2022 Q4 Form 10-Q Financial Statement

#000141057822003407 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $1.751M $409.0K $1.680M
YoY Change 35.0% -75.65% -55.81%
Cost Of Revenue $1.497M $288.0K $1.836M
YoY Change -12.15% -84.31% -55.85%
Gross Profit $254.0K $121.0K -$156.0K
YoY Change -162.41% -177.56% -56.3%
Gross Profit Margin 14.51% 29.58% -9.29%
Selling, General & Admin $4.810M $3.847M $6.216M
YoY Change -36.16% -38.11% 119.34%
% of Gross Profit 1893.7% 3179.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $277.0K $450.0K
YoY Change -83.59%
% of Gross Profit 109.06% 371.9%
Operating Expenses $4.810M $3.847M $6.216M
YoY Change -36.16% -38.11% 119.34%
Operating Profit -$4.556M -$3.726M -$6.372M
YoY Change -42.63% -41.53% 99.69%
Interest Expense -$1.000K -$2.000K -$2.000K
YoY Change 0.0% 0.0% -98.56%
% of Operating Profit
Other Income/Expense, Net $24.00K -$204.0K $1.000K
YoY Change -108.33% -20500.0% -97.78%
Pretax Income -$4.533M -$3.930M -$6.373M
YoY Change -44.92% -38.33% 94.0%
Income Tax -$5.000K $0.00 $3.000K
% Of Pretax Income
Net Earnings -$4.528M -$3.930M -$6.376M
YoY Change -45.04% -38.36% 94.09%
Net Earnings / Revenue -258.6% -960.88% -379.52%
Basic Earnings Per Share -$0.20 -$0.12
Diluted Earnings Per Share -$0.19 -$0.20 -$91.09K
COMMON SHARES
Basic Shares Outstanding 20.19M 0.000 17.50M
Diluted Shares Outstanding 19.66M 17.50M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $139.0K $1.317M $5.976M
YoY Change -94.82% -77.96%
Cash & Equivalents $139.0K $1.317M $5.976M
Short-Term Investments
Other Short-Term Assets $28.00K $78.00K $4.372M
YoY Change -63.16% -98.22%
Inventory $4.560M $5.682M $2.145M
Prepaid Expenses
Receivables $1.510M $1.422M $1.137M
Other Receivables $168.0K $103.0K $0.00
Total Short-Term Assets $7.721M $11.99M $13.63M
YoY Change 16.33% -12.05%
LONG-TERM ASSETS
Property, Plant & Equipment $2.492M $1.942M $2.526M
YoY Change 13.02% -23.12%
Goodwill $4.271M $4.271M
YoY Change 0.0%
Intangibles $1.704M $1.859M
YoY Change -26.65%
Long-Term Investments $209.0K
YoY Change
Other Assets $458.0K $250.0K $62.00K
YoY Change 303.23%
Total Long-Term Assets $12.72M $8.531M $9.336M
YoY Change 44.58% -8.62%
TOTAL ASSETS
Total Short-Term Assets $7.721M $11.99M $13.63M
Total Long-Term Assets $12.72M $8.531M $9.336M
Total Assets $20.44M $20.52M $22.97M
YoY Change 32.44% -10.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.359M $1.245M $957.0K
YoY Change -23.91% 30.09%
Accrued Expenses $650.0K $594.0K $476.0K
YoY Change -16.56% 24.79%
Deferred Revenue $1.230M $1.124M
YoY Change 53.18%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000K $25.00K $9.000K
YoY Change -70.0% 177.78%
Total Short-Term Liabilities $4.789M $3.790M $3.738M
YoY Change 7.57% 1.39%
LONG-TERM LIABILITIES
Long-Term Debt $147.0K $148.0K $765.0K
YoY Change -80.56% -80.65%
Other Long-Term Liabilities $3.225M
YoY Change
Total Long-Term Liabilities $147.0K $148.0K $765.0K
YoY Change -80.56% -80.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.789M $3.790M $3.738M
Total Long-Term Liabilities $147.0K $148.0K $765.0K
Total Liabilities $8.161M $3.938M $4.503M
YoY Change 56.7% -12.55%
SHAREHOLDERS EQUITY
Retained Earnings -$28.56M -$24.03M
YoY Change 80.12%
Common Stock $8.000K $8.000K
YoY Change 14.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.28M $16.58M $18.46M
YoY Change
Total Liabilities & Shareholders Equity $20.44M $20.52M $22.97M
YoY Change 32.44% -10.65%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$4.528M -$3.930M -$6.376M
YoY Change -45.04% -38.36% 94.09%
Depreciation, Depletion And Amortization $277.0K $450.0K
YoY Change -83.59%
Cash From Operating Activities -$623.0K -$5.869M -$9.612M
YoY Change -81.27% -38.94% -8531.58%
INVESTING ACTIVITIES
Capital Expenditures $562.0K -$714.0K -$680.0K
YoY Change 1238.1% 5.0% 6.42%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$562.0K -$714.0K -$680.0K
YoY Change -1438.1% 5.0% 6.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.000K 136.0K 569.0K
YoY Change -187.5% -76.1% -22.9%
NET CHANGE
Cash From Operating Activities -623.0K -5.869M -9.612M
Cash From Investing Activities -562.0K -714.0K -680.0K
Cash From Financing Activities 7.000K 136.0K 569.0K
Net Change In Cash -1.178M -6.447M -9.723M
YoY Change -64.23% -33.69% -4664.79%
FREE CASH FLOW
Cash From Operating Activities -$623.0K -$5.869M -$9.612M
Capital Expenditures $562.0K -$714.0K -$680.0K
Free Cash Flow -$1.185M -$5.155M -$8.932M
YoY Change -64.83% -42.29% -1286.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19664273
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17500000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18390891
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17500000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17500000
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20185625
dei Entity Central Index Key
EntityCentralIndexKey
0001879848
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.25
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17500000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P0Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P0Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41414
dei Entity Registrant Name
EntityRegistrantName
Phoenix Motor Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-4319789
dei Entity Address Address Line1
EntityAddressAddressLine1
1500 Lakeview Loop
dei Entity Address City Or Town
EntityAddressCityOrTown
Anaheim
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92807
dei City Area Code
CityAreaCode
909
dei Local Phone Number
LocalPhoneNumber
978-0815
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0004 per share
dei Trading Symbol
TradingSymbol
PEV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20185526
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1317000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2683000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1422000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1201000
CY2022Q3 us-gaap Inventory Net
InventoryNet
5682000
CY2021Q4 us-gaap Inventory Net
InventoryNet
2225000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3464000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
528000
CY2022Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
103000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
11988000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
6637000
CY2022Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
250000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1942000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2205000
CY2022Q3 us-gaap Deposits Assets
DepositsAssets
209000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1859000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2323000
CY2022Q3 us-gaap Goodwill
Goodwill
4271000
CY2021Q4 us-gaap Goodwill
Goodwill
4271000
CY2022Q3 us-gaap Assets
Assets
20519000
CY2021Q4 us-gaap Assets
Assets
15436000
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1245000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1786000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
594000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
779000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1124000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
803000
CY2022Q3 us-gaap Deferred Income Current
DeferredIncomeCurrent
477000
CY2021Q4 us-gaap Deferred Income Current
DeferredIncomeCurrent
714000
CY2022Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
325000
CY2021Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
360000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
25000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3790000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4452000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
148000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
756000
CY2022Q3 us-gaap Liabilities
Liabilities
3938000
CY2021Q4 us-gaap Liabilities
Liabilities
5208000
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20185625
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17500000
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
8000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7000
CY2021Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
7000
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40607000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26085000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24034000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15857000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
16581000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10228000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20519000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15436000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
409000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
554000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2579000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1680000
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
288000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
603000
us-gaap Cost Of Revenue
CostOfRevenue
2013000
us-gaap Cost Of Revenue
CostOfRevenue
1836000
CY2022Q3 us-gaap Gross Profit
GrossProfit
121000
CY2021Q3 us-gaap Gross Profit
GrossProfit
-49000
us-gaap Gross Profit
GrossProfit
566000
us-gaap Gross Profit
GrossProfit
-156000
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3847000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2117000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9160000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6216000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3726000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2166000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8594000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6372000
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-202000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
437000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-204000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
431000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3930000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2169000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8163000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6373000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3930000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2169000
us-gaap Net Income Loss
NetIncomeLoss
-8177000
us-gaap Net Income Loss
NetIncomeLoss
-6376000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19664273
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17500000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18390891
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17500000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
24790000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-1906000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
44000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
22928000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2301000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
20628000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2169000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
18463000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10228000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2322000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
7969000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1925000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000
CY2022Q2 pev Share Subscribed But Unissued Subscriptions Receivable
ShareSubscribedButUnissuedSubscriptionsReceivable
7000
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13438000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
19541000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3930000
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
138000
CY2022Q3 pev Stock Issued During Period Value Stock Units Reward
StockIssuedDuringPeriodValueStockUnitsReward
793000
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
39000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
16581000
us-gaap Profit Loss
ProfitLoss
8177000
us-gaap Profit Loss
ProfitLoss
6376000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1305000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1384000
pev Gain Loss On Sale Of Fixed Assets
GainLossOnSaleOfFixedAssets
54000
pev Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
586000
us-gaap Share Based Compensation
ShareBasedCompensation
947000
us-gaap Share Based Compensation
ShareBasedCompensation
49000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
221000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3532000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
600000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3145000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3586000
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
103000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-541000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-399000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-185000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26000
pev Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
35000
pev Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
115000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-237000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
87000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
321000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-102000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14243000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9612000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
273000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
722000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
680000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-449000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-680000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
586000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1676000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1676000
us-gaap Repayments Of Debt
RepaymentsOfDebt
7000
us-gaap Repayments Of Debt
RepaymentsOfDebt
17000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
13438000
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
7000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
138000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13576000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
569000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1116000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5976000
us-gaap Interest Paid Net
InterestPaidNet
6000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9723000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2683000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15699000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1567000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5976000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1317000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5976000
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
250000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1567000
us-gaap Interest Paid Net
InterestPaidNet
7000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000
pev Inventories Transferred To Property And Equipment
InventoriesTransferredToPropertyAndEquipment
75000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3930000
us-gaap Net Income Loss
NetIncomeLoss
-8177000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14243000
CY2022Q3 pev Working Capital
WorkingCapital
8198000
pev Number Of Primary Categories
NumberOfPrimaryCategories
4
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
144000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
554000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2579000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
409000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1680000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1124000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
803000
CY2022Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1457000
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1236000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1422000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1201000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2022Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
554000
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
267000
CY2022Q3 us-gaap Prepaid Insurance
PrepaidInsurance
332000
CY2022Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2519000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
924000
CY2022Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1420000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
582000
CY2022Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1743000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
719000
CY2022Q3 us-gaap Inventory Net
InventoryNet
5682000
CY2021Q4 us-gaap Inventory Net
InventoryNet
2225000
us-gaap Inventory Write Down
InventoryWriteDown
0
CY2021Q3 us-gaap Inventory Write Down
InventoryWriteDown
0
us-gaap Inventory Write Down
InventoryWriteDown
0
CY2022Q3 us-gaap Inventory Write Down
InventoryWriteDown
0
CY2022Q3 pev Prepaid Expenses Current
PrepaidExpensesCurrent
2500000
CY2021Q4 pev Prepaid Expenses Current
PrepaidExpensesCurrent
41000
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
78000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
76000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3464000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
528000
CY2022Q3 pev Prepaid Payments For Show Car Model Development Current
PrepaidPaymentsForShowCarModelDevelopmentCurrent
2500000
CY2021Q3 pev Number Of Shares Authorized
NumberOfSharesAuthorized
500000000
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
70000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17500000
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1436000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M6D
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1676000
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1676000
pev Withholding Payroll Taxes Paid On Behalf Of Ultimate Parent Company
WithholdingPayrollTaxesPaidOnBehalfOfUltimateParentCompany
123000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
103000
CY2022Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
103000
CY2022Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
263000
CY2021Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
87000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
515000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
236000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1107000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
264000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1068000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1147000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1190000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
608000
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5384000
CY2022Q3 pev Payments Of Commitments
PaymentsOfCommitments
850000
us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
301000

Files In Submission

Name View Source Status
0001410578-22-003407-index-headers.html Edgar Link pending
0001410578-22-003407-index.html Edgar Link pending
0001410578-22-003407.txt Edgar Link pending
0001410578-22-003407-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pev-20220930.xsd Edgar Link pending
pev-20220930x10q.htm Edgar Link pending
pev-20220930xex31d1.htm Edgar Link pending
pev-20220930xex31d2.htm Edgar Link pending
pev-20220930xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
pev-20220930_cal.xml Edgar Link unprocessable
pev-20220930x10q_htm.xml Edgar Link completed
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pev-20220930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
pev-20220930_pre.xml Edgar Link unprocessable
pev-20220930_lab.xml Edgar Link unprocessable