|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$133.6M
2.27%
YoY
|
$130.7M
-12.92%
YoY
|
$150.0M
16.45%
YoY
|
$128.8M
35.34%
YoY
|
$95.20M
36.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.748M
-18.74%
YoY
|
$2.151M
25.06%
YoY
|
$1.720M
-8.99%
YoY
|
$1.890M
-0.53%
YoY
|
$1.900M
0.0%
YoY
|
| Cash From Operating Activities |
$168.1M
2.2%
YoY
|
$164.5M
-6.2%
YoY
|
$175.4M
22.01%
YoY
|
$143.8M
20.2%
YoY
|
$119.6M
15.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.351M
47.01%
YoY
|
$919.0K
-61.95%
YoY
|
$2.415M
578.37%
YoY
|
$356.0K
-159.33%
YoY
|
-$600.0K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$622.4M
47.95%
YoY
|
-$420.7M
339.99%
YoY
|
-$95.62M
-86.33%
YoY
|
-$699.5M
12.94%
YoY
|
-$619.4M
95.21%
YoY
|
| Cash From Investing Activities |
-$623.8M
47.95%
YoY
|
-$421.6M
330.09%
YoY
|
-$98.03M
-85.99%
YoY
|
-$699.9M
12.89%
YoY
|
-$620.0M
94.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$93.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$17.70M
637.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$497.2M
277.39%
YoY
|
$131.8M
99.74%
YoY
|
$65.97M
-75.84%
YoY
|
$273.1M
-65.5%
YoY
|
$791.5M
80.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$168.1M
2.2%
YoY
|
$164.5M
-6.2%
YoY
|
$175.4M
22.01%
YoY
|
$143.8M
20.2%
YoY
|
$119.6M
15.22%
YoY
|
| Cash From Investing Activities |
-$623.8M
47.95%
YoY
|
-$421.6M
330.09%
YoY
|
-$98.03M
-85.99%
YoY
|
-$699.9M
12.89%
YoY
|
-$620.0M
94.48%
YoY
|
| Cash From Financing Activities |
$497.2M
277.39%
YoY
|
$131.8M
99.74%
YoY
|
$65.97M
-75.84%
YoY
|
$273.1M
-65.5%
YoY
|
$791.5M
80.38%
YoY
|
| Net Change In Cash |
$41.58M
-133.18%
YoY
|
-$125.3M
-187.45%
YoY
|
$143.3M
-150.63%
YoY
|
-$283.1M
-197.25%
YoY
|
$291.1M
30.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$168.1M
2.2%
YoY
|
$164.5M
-6.2%
YoY
|
$175.4M
22.01%
YoY
|
$143.8M
20.2%
YoY
|
$119.6M
15.22%
YoY
|
| Capital Expenditures |
$1.351M
47.01%
YoY
|
$919.0K
-61.95%
YoY
|
$2.415M
578.37%
YoY
|
$356.0K
-159.33%
YoY
|
-$600.0K
-60.0%
YoY
|
| Free Cash Flow |
$166.8M
1.94%
YoY
|
$163.6M
-5.42%
YoY
|
$173.0M
20.62%
YoY
|
$143.4M
19.3%
YoY
|
$120.2M
14.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.14M
3.73%
YoY
|
$34.82M
15.22%
YoY
|
$35.94M
7.66%
YoY
|
$32.85M
-2.22%
YoY
|
$30.02M
-10.29%
YoY
|
$30.22M
-15.68%
YoY
|
$33.38M
-12.59%
YoY
|
$33.59M
-11.45%
YoY
|
$33.47M
-12.1%
YoY
|
$35.84M
-9.41%
YoY
|
$38.19M
8.53%
YoY
|
$37.94M
35.15%
YoY
|
$38.07M
46.29%
YoY
|
$39.56M
49.74%
YoY
|
$35.19M
34.57%
YoY
|
$28.07M
30.68%
YoY
|
$26.03M
22.83%
YoY
|
$26.42M
26.53%
YoY
|
$26.15M
52.66%
YoY
|
$21.48M
40.3%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$387.0K
-23.37%
YoY
|
$412.0K
-21.07%
YoY
|
$432.0K
-21.6%
YoY
|
$517.0K
-9.77%
YoY
|
$505.0K
13.74%
YoY
|
$522.0K
9.66%
YoY
|
$551.0K
41.28%
YoY
|
$573.0K
34.51%
YoY
|
$444.0K
-0.45%
YoY
|
$476.0K
0.0%
YoY
|
$390.0K
-19.09%
YoY
|
$426.0K
-12.35%
YoY
|
$446.0K
-10.8%
YoY
|
$476.0K
-4.8%
YoY
|
$482.0K
20.5%
YoY
|
$486.0K
-2.8%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$86.93M
119.43%
YoY
|
$10.97M
-80.41%
YoY
|
$25.66M
-0.51%
YoY
|
$44.58M
3.41%
YoY
|
$39.62M
19907.58%
YoY
|
$56.01M
-5.54%
YoY
|
$25.79M
-59.03%
YoY
|
$43.11M
-18.57%
YoY
|
$198.0K
-99.46%
YoY
|
$59.29M
31.08%
YoY
|
$62.95M
111.24%
YoY
|
$52.94M
64.48%
YoY
|
$36.53M
25.11%
YoY
|
$45.23M
10.06%
YoY
|
$29.80M
77.39%
YoY
|
$32.19M
-0.96%
YoY
|
$29.20M
-16.57%
YoY
|
$41.10M
35.2%
YoY
|
$16.80M
-8.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$681.0K
-398.68%
YoY
|
$162.0K
-23.58%
YoY
|
$177.0K
88.3%
YoY
|
$331.0K
-60.64%
YoY
|
-$228.0K
-116.4%
YoY
|
$212.0K
-34.77%
YoY
|
$94.00K
-81.01%
YoY
|
$841.0K
298.58%
YoY
|
$1.390M
1944.12%
YoY
|
$325.0K
-465.17%
YoY
|
$495.0K
-968.42%
YoY
|
$211.0K
-248.59%
YoY
|
$68.00K
-168.0%
YoY
|
-$89.00K
-55.5%
YoY
|
-$57.00K
-43.0%
YoY
|
-$142.0K
-29.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$200.0K
-60.0%
YoY
|
-$100.0K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$164.9M
78.03%
YoY
|
-$127.2M
-10.86%
YoY
|
-$293.0M
171.22%
YoY
|
-$37.31M
-51.75%
YoY
|
-$92.62M
-21.01%
YoY
|
-$142.7M
-15282.98%
YoY
|
-$108.0M
93.03%
YoY
|
-$77.33M
-200.91%
YoY
|
-$117.3M
3.29%
YoY
|
$940.0K
-101.08%
YoY
|
-$55.97M
-82.78%
YoY
|
$76.63M
-143.99%
YoY
|
-$113.5M
30.33%
YoY
|
-$86.72M
-62.15%
YoY
|
-$325.1M
81.42%
YoY
|
-$174.2M
40.47%
YoY
|
-$87.10M
-18.06%
YoY
|
-$229.1M
-469.52%
YoY
|
-$179.2M
68.9%
YoY
|
| Cash From Investing Activities |
N/A
|
-$165.6M
79.21%
YoY
|
-$127.4M
-10.88%
YoY
|
-$293.2M
171.15%
YoY
|
-$37.64M
-51.85%
YoY
|
-$92.39M
-22.13%
YoY
|
-$142.9M
-23340.98%
YoY
|
-$108.1M
91.5%
YoY
|
-$78.17M
-202.29%
YoY
|
-$118.6M
4.45%
YoY
|
$615.0K
-100.71%
YoY
|
-$56.47M
-82.63%
YoY
|
$76.42M
-143.84%
YoY
|
-$113.6M
30.26%
YoY
|
-$86.81M
-62.14%
YoY
|
-$325.2M
81.35%
YoY
|
-$174.3M
40.36%
YoY
|
-$87.20M
-18.35%
YoY
|
-$229.3M
-472.24%
YoY
|
-$179.3M
68.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$16.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$25.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.159M
479.5%
YoY
|
$0.00
-100.0%
YoY
|
-$17.50M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$90.28M
171.15%
YoY
|
$135.6M
-626.47%
YoY
|
$138.6M
118.57%
YoY
|
$132.7M
118.29%
YoY
|
$33.29M
306.37%
YoY
|
-$25.76M
-70.94%
YoY
|
$63.42M
-59.75%
YoY
|
$60.80M
-643.12%
YoY
|
$8.193M
-91.38%
YoY
|
-$88.63M
-495.55%
YoY
|
$157.6M
99.8%
YoY
|
-$11.20M
-114.6%
YoY
|
$95.10M
265.76%
YoY
|
$22.41M
-94.01%
YoY
|
$78.86M
-31.96%
YoY
|
$76.69M
-72.14%
YoY
|
$26.00M
11.11%
YoY
|
$374.3M
526.97%
YoY
|
$115.9M
-55.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$86.93M
119.43%
YoY
|
$10.97M
-80.41%
YoY
|
$25.66M
-0.51%
YoY
|
$44.58M
3.41%
YoY
|
$39.62M
19907.58%
YoY
|
$56.01M
-5.54%
YoY
|
$25.79M
-59.03%
YoY
|
$43.11M
-18.57%
YoY
|
$198.0K
-99.46%
YoY
|
$59.29M
31.08%
YoY
|
$62.95M
111.24%
YoY
|
$52.94M
64.48%
YoY
|
$36.53M
25.11%
YoY
|
$45.23M
10.06%
YoY
|
$29.80M
77.39%
YoY
|
$32.19M
-0.96%
YoY
|
$29.20M
-16.57%
YoY
|
$41.10M
35.2%
YoY
|
$16.80M
-8.2%
YoY
|
| Cash From Investing Activities |
N/A
|
-$165.6M
79.21%
YoY
|
-$127.4M
-10.88%
YoY
|
-$293.2M
171.15%
YoY
|
-$37.64M
-51.85%
YoY
|
-$92.39M
-22.13%
YoY
|
-$142.9M
-23340.98%
YoY
|
-$108.1M
91.5%
YoY
|
-$78.17M
-202.29%
YoY
|
-$118.6M
4.45%
YoY
|
$615.0K
-100.71%
YoY
|
-$56.47M
-82.63%
YoY
|
$76.42M
-143.84%
YoY
|
-$113.6M
30.26%
YoY
|
-$86.81M
-62.14%
YoY
|
-$325.2M
81.35%
YoY
|
-$174.3M
40.36%
YoY
|
-$87.20M
-18.35%
YoY
|
-$229.3M
-472.24%
YoY
|
-$179.3M
68.67%
YoY
|
| Cash From Financing Activities |
N/A
|
$90.28M
171.15%
YoY
|
$135.6M
-626.47%
YoY
|
$138.6M
118.57%
YoY
|
$132.7M
118.29%
YoY
|
$33.29M
306.37%
YoY
|
-$25.76M
-70.94%
YoY
|
$63.42M
-59.75%
YoY
|
$60.80M
-643.12%
YoY
|
$8.193M
-91.38%
YoY
|
-$88.63M
-495.55%
YoY
|
$157.6M
99.8%
YoY
|
-$11.20M
-114.6%
YoY
|
$95.10M
265.76%
YoY
|
$22.41M
-94.01%
YoY
|
$78.86M
-31.96%
YoY
|
$76.69M
-72.14%
YoY
|
$26.00M
11.11%
YoY
|
$374.3M
526.97%
YoY
|
$115.9M
-55.3%
YoY
|
| Net Change In Cash |
N/A
|
$11.64M
-159.75%
YoY
|
$19.20M
-117.04%
YoY
|
-$128.9M
581.32%
YoY
|
$139.7M
442.44%
YoY
|
-$19.48M
-82.33%
YoY
|
-$112.7M
292.38%
YoY
|
-$18.92M
-111.53%
YoY
|
$25.75M
-78.21%
YoY
|
-$110.3M
-711.11%
YoY
|
-$28.72M
49.78%
YoY
|
$164.1M
-175.77%
YoY
|
$118.2M
-280.55%
YoY
|
$18.04M
-156.38%
YoY
|
-$19.17M
-110.3%
YoY
|
-$216.5M
364.6%
YoY
|
-$65.45M
-135.65%
YoY
|
-$32.00M
-33.88%
YoY
|
$186.1M
22.68%
YoY
|
-$46.60M
-127.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$86.93M
119.43%
YoY
|
$10.97M
-80.41%
YoY
|
$25.66M
-0.51%
YoY
|
$44.58M
3.41%
YoY
|
$39.62M
19907.58%
YoY
|
$56.01M
-5.54%
YoY
|
$25.79M
-59.03%
YoY
|
$43.11M
-18.57%
YoY
|
$198.0K
-99.46%
YoY
|
$59.29M
31.08%
YoY
|
$62.95M
111.24%
YoY
|
$52.94M
64.48%
YoY
|
$36.53M
25.11%
YoY
|
$45.23M
10.06%
YoY
|
$29.80M
77.39%
YoY
|
$32.19M
-0.96%
YoY
|
$29.20M
-16.57%
YoY
|
$41.10M
35.2%
YoY
|
$16.80M
-8.2%
YoY
|
| Capital Expenditures |
N/A
|
$681.0K
-398.68%
YoY
|
$162.0K
-23.58%
YoY
|
$177.0K
88.3%
YoY
|
$331.0K
-60.64%
YoY
|
-$228.0K
-116.4%
YoY
|
$212.0K
-34.77%
YoY
|
$94.00K
-81.01%
YoY
|
$841.0K
298.58%
YoY
|
$1.390M
1944.12%
YoY
|
$325.0K
-465.17%
YoY
|
$495.0K
-968.42%
YoY
|
$211.0K
-248.59%
YoY
|
$68.00K
-168.0%
YoY
|
-$89.00K
-55.5%
YoY
|
-$57.00K
-43.0%
YoY
|
-$142.0K
-29.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$200.0K
-60.0%
YoY
|
-$100.0K
-50.0%
YoY
|
| Free Cash Flow |
N/A
|
$86.25M
116.46%
YoY
|
$10.81M
-80.63%
YoY
|
$25.48M
-0.84%
YoY
|
$44.25M
4.68%
YoY
|
$39.84M
-3442.53%
YoY
|
$55.80M
-5.38%
YoY
|
$25.69M
-58.86%
YoY
|
$42.27M
-19.84%
YoY
|
-$1.192M
-103.27%
YoY
|
$58.97M
30.11%
YoY
|
$62.46M
109.18%
YoY
|
$52.73M
63.1%
YoY
|
$36.47M
24.45%
YoY
|
$45.32M
9.74%
YoY
|
$29.86M
76.67%
YoY
|
$32.33M
-1.13%
YoY
|
$29.30M
-17.46%
YoY
|
$41.30M
33.66%
YoY
|
$16.90M
-8.65%
YoY
|
Loading...