2022 Q4 Form 10-Q Financial Statement
#000141057822003407 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $1.751M | $409.0K | $1.680M |
YoY Change | 35.0% | -75.65% | -55.81% |
Cost Of Revenue | $1.497M | $288.0K | $1.836M |
YoY Change | -12.15% | -84.31% | -55.85% |
Gross Profit | $254.0K | $121.0K | -$156.0K |
YoY Change | -162.41% | -177.56% | -56.3% |
Gross Profit Margin | 14.51% | 29.58% | -9.29% |
Selling, General & Admin | $4.810M | $3.847M | $6.216M |
YoY Change | -36.16% | -38.11% | 119.34% |
% of Gross Profit | 1893.7% | 3179.34% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $277.0K | $450.0K | |
YoY Change | -83.59% | ||
% of Gross Profit | 109.06% | 371.9% | |
Operating Expenses | $4.810M | $3.847M | $6.216M |
YoY Change | -36.16% | -38.11% | 119.34% |
Operating Profit | -$4.556M | -$3.726M | -$6.372M |
YoY Change | -42.63% | -41.53% | 99.69% |
Interest Expense | -$1.000K | -$2.000K | -$2.000K |
YoY Change | 0.0% | 0.0% | -98.56% |
% of Operating Profit | |||
Other Income/Expense, Net | $24.00K | -$204.0K | $1.000K |
YoY Change | -108.33% | -20500.0% | -97.78% |
Pretax Income | -$4.533M | -$3.930M | -$6.373M |
YoY Change | -44.92% | -38.33% | 94.0% |
Income Tax | -$5.000K | $0.00 | $3.000K |
% Of Pretax Income | |||
Net Earnings | -$4.528M | -$3.930M | -$6.376M |
YoY Change | -45.04% | -38.36% | 94.09% |
Net Earnings / Revenue | -258.6% | -960.88% | -379.52% |
Basic Earnings Per Share | -$0.20 | -$0.12 | |
Diluted Earnings Per Share | -$0.19 | -$0.20 | -$91.09K |
COMMON SHARES | |||
Basic Shares Outstanding | 20.19M | 0.000 | 17.50M |
Diluted Shares Outstanding | 19.66M | 17.50M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $139.0K | $1.317M | $5.976M |
YoY Change | -94.82% | -77.96% | |
Cash & Equivalents | $139.0K | $1.317M | $5.976M |
Short-Term Investments | |||
Other Short-Term Assets | $28.00K | $78.00K | $4.372M |
YoY Change | -63.16% | -98.22% | |
Inventory | $4.560M | $5.682M | $2.145M |
Prepaid Expenses | |||
Receivables | $1.510M | $1.422M | $1.137M |
Other Receivables | $168.0K | $103.0K | $0.00 |
Total Short-Term Assets | $7.721M | $11.99M | $13.63M |
YoY Change | 16.33% | -12.05% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.492M | $1.942M | $2.526M |
YoY Change | 13.02% | -23.12% | |
Goodwill | $4.271M | $4.271M | |
YoY Change | 0.0% | ||
Intangibles | $1.704M | $1.859M | |
YoY Change | -26.65% | ||
Long-Term Investments | $209.0K | ||
YoY Change | |||
Other Assets | $458.0K | $250.0K | $62.00K |
YoY Change | 303.23% | ||
Total Long-Term Assets | $12.72M | $8.531M | $9.336M |
YoY Change | 44.58% | -8.62% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.721M | $11.99M | $13.63M |
Total Long-Term Assets | $12.72M | $8.531M | $9.336M |
Total Assets | $20.44M | $20.52M | $22.97M |
YoY Change | 32.44% | -10.65% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.359M | $1.245M | $957.0K |
YoY Change | -23.91% | 30.09% | |
Accrued Expenses | $650.0K | $594.0K | $476.0K |
YoY Change | -16.56% | 24.79% | |
Deferred Revenue | $1.230M | $1.124M | |
YoY Change | 53.18% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.000K | $25.00K | $9.000K |
YoY Change | -70.0% | 177.78% | |
Total Short-Term Liabilities | $4.789M | $3.790M | $3.738M |
YoY Change | 7.57% | 1.39% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $147.0K | $148.0K | $765.0K |
YoY Change | -80.56% | -80.65% | |
Other Long-Term Liabilities | $3.225M | ||
YoY Change | |||
Total Long-Term Liabilities | $147.0K | $148.0K | $765.0K |
YoY Change | -80.56% | -80.65% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.789M | $3.790M | $3.738M |
Total Long-Term Liabilities | $147.0K | $148.0K | $765.0K |
Total Liabilities | $8.161M | $3.938M | $4.503M |
YoY Change | 56.7% | -12.55% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$28.56M | -$24.03M | |
YoY Change | 80.12% | ||
Common Stock | $8.000K | $8.000K | |
YoY Change | 14.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.28M | $16.58M | $18.46M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $20.44M | $20.52M | $22.97M |
YoY Change | 32.44% | -10.65% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.528M | -$3.930M | -$6.376M |
YoY Change | -45.04% | -38.36% | 94.09% |
Depreciation, Depletion And Amortization | $277.0K | $450.0K | |
YoY Change | -83.59% | ||
Cash From Operating Activities | -$623.0K | -$5.869M | -$9.612M |
YoY Change | -81.27% | -38.94% | -8531.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $562.0K | -$714.0K | -$680.0K |
YoY Change | 1238.1% | 5.0% | 6.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$562.0K | -$714.0K | -$680.0K |
YoY Change | -1438.1% | 5.0% | 6.42% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.000K | 136.0K | 569.0K |
YoY Change | -187.5% | -76.1% | -22.9% |
NET CHANGE | |||
Cash From Operating Activities | -623.0K | -5.869M | -9.612M |
Cash From Investing Activities | -562.0K | -714.0K | -680.0K |
Cash From Financing Activities | 7.000K | 136.0K | 569.0K |
Net Change In Cash | -1.178M | -6.447M | -9.723M |
YoY Change | -64.23% | -33.69% | -4664.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$623.0K | -$5.869M | -$9.612M |
Capital Expenditures | $562.0K | -$714.0K | -$680.0K |
Free Cash Flow | -$1.185M | -$5.155M | -$8.932M |
YoY Change | -64.83% | -42.29% | -1286.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.44 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.36 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19664273 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17500000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18390891 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17500000 | ||
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17500000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20185625 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001879848 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2022Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.25 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17500000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P0Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P0Y | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41414 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Phoenix Motor Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-4319789 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1500 Lakeview Loop | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Anaheim | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92807 | ||
dei |
City Area Code
CityAreaCode
|
909 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
978-0815 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0004 per share | ||
dei |
Trading Symbol
TradingSymbol
|
PEV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20185526 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1317000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2683000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1422000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1201000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
5682000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
2225000 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3464000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
528000 | |
CY2022Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
103000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11988000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6637000 | |
CY2022Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
250000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1942000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2205000 | |
CY2022Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
209000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1859000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2323000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
4271000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
4271000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
20519000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
15436000 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1245000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1786000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
594000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
779000 | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1124000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
803000 | |
CY2022Q3 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
477000 | |
CY2021Q4 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
714000 | |
CY2022Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
325000 | |
CY2021Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
360000 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
25000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3790000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4452000 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
148000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
756000 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
3938000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
5208000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0004 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0004 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20185625 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17500000 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
7000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
40607000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26085000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24034000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15857000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16581000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10228000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20519000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15436000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
409000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
554000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2579000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1680000 | ||
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
288000 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
603000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2013000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1836000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
121000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
-49000 | |
us-gaap |
Gross Profit
GrossProfit
|
566000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-156000 | ||
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3847000 | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2117000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9160000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6216000 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3726000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2166000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8594000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6372000 | ||
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2000 | |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-202000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
437000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-204000 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
431000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1000 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3930000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2169000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8163000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6373000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3930000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2169000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8177000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6376000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.44 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.36 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19664273 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17500000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18390891 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17500000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24790000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1906000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
44000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22928000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2301000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20628000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2169000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18463000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10228000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2322000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
63000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7969000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1925000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
52000 | |
CY2022Q2 | pev |
Share Subscribed But Unissued Subscriptions Receivable
ShareSubscribedButUnissuedSubscriptionsReceivable
|
7000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
13438000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19541000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3930000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
138000 | |
CY2022Q3 | pev |
Stock Issued During Period Value Stock Units Reward
StockIssuedDuringPeriodValueStockUnitsReward
|
793000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16581000 | |
us-gaap |
Profit Loss
ProfitLoss
|
8177000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
6376000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1305000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1384000 | ||
pev |
Gain Loss On Sale Of Fixed Assets
GainLossOnSaleOfFixedAssets
|
54000 | ||
pev |
Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
|
586000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
947000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
49000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
221000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-20000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3532000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
600000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3145000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3586000 | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
103000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-541000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-399000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-185000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
26000 | ||
pev |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
35000 | ||
pev |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
115000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-237000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
87000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
321000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-102000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14243000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9612000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
273000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
722000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
680000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-449000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-680000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
586000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1676000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1676000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
17000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
13438000 | ||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
7000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
138000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13576000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
569000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1116000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5976000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-9723000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2683000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15699000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1567000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5976000 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1317000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5976000 | |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
250000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1567000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3000 | ||
pev |
Inventories Transferred To Property And Equipment
InventoriesTransferredToPropertyAndEquipment
|
75000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3930000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8177000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14243000 | ||
CY2022Q3 | pev |
Working Capital
WorkingCapital
|
8198000 | |
pev |
Number Of Primary Categories
NumberOfPrimaryCategories
|
4 | ||
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
144000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
554000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2579000 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
409000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1680000 | ||
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1124000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
803000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1457000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1236000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1422000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1201000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | ||
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | ||
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | |
CY2022Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
554000 | |
CY2021Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
267000 | |
CY2022Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
332000 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2519000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
924000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1420000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
582000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1743000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
719000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
5682000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
2225000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2021Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2022Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2022Q3 | pev |
Prepaid Expenses Current
PrepaidExpensesCurrent
|
2500000 | |
CY2021Q4 | pev |
Prepaid Expenses Current
PrepaidExpensesCurrent
|
41000 | |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
78000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
76000 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3464000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
528000 | |
CY2022Q3 | pev |
Prepaid Payments For Show Car Model Development Current
PrepaidPaymentsForShowCarModelDevelopmentCurrent
|
2500000 | |
CY2021Q3 | pev |
Number Of Shares Authorized
NumberOfSharesAuthorized
|
500000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
70000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17500000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0004 | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1436000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y1M6D | ||
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1676000 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1676000 | ||
pev |
Withholding Payroll Taxes Paid On Behalf Of Ultimate Parent Company
WithholdingPayrollTaxesPaidOnBehalfOfUltimateParentCompany
|
123000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
103000 | ||
CY2022Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
103000 | |
CY2022Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
263000 | |
CY2021Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
87000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
515000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
236000 | ||
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1107000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
264000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1068000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1147000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1190000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
608000 | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
5384000 | |
CY2022Q3 | pev |
Payments Of Commitments
PaymentsOfCommitments
|
850000 | |
us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
301000 |