2023 Q3 Form 10-Q Financial Statement

#000141057823001873 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $288.0K $1.158M
YoY Change -29.58% -22.75%
Cost Of Revenue $293.0K $1.219M
YoY Change 1.74% 3.83%
Gross Profit -$5.000K -$61.00K
YoY Change -104.13% -118.77%
Gross Profit Margin -1.74% -5.27%
Selling, General & Admin $2.531M $3.100M
YoY Change -34.21% 35.37%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $54.00K $480.0K
YoY Change -88.0% -43.86%
% of Gross Profit
Operating Expenses $2.531M $3.100M
YoY Change -34.21% 35.37%
Operating Profit -$2.536M -$3.161M
YoY Change -31.94% 60.87%
Interest Expense -$117.0K $0.00
YoY Change 5750.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$175.0K $6.000K
YoY Change -14.22% -88.46%
Pretax Income -$2.711M -$3.155M
YoY Change -31.02% 64.92%
Income Tax $0.00 $22.00K
% Of Pretax Income
Net Earnings -$2.711M -$3.177M
YoY Change -31.02% 65.04%
Net Earnings / Revenue -941.32% -274.35%
Basic Earnings Per Share -$0.13 -$0.15
Diluted Earnings Per Share -$0.13 -$0.15
COMMON SHARES
Basic Shares Outstanding 21.29M 21.29M
Diluted Shares Outstanding 21.29M 21.26M

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $186.0K $380.0K
YoY Change -85.88% -95.11%
Cash & Equivalents $186.0K $382.0K
Short-Term Investments
Other Short-Term Assets $98.00K $74.00K
YoY Change 25.64% 29.82%
Inventory $2.038M $2.190M
Prepaid Expenses
Receivables $1.058M $1.771M
Other Receivables $132.0K $75.00K
Total Short-Term Assets $4.340M $5.709M
YoY Change -63.8% -65.51%
LONG-TERM ASSETS
Property, Plant & Equipment $2.243M $2.775M
YoY Change 15.5% 86.99%
Goodwill $4.271M $4.271M
YoY Change 0.0% 0.0%
Intangibles $1.240M $1.394M
YoY Change -33.3% -30.78%
Long-Term Investments
YoY Change
Other Assets $402.0K $430.0K
YoY Change 60.8% 72.0%
Total Long-Term Assets $11.39M $12.29M
YoY Change 33.49% 53.24%
TOTAL ASSETS
Total Short-Term Assets $4.340M $5.709M
Total Long-Term Assets $11.39M $12.29M
Total Assets $15.73M $18.00M
YoY Change -23.35% -26.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.963M $2.031M
YoY Change 57.67% -13.68%
Accrued Expenses $670.0K $648.0K
YoY Change 12.79% -26.36%
Deferred Revenue $2.116M $1.650M
YoY Change 88.26% 107.81%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.000K $3.000K
YoY Change -72.0% -70.0%
Total Short-Term Liabilities $6.693M $6.175M
YoY Change 76.6% 26.95%
LONG-TERM LIABILITIES
Long-Term Debt $146.0K $143.0K
YoY Change -1.35% -13.33%
Other Long-Term Liabilities $2.597M $2.810M
YoY Change
Total Long-Term Liabilities $146.0K $143.0K
YoY Change -1.35% -13.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.693M $6.175M
Total Long-Term Liabilities $146.0K $143.0K
Total Liabilities $10.68M $10.30M
YoY Change 171.28% 104.75%
SHAREHOLDERS EQUITY
Retained Earnings -$37.23M -$34.52M
YoY Change 54.9% 71.69%
Common Stock $8.000K $8.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.045M $7.700M
YoY Change
Total Liabilities & Shareholders Equity $15.73M $18.00M
YoY Change -23.35% -26.75%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$2.711M -$3.177M
YoY Change -31.02% 65.04%
Depreciation, Depletion And Amortization $54.00K $480.0K
YoY Change -88.0% -43.86%
Cash From Operating Activities -$864.0K -$590.0K
YoY Change -85.28% -147.66%
INVESTING ACTIVITIES
Capital Expenditures -$604.0K $700.0K
YoY Change -15.41% 4.17%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $604.0K -$700.0K
YoY Change -184.59% -174.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 64.00K 1.540M
YoY Change -52.94% -88.04%
NET CHANGE
Cash From Operating Activities -864.0K -590.0K
Cash From Investing Activities 604.0K -700.0K
Cash From Financing Activities 64.00K 1.540M
Net Change In Cash -196.0K 250.0K
YoY Change -96.96% -98.34%
FREE CASH FLOW
Cash From Operating Activities -$864.0K -$590.0K
Capital Expenditures -$604.0K $700.0K
Free Cash Flow -$260.0K -$1.290M
YoY Change -94.96% -327.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21291924
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20277046
dei Entity Central Index Key
EntityCentralIndexKey
0001879848
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.25
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17500000
CY2023Q1 us-gaap Interest Expense Operating Related Party Type Extensible Enumeration
InterestExpenseOperatingRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q2 us-gaap Other Receivable After Allowance For Credit Loss Current Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Other Receivable After Allowance For Credit Loss Current Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-261384
dei Entity Registrant Name
EntityRegistrantName
Phoenix Motor Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-4319789
dei Entity Address Address Line1
EntityAddressAddressLine1
1500 Lakeview Loop
dei Entity Address City Or Town
EntityAddressCityOrTown
Anaheim
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92807
dei City Area Code
CityAreaCode
909
dei Local Phone Number
LocalPhoneNumber
978-0815
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0004 per share
dei Trading Symbol
TradingSymbol
PEV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21291924
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
382000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
139000
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1771000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1510000
CY2023Q2 us-gaap Inventory Net
InventoryNet
2190000
CY2022Q4 us-gaap Inventory Net
InventoryNet
4560000
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1041000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1344000
CY2023Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
250000
CY2023Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
75000
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
168000
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5709000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7721000
CY2022Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
250000
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2775000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2492000
CY2023Q2 us-gaap Deposits Assets
DepositsAssets
208000
CY2022Q4 us-gaap Deposits Assets
DepositsAssets
208000
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3423000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3797000
CY2023Q2 us-gaap Long Term Investments
LongTermInvestments
217000
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1394000
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1704000
CY2023Q2 us-gaap Goodwill
Goodwill
4271000
CY2022Q4 us-gaap Goodwill
Goodwill
4271000
CY2023Q2 us-gaap Assets
Assets
17997000
CY2022Q4 us-gaap Assets
Assets
20443000
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2031000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1359000
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
648000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
650000
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1650000
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1230000
CY2023Q2 us-gaap Deferred Income Current
DeferredIncomeCurrent
486000
CY2022Q4 us-gaap Deferred Income Current
DeferredIncomeCurrent
503000
CY2023Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
302000
CY2022Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
325000
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
294000
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
761000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
719000
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6175000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4789000
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2809000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3225000
CY2023Q2 pev Convertible Bonds Noncurrent
ConvertibleBondsNoncurrent
1170000
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
143000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
147000
CY2023Q2 us-gaap Liabilities
Liabilities
10297000
CY2022Q4 us-gaap Liabilities
Liabilities
8161000
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21291924
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20277046
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
8000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
8000
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42209000
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40836000
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-34517000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28562000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
7700000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12282000
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17997000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20443000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1158000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1499000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2939000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2170000
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
1219000
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
1174000
us-gaap Cost Of Revenue
CostOfRevenue
2827000
us-gaap Cost Of Revenue
CostOfRevenue
1725000
CY2023Q2 us-gaap Gross Profit
GrossProfit
-61000
CY2022Q2 us-gaap Gross Profit
GrossProfit
325000
us-gaap Gross Profit
GrossProfit
112000
us-gaap Gross Profit
GrossProfit
445000
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3100000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2290000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6946000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5313000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3161000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1965000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6834000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4868000
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
99000
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
54000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
803000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
639000
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
52000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
901000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
635000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3155000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1913000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5933000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4233000
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3177000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1925000
us-gaap Net Income Loss
NetIncomeLoss
-5955000
us-gaap Net Income Loss
NetIncomeLoss
-4247000
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21261704
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21261704
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17984615
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17984615
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21038874
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21038874
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17740984
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17740984
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10228000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2322000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
7969000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1925000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000
CY2022Q2 pev Share Subscribed But Unissued Subscriptions Receivable
ShareSubscribedButUnissuedSubscriptionsReceivable
7000
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13438000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
19541000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12282000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2778000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
109000
CY2023Q1 pev Stock Issued During Period Value Issues Per Standby Equity Purchase Agreement
StockIssuedDuringPeriodValueIssuesPerStandbyEquityPurchaseAgreement
1154000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10767000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3177000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
37000
CY2023Q2 pev Stock Issued During Period Value Issues Per Standby Equity Purchase Agreement
StockIssuedDuringPeriodValueIssuesPerStandbyEquityPurchaseAgreement
73000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
7700000
us-gaap Profit Loss
ProfitLoss
-5955000
us-gaap Profit Loss
ProfitLoss
-4247000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
843000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
855000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
99000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
54000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000
us-gaap Inventory Write Down
InventoryWriteDown
98000
pev Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
586000
us-gaap Share Based Compensation
ShareBasedCompensation
146000
us-gaap Share Based Compensation
ShareBasedCompensation
115000
pev Warranty Reserve
WarrantyReserve
-23000
pev Warranty Reserve
WarrantyReserve
-20000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
491000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
271000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
49000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2002000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1607000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-405000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3213000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
672000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
567000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
101000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-17000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-227000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
420000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-491000
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-93000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1678000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8374000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
766000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
273000
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
400000
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
400000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-766000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
265000
us-gaap Repayments Of Debt
RepaymentsOfDebt
4000
us-gaap Repayments Of Debt
RepaymentsOfDebt
5000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1676000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1676000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
13438000
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
7000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1464000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1227000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2687000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13440000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
243000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5331000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
389000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2683000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
632000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8014000
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
382000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7764000
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
250000
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
250000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
632000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8014000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000
pev Inventories Transferred To Property And Equipment
InventoriesTransferredToPropertyAndEquipment
270000
pev Inventories Transferred To Property And Equipment
InventoriesTransferredToPropertyAndEquipment
36000
pev Non Cash Activity Of Derivative Liability Recorded As Debt Discount
NonCashActivityOfDerivativeLiabilityRecordedAsDebtDiscount
294000
pev Number Of Primary Categories
NumberOfPrimaryCategories
4
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1158000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1499000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2939000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2170000
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1650000
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1230000
CY2023Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
295000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
99000
CY2023Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
114000
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
135000
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
74000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Remainder Of Fiscal Year
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear
74000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths
43000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
43000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
11000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
171000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable Undiscounted Excess Amount
SalesTypeAndDirectFinancingLeasesLeaseReceivableUndiscountedExcessAmount
14000
CY2023Q2 us-gaap Sales Type And Direct Financing Leases Lease Receivable
SalesTypeAndDirectFinancingLeasesLeaseReceivable
157000
CY2023Q2 us-gaap Sales Type Lease Unguaranteed Residual Asset
SalesTypeLeaseUnguaranteedResidualAsset
138000
CY2023Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
295000
us-gaap Lease Income
LeaseIncome
78000
us-gaap Net Income Loss
NetIncomeLoss
-5955000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1678000
CY2023Q2 pev Working Capital Deficit
WorkingCapitalDeficit
466000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1771000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1510000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
35000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
234000
CY2023Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1346000
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2251000
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
979000
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
844000
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1330000
CY2023Q2 us-gaap Inventory Net
InventoryNet
2190000
CY2022Q4 us-gaap Inventory Net
InventoryNet
4560000
us-gaap Inventory Write Down
InventoryWriteDown
98000
us-gaap Inventory Write Down
InventoryWriteDown
0
CY2023Q2 pev Prepaid Expenses Current
PrepaidExpensesCurrent
771000
CY2022Q4 pev Prepaid Expenses Current
PrepaidExpensesCurrent
947000
CY2023Q2 us-gaap Prepaid Insurance
PrepaidInsurance
82000
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
28000
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1041000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1344000
CY2023Q2 pev Prepaid Payments For Show Car Model Development Current
PrepaidPaymentsForShowCarModelDevelopmentCurrent
763000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17500000
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0004
CY2022Q4 pev Maximum Value Of Common Stock It May Sell
MaximumValueOfCommonStockItMaySell
10000000
CY2022Q4 pev Maximum Value Of Common Stock It May Sell
MaximumValueOfCommonStockItMaySell
10000000
CY2022Q4 pev Number Of Common Stock May Sell To Investor
NumberOfCommonStockMaySellToInvestor
4035086
CY2022Q4 pev Stock Issued During Period Shares Issues As Commitment Fee Shares For Standby Equity Purchase Agreement
StockIssuedDuringPeriodSharesIssuesAsCommitmentFeeSharesForStandbyEquityPurchaseAgreement
61421
CY2022Q4 pev Number Of Common Stock May Sell To Investor
NumberOfCommonStockMaySellToInvestor
4035086
CY2022Q4 pev Structuring Fee Expenses
StructuringFeeExpenses
20000
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
652000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M2D
CY2023Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
75000
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
168000
CY2023Q2 us-gaap Other Commitment
OtherCommitment
1596000
pev Expected Term Of Payment Of Other Commitments
ExpectedTermOfPaymentOfOtherCommitments
P1Y

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
pev-20230630_cal.xml Edgar Link unprocessable
0001410578-23-001873-index-headers.html Edgar Link pending
0001410578-23-001873-index.html Edgar Link pending
0001410578-23-001873.txt Edgar Link pending
0001410578-23-001873-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pev-20230630.xsd Edgar Link pending
pev-20230630x10q.htm Edgar Link pending
pev-20230630xex31d1.htm Edgar Link pending
pev-20230630xex31d2.htm Edgar Link pending
pev-20230630xex32.htm Edgar Link pending
pev-20230630x10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pev-20230630_def.xml Edgar Link unprocessable
pev-20230630_lab.xml Edgar Link unprocessable
pev-20230630_pre.xml Edgar Link unprocessable