%
YoY
|
$4.971M
153.51%
YoY
|
$1.961M
-0.4%
YoY
|
| Operating Profit |
-$8.056M
-24.16%
YoY
|
-$10.62M
21.62%
YoY
|
-$8.733M
72.72%
YoY
|
-$5.057M
158.12%
YoY
|
-$1.959M
-1.3%
YoY
|
| Interest Expense |
-$465.9K
7112.07%
YoY
|
-$6.460K
-140.78%
YoY
|
$15.84K
60.81%
YoY
|
$9.850K
-100.51%
YoY
|
-$1.931M
5897.83%
YoY
|
| Other Income/Expense, Net |
-$343.4K
2.84%
YoY
|
-$334.0K
-2207.77%
YoY
|
$15.84K
-61.85%
YoY
|
$41.53K
N/A
|
N/A
|
| Pretax Income |
-$8.399M
-23.33%
YoY
|
-$10.96M
25.67%
YoY
|
-$8.718M
73.83%
YoY
|
-$5.015M
42.36%
YoY
|
-$3.523M
69.14%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$8.399M
-23.33%
YoY
|
-$10.96M
25.67%
YoY
|
-$8.718M
73.83%
YoY
|
-$5.015M
42.36%
YoY
|
-$3.523M
69.14%
YoY
|
| Basic Earnings Per Share |
-$0.41
-47.44%
YoY
|
-$0.78
-8.24%
YoY
|
-$0.85
49.12%
YoY
|
-$0.57
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.41
-47.44%
YoY
|
-$0.78
-8.53%
YoY
|
-$0.85
-100.0%
YoY
|
-$572.4K
0.73%
YoY
|
-$568.3K
44.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.49M shares
46.68%
YoY
|
13.97M shares
36.65%
YoY
|
10.22M shares
16.69%
YoY
|
8.761M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.49M shares
46.68%
YoY
|
13.97M shares
36.65%
YoY
|
10.22M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$286.1K
-50.95%
YoY
|
$303.3K
51.1%
YoY
|
$297.5K
140.4%
YoY
|
$224.8K
365.71%
YoY
|
$583.3K
-2.11%
YoY
|
$200.7K
-3.2%
YoY
|
$123.8K
5.6%
YoY
|
$48.27K
-61.57%
YoY
|
$595.9K
16.82%
YoY
|
$207.4K
-7.13%
YoY
|
$117.2K
101.44%
YoY
|
$125.6K
126.47%
YoY
|
$510.1K
900.21%
YoY
|
$223.3K
4383.53%
YoY
|
$58.17K
1303.47%
YoY
|
$55.46K
950.38%
YoY
|
$51.00K
9900.0%
YoY
|
$4.980K
3.97%
YoY
|
$4.145K
106.22%
YoY
|
| Cost Of Revenue |
$141.4K
129.92%
YoY
|
$83.23K
293.28%
YoY
|
$110.8K
752.5%
YoY
|
$42.00K
-123.72%
YoY
|
$61.50K
-66.41%
YoY
|
$21.16K
-84.98%
YoY
|
$12.99K
-84.21%
YoY
|
-$177.1K
-273.7%
YoY
|
$183.1K
-18.15%
YoY
|
$140.9K
-4.89%
YoY
|
$82.27K
55.17%
YoY
|
$102.0K
4.98%
YoY
|
$223.7K
125.95%
YoY
|
$148.2K
N/A
|
$53.02K
949.69%
YoY
|
$97.11K
838.26%
YoY
|
$99.00K
N/A
|
N/A
N/A
|
$5.051K
N/A
|
| Gross Profit |
$144.7K
-72.27%
YoY
|
$220.1K
22.56%
YoY
|
$186.7K
68.59%
YoY
|
$182.7K
-18.93%
YoY
|
$521.8K
26.41%
YoY
|
$179.6K
170.2%
YoY
|
$110.8K
217.23%
YoY
|
$225.4K
852.9%
YoY
|
$412.8K
44.12%
YoY
|
$66.45K
-11.54%
YoY
|
$34.91K
577.42%
YoY
|
$23.65K
-156.78%
YoY
|
$286.4K
-696.71%
YoY
|
$75.12K
1408.45%
YoY
|
$5.154K
-668.87%
YoY
|
-$41.65K
721.5%
YoY
|
-$48.00K
-9511.76%
YoY
|
$4.980K
12.16%
YoY
|
-$906.00
-145.07%
YoY
|
| Selling, General & Admin |
$2.013M
5.5%
YoY
|
$2.024M
7.24%
YoY
|
$1.691M
-4.36%
YoY
|
$1.904M
-17.3%
YoY
|
$1.908M
-17.58%
YoY
|
$1.887M
-31.87%
YoY
|
$1.768M
-34.64%
YoY
|
$2.302M
8.48%
YoY
|
$2.315M
-1.77%
YoY
|
$2.771M
34.86%
YoY
|
$2.705M
42.38%
YoY
|
$2.122M
37.08%
YoY
|
$2.357M
49.62%
YoY
|
$2.054M
107.1%
YoY
|
$1.900M
399.0%
YoY
|
$1.548M
359.49%
YoY
|
$1.575M
370.42%
YoY
|
$992.0K
23.66%
YoY
|
$380.7K
-2.05%
YoY
|
| Research & Development |
$323.0K
-13.16%
YoY
|
$261.4K
-43.8%
YoY
|
$340.5K
-12.13%
YoY
|
$358.6K
-37.4%
YoY
|
$372.0K
60.97%
YoY
|
$465.2K
93.6%
YoY
|
$387.5K
73.15%
YoY
|
$572.9K
148.66%
YoY
|
$231.1K
-6.89%
YoY
|
$240.3K
71.16%
YoY
|
$223.8K
212.34%
YoY
|
$230.4K
23.04%
YoY
|
$248.2K
622.86%
YoY
|
$140.4K
20.63%
YoY
|
$71.66K
-47.67%
YoY
|
$187.2K
175.47%
YoY
|
$34.33K
14.43%
YoY
|
$116.4K
N/A
|
$136.9K
N/A
|
| Depreciation & Amortization |
$14.06K
-54.2%
YoY
|
$17.66K
-44.22%
YoY
|
$117.9K
251.94%
YoY
|
$76.00K
129.19%
YoY
|
$30.70K
8.52%
YoY
|
$31.66K
5.26%
YoY
|
$33.50K
7.54%
YoY
|
$33.16K
46.47%
YoY
|
$28.29K
-8.86%
YoY
|
$30.08K
4.73%
YoY
|
$31.15K
13.05%
YoY
|
$22.64K
3.0%
YoY
|
$31.04K
100.48%
YoY
|
$28.72K
103.83%
YoY
|
$27.55K
102.61%
YoY
|
$21.98K
61.03%
YoY
|
$15.48K
24.94%
YoY
|
$14.09K
59.03%
YoY
|
$13.60K
-73.75%
YoY
|
| Operating Expenses |
$2.336M
2.45%
YoY
|
$2.285M
-2.86%
YoY
|
$2.031M
-5.76%
YoY
|
$2.263M
-21.3%
YoY
|
$2.280M
-10.45%
YoY
|
$2.353M
-21.86%
YoY
|
$2.155M
-26.41%
YoY
|
$2.875M
22.21%
YoY
|
$2.546M
-2.26%
YoY
|
$3.011M
37.19%
YoY
|
$2.928M
48.56%
YoY
|
$2.353M
35.57%
YoY
|
$2.605M
61.85%
YoY
|
$2.195M
98.02%
YoY
|
$1.971M
280.83%
YoY
|
$1.735M
463.64%
YoY
|
$1.610M
326.35%
YoY
|
$1.108M
N/A
|
$517.6K
17.52%
YoY
|
| Operating Profit |
-$2.191M
24.63%
YoY
|
-$2.065M
-4.95%
YoY
|
-$1.844M
-9.79%
YoY
|
-$2.080M
-21.51%
YoY
|
-$1.758M
-17.59%
YoY
|
-$2.173M
-26.2%
YoY
|
-$2.044M
-29.35%
YoY
|
-$2.650M
13.78%
YoY
|
-$2.134M
-7.99%
YoY
|
-$2.944M
38.91%
YoY
|
-$2.894M
47.17%
YoY
|
-$2.329M
31.06%
YoY
|
-$2.319M
39.89%
YoY
|
-$2.120M
92.1%
YoY
|
-$1.966M
279.17%
YoY
|
-$1.777M
467.82%
YoY
|
-$1.658M
339.66%
YoY
|
-$1.103M
-24950.23%
YoY
|
-$518.5K
18.26%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$942.4K
37596.0%
YoY
|
-$429.1K
16215.59%
YoY
|
-$436.5K
22634.38%
YoY
|
-$24.40K
1061.9%
YoY
|
-$2.500K
2.46%
YoY
|
-$2.630K
N/A
|
-$1.920K
N/A
|
-$2.100K
-129.17%
YoY
|
-$2.440K
-130.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.200K
-53.61%
YoY
|
$7.980K
-476.42%
YoY
|
$670.00
-117.68%
YoY
|
$240.00
-102.65%
YoY
|
$15.52K
-101.52%
YoY
|
-$2.120K
-99.6%
YoY
|
-$3.790K
-98.98%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$942.4K
38319.98%
YoY
|
-$466.7K
17639.26%
YoY
|
$30.70K
N/A
|
$1.367K
-99.64%
YoY
|
-$2.453K
-99.66%
YoY
|
-$2.631K
N/A
|
N/A
|
$383.8K
5230.22%
YoY
|
-$716.8K
-9083.71%
YoY
|
N/A
N/A
|
N/A
|
$7.200K
-53.61%
YoY
|
$7.979K
-476.72%
YoY
|
$665.00
-97.62%
YoY
|
N/A
|
$15.52K
N/A
|
-$2.118K
N/A
|
$27.89K
N/A
|
| Pretax Income |
-$2.191M
24.72%
YoY
|
-$3.008M
38.26%
YoY
|
-$2.311M
12.9%
YoY
|
-$2.420M
-8.72%
YoY
|
-$1.757M
0.41%
YoY
|
-$2.175M
-40.58%
YoY
|
-$2.047M
-29.25%
YoY
|
-$2.651M
13.82%
YoY
|
-$1.750M
-24.3%
YoY
|
-$3.661M
73.38%
YoY
|
-$2.894M
47.22%
YoY
|
-$2.329M
31.08%
YoY
|
-$2.312M
40.77%
YoY
|
-$2.112M
91.01%
YoY
|
-$1.965M
300.59%
YoY
|
-$1.777M
450.05%
YoY
|
-$1.642M
58.24%
YoY
|
-$1.105M
-17.99%
YoY
|
-$490.6K
-39.73%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.191M
24.72%
YoY
|
-$3.008M
38.26%
YoY
|
-$2.311M
12.9%
YoY
|
-$2.420M
-8.72%
YoY
|
-$1.757M
0.41%
YoY
|
-$2.175M
-40.58%
YoY
|
-$2.047M
-29.25%
YoY
|
-$2.651M
13.82%
YoY
|
-$1.750M
-24.3%
YoY
|
-$3.661M
73.38%
YoY
|
-$2.894M
47.22%
YoY
|
-$2.329M
31.08%
YoY
|
-$2.312M
40.77%
YoY
|
-$2.112M
91.01%
YoY
|
-$1.965M
300.59%
YoY
|
-$1.777M
450.05%
YoY
|
-$1.642M
58.24%
YoY
|
-$1.105M
-17.99%
YoY
|
-$490.6K
-39.73%
YoY
|
| Basic Earnings Per Share |
-$0.07
-22.22%
YoY
|
-$0.11
0.0%
YoY
|
-$0.09
-18.18%
YoY
|
N/A
|
-$0.09
-25.0%
YoY
|
-$0.11
-60.71%
YoY
|
-$0.11
-56.0%
YoY
|
N/A
|
-$0.12
-47.83%
YoY
|
-$0.28
33.33%
YoY
|
-$0.25
25.0%
YoY
|
N/A
|
-$0.23
35.29%
YoY
|
-$0.21
61.54%
YoY
|
-$0.20
185.71%
YoY
|
N/A
|
-$0.17
N/A
|
-$0.13
N/A
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.07
-22.22%
YoY
|
-$0.11
0.0%
YoY
|
-$0.09
-18.18%
YoY
|
-$0.11
-31.97%
YoY
|
-$0.09
-25.0%
YoY
|
-$0.11
-60.71%
YoY
|
-$0.11
-56.0%
YoY
|
-$0.16
-27.8%
YoY
|
-$0.12
-47.58%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$210.0K
66.23%
YoY
|
-$196.8K
178.59%
YoY
|
-$182.0K
281.66%
YoY
|
-$168.3K
4.49%
YoY
|
-$126.4K
-45.27%
YoY
|
-$70.63K
-50.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.58M shares
61.0%
YoY
|
24.39M shares
21.91%
YoY
|
24.30M shares
22.09%
YoY
|
22.20M shares
32.39%
YoY
|
20.86M shares
44.16%
YoY
|
20.00M shares
52.41%
YoY
|
19.90M shares
70.75%
YoY
|
16.77M shares
54.88%
YoY
|
14.47M shares
43.32%
YoY
|
13.13M shares
30.77%
YoY
|
11.66M shares
16.71%
YoY
|
10.83M shares
N/A
|
10.10M shares
3.47%
YoY
|
10.04M shares
14.73%
YoY
|
9.988M shares
43.79%
YoY
|
N/A
|
9.757M shares
N/A
|
8.749M shares
N/A
|
6.946M shares
N/A
|
| Diluted Shares Outstanding |
33.67M shares
63.21%
YoY
|
27.58M shares
37.22%
YoY
|
24.30M shares
30.07%
YoY
|
N/A
|
20.63M shares
44.57%
YoY
|
20.10M shares
54.76%
YoY
|
18.68M shares
60.28%
YoY
|
N/A
|
14.27M shares
41.32%
YoY
|
12.99M shares
29.19%
YoY
|
11.66M shares
16.71%
YoY
|
N/A
|
10.10M shares
N/A
|
10.05M shares
N/A
|
9.988M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...