|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.800M
-32.97%
YoY
|
$2.685M
-111.36%
YoY
|
-$23.63M
-3039.68%
YoY
|
$803.7K
-113.13%
YoY
|
-$6.120M
603.48%
YoY
|
| Depreciation, Depletion And Amortization |
$221.2K
98.15%
YoY
|
$111.6K
39.29%
YoY
|
$80.15K
368.32%
YoY
|
$17.11K
-95.81%
YoY
|
$408.7K
4.81%
YoY
|
| Cash From Operating Activities |
-$1.780M
673.91%
YoY
|
-$230.0K
-90.77%
YoY
|
-$2.493M
20.26%
YoY
|
-$2.073M
-39.85%
YoY
|
-$3.446M
31.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$244.1K
-87.03%
YoY
|
$1.881M
24477.01%
YoY
|
$7.655K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$171.8K
N/A
|
| Other Investing Activities |
$6.480M
38.98%
YoY
|
$4.662M
-177.16%
YoY
|
-$6.043M
353.36%
YoY
|
-$1.333M
-18.87%
YoY
|
-$1.643M
-148.32%
YoY
|
| Cash From Investing Activities |
$6.240M
124.38%
YoY
|
$2.781M
-145.84%
YoY
|
-$6.067M
355.2%
YoY
|
-$1.333M
-18.87%
YoY
|
-$1.643M
-148.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.050M
N/A
|
N/A
N/A
|
$1.922M
-68.27%
YoY
|
$6.055M
-66.54%
YoY
|
$18.10M
-3167.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.780M
673.91%
YoY
|
-$230.0K
-90.77%
YoY
|
-$2.493M
20.26%
YoY
|
-$2.073M
-39.85%
YoY
|
-$3.446M
31.02%
YoY
|
| Cash From Investing Activities |
$6.240M
124.38%
YoY
|
$2.781M
-145.84%
YoY
|
-$6.067M
355.2%
YoY
|
-$1.333M
-18.87%
YoY
|
-$1.643M
-148.89%
YoY
|
| Cash From Financing Activities |
-$1.050M
N/A
|
N/A
N/A
|
$1.922M
-68.27%
YoY
|
$6.055M
-66.54%
YoY
|
$18.10M
-3167.51%
YoY
|
| Net Change In Cash |
$3.459M
69.69%
YoY
|
$2.038M
-124.87%
YoY
|
-$8.196M
-325.46%
YoY
|
$3.635M
-72.06%
YoY
|
$13.01M
9192.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.780M
673.91%
YoY
|
-$230.0K
-90.77%
YoY
|
-$2.493M
20.26%
YoY
|
-$2.073M
-39.85%
YoY
|
-$3.446M
31.02%
YoY
|
| Capital Expenditures |
$244.1K
-87.03%
YoY
|
$1.881M
24477.01%
YoY
|
$7.655K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.024M
-4.13%
YoY
|
-$2.111M
-15.56%
YoY
|
-$2.500M
20.63%
YoY
|
-$2.073M
-39.85%
YoY
|
-$3.446M
33.56%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$420.3K
-69.23%
YoY
|
$1.379M
4.6%
YoY
|
$1.366M
-105.77%
YoY
|
$1.319M
1941.18%
YoY
|
-$23.69M
-3047.71%
YoY
|
$64.60K
-107.21%
YoY
|
$803.7K
-115.52%
YoY
|
-$896.0K
-4.96%
YoY
|
-$5.178M
1817.61%
YoY
|
-$942.8K
57.13%
YoY
|
-$270.0K
-96.12%
YoY
|
-$600.0K
-64.07%
YoY
|
-$6.960M
-25.88%
YoY
|
-$1.670M
-65.42%
YoY
|
-$9.390M
2083.72%
YoY
|
-$4.830M
-994.44%
YoY
|
-$430.0K
-145.74%
YoY
|
$540.0K
671.43%
YoY
|
| Depreciation, Depletion And Amortization |
$129.9K
111.91%
YoY
|
$91.30K
81.15%
YoY
|
$61.30K
-971.98%
YoY
|
$50.40K
-42.19%
YoY
|
-$7.030K
-90.05%
YoY
|
$87.18K
-0.66%
YoY
|
-$70.65K
-134.03%
YoY
|
$87.76K
-56.36%
YoY
|
$207.6K
-1.12%
YoY
|
$201.1K
11.72%
YoY
|
$210.0K
-32.26%
YoY
|
$180.0K
-30.77%
YoY
|
$310.0K
47.62%
YoY
|
$260.0K
36.84%
YoY
|
$210.0K
10.53%
YoY
|
$190.0K
11.76%
YoY
|
$190.0K
137.5%
YoY
|
$170.0K
-5.56%
YoY
|
| Cash From Operating Activities |
-$2.067M
-198.1%
YoY
|
$286.3K
-112.23%
YoY
|
$2.107M
-1550.76%
YoY
|
-$2.341M
-0.3%
YoY
|
-$145.2K
-87.94%
YoY
|
-$2.348M
170.27%
YoY
|
-$1.204M
-186.56%
YoY
|
-$868.6K
-82.04%
YoY
|
$1.391M
-176.43%
YoY
|
-$4.837M
497.15%
YoY
|
-$1.820M
100.0%
YoY
|
-$810.0K
-82.84%
YoY
|
-$910.0K
600.0%
YoY
|
-$4.720M
131.37%
YoY
|
-$130.0K
-91.56%
YoY
|
-$2.040M
80.53%
YoY
|
-$1.540M
75.0%
YoY
|
-$1.130M
85.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$236.0K
95.2%
YoY
|
$8.100K
-99.54%
YoY
|
$120.9K
393.67%
YoY
|
$1.761M
N/A
|
$24.49K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-72.5%
YoY
|
-$11.00K
10.0%
YoY
|
-$40.00K
-55.56%
YoY
|
-$10.00K
-66.67%
YoY
|
-$90.00K
-98.6%
YoY
|
-$30.00K
-50.0%
YoY
|
-$6.420M
2040.0%
YoY
|
-$60.00K
100.0%
YoY
|
-$300.0K
-850.0%
YoY
|
-$30.00K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.401M
320.96%
YoY
|
$79.00K
-97.49%
YoY
|
$1.521M
-139.08%
YoY
|
$3.142M
-246.04%
YoY
|
-$3.891M
-182.33%
YoY
|
-$2.151M
-64.49%
YoY
|
$4.726M
-163.29%
YoY
|
-$6.059M
-204.02%
YoY
|
-$7.468M
-194.89%
YoY
|
$5.825M
-230.31%
YoY
|
$7.870M
3179.17%
YoY
|
-$4.470M
N/A
|
$240.0K
118.18%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-84.51%
YoY
|
-$220.0K
-82.11%
YoY
|
$710.0K
-38.26%
YoY
|
-$1.230M
515.0%
YoY
|
| Cash From Investing Activities |
$6.165M
340.46%
YoY
|
$70.90K
-94.87%
YoY
|
$1.400M
-135.74%
YoY
|
$1.382M
-164.21%
YoY
|
-$3.916M
-182.85%
YoY
|
-$2.151M
-64.49%
YoY
|
$4.726M
-163.38%
YoY
|
-$6.059M
-204.21%
YoY
|
-$7.457M
-195.11%
YoY
|
$5.814M
-229.77%
YoY
|
$7.840M
5500.0%
YoY
|
-$4.480M
14833.33%
YoY
|
$140.0K
-102.22%
YoY
|
-$30.00K
-89.29%
YoY
|
-$6.310M
-1677.5%
YoY
|
-$280.0K
-77.6%
YoY
|
$400.0K
-66.39%
YoY
|
-$1.250M
400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$17.49M
N/A
|
$2.730M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.760M
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.540M
601.27%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.047M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.922M
-68.27%
YoY
|
N/A
|
$6.055M
-67.19%
YoY
|
$0.00
-100.0%
YoY
|
$18.45M
-2593.84%
YoY
|
-$356.1K
-337.42%
YoY
|
-$740.0K
-117.54%
YoY
|
$150.0K
-97.17%
YoY
|
$4.220M
-29.55%
YoY
|
$5.300M
204.6%
YoY
|
$5.990M
61.02%
YoY
|
$1.740M
12.99%
YoY
|
$3.720M
629.41%
YoY
|
$1.540M
175.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.067M
-198.1%
YoY
|
$286.3K
-112.23%
YoY
|
$2.107M
-1550.76%
YoY
|
-$2.341M
-0.3%
YoY
|
-$145.2K
-87.94%
YoY
|
-$2.348M
170.27%
YoY
|
-$1.204M
-186.56%
YoY
|
-$868.6K
-82.04%
YoY
|
$1.391M
-176.43%
YoY
|
-$4.837M
497.15%
YoY
|
-$1.820M
100.0%
YoY
|
-$810.0K
-82.84%
YoY
|
-$910.0K
600.0%
YoY
|
-$4.720M
131.37%
YoY
|
-$130.0K
-91.56%
YoY
|
-$2.040M
80.53%
YoY
|
-$1.540M
75.0%
YoY
|
-$1.130M
85.25%
YoY
|
| Cash From Investing Activities |
$6.165M
340.46%
YoY
|
$70.90K
-94.87%
YoY
|
$1.400M
-135.74%
YoY
|
$1.382M
-164.21%
YoY
|
-$3.916M
-182.85%
YoY
|
-$2.151M
-64.49%
YoY
|
$4.726M
-163.38%
YoY
|
-$6.059M
-204.21%
YoY
|
-$7.457M
-195.11%
YoY
|
$5.814M
-229.77%
YoY
|
$7.840M
5500.0%
YoY
|
-$4.480M
14833.33%
YoY
|
$140.0K
-102.22%
YoY
|
-$30.00K
-89.29%
YoY
|
-$6.310M
-1677.5%
YoY
|
-$280.0K
-77.6%
YoY
|
$400.0K
-66.39%
YoY
|
-$1.250M
400.0%
YoY
|
| Cash From Financing Activities |
-$1.047M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.922M
-68.27%
YoY
|
N/A
|
$6.055M
-67.19%
YoY
|
$0.00
-100.0%
YoY
|
$18.45M
-2593.84%
YoY
|
-$356.1K
-337.42%
YoY
|
-$740.0K
-117.54%
YoY
|
$150.0K
-97.17%
YoY
|
$4.220M
-29.55%
YoY
|
$5.300M
204.6%
YoY
|
$5.990M
61.02%
YoY
|
$1.740M
12.99%
YoY
|
$3.720M
629.41%
YoY
|
$1.540M
175.0%
YoY
|
| Net Change In Cash |
$3.051M
-12.97%
YoY
|
$357.2K
-137.25%
YoY
|
$3.506M
-263.89%
YoY
|
-$959.0K
-78.68%
YoY
|
-$2.139M
-122.34%
YoY
|
-$4.499M
-35.05%
YoY
|
$9.577M
-22.69%
YoY
|
-$6.927M
-1215.86%
YoY
|
$12.39M
134.64%
YoY
|
$620.8K
-112.08%
YoY
|
$5.280M
53.04%
YoY
|
-$5.140M
-1034.55%
YoY
|
$3.450M
-866.67%
YoY
|
$550.0K
-194.83%
YoY
|
-$450.0K
-117.44%
YoY
|
-$580.0K
-30.95%
YoY
|
$2.580M
214.63%
YoY
|
-$840.0K
180.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.067M
-198.1%
YoY
|
$286.3K
-112.23%
YoY
|
$2.107M
-1550.76%
YoY
|
-$2.341M
-0.3%
YoY
|
-$145.2K
-87.94%
YoY
|
-$2.348M
170.27%
YoY
|
-$1.204M
-186.56%
YoY
|
-$868.6K
-82.04%
YoY
|
$1.391M
-176.43%
YoY
|
-$4.837M
497.15%
YoY
|
-$1.820M
100.0%
YoY
|
-$810.0K
-82.84%
YoY
|
-$910.0K
600.0%
YoY
|
-$4.720M
131.37%
YoY
|
-$130.0K
-91.56%
YoY
|
-$2.040M
80.53%
YoY
|
-$1.540M
75.0%
YoY
|
-$1.130M
85.25%
YoY
|
| Capital Expenditures |
$236.0K
95.2%
YoY
|
$8.100K
-99.54%
YoY
|
$120.9K
393.67%
YoY
|
$1.761M
N/A
|
$24.49K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-72.5%
YoY
|
-$11.00K
10.0%
YoY
|
-$40.00K
-55.56%
YoY
|
-$10.00K
-66.67%
YoY
|
-$90.00K
-98.6%
YoY
|
-$30.00K
-50.0%
YoY
|
-$6.420M
2040.0%
YoY
|
-$60.00K
100.0%
YoY
|
-$300.0K
-850.0%
YoY
|
-$30.00K
-40.0%
YoY
|
| Free Cash Flow |
-$2.303M
-215.96%
YoY
|
$278.2K
-106.78%
YoY
|
$1.986M
-1270.13%
YoY
|
-$4.101M
N/A
|
-$169.7K
-85.91%
YoY
|
N/A
|
-$1.204M
-185.88%
YoY
|
-$868.6K
-82.0%
YoY
|
$1.402M
-178.77%
YoY
|
-$4.826M
503.24%
YoY
|
-$1.780M
117.07%
YoY
|
-$800.0K
-82.94%
YoY
|
-$820.0K
-113.04%
YoY
|
-$4.690M
136.87%
YoY
|
$6.290M
-607.26%
YoY
|
-$1.980M
80.0%
YoY
|
-$1.240M
34.78%
YoY
|
-$1.100M
96.43%
YoY
|
Loading...