|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.771B
-3.24%
YoY
|
$8.031B
279.0%
YoY
|
$2.119B
-93.25%
YoY
|
$31.37B
42.74%
YoY
|
$21.98B
139.97%
YoY
|
| Depreciation, Depletion And Amortization |
$6.592B
-6.0%
YoY
|
$7.013B
48.17%
YoY
|
$4.733B
31.14%
YoY
|
$3.609B
-30.48%
YoY
|
$5.191B
10.9%
YoY
|
| Cash From Operating Activities |
$11.70B
-8.16%
YoY
|
$12.74B
46.48%
YoY
|
$8.700B
-70.27%
YoY
|
$29.27B
-10.17%
YoY
|
$32.58B
126.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.629B
-9.63%
YoY
|
$2.909B
-25.54%
YoY
|
$3.907B
20.74%
YoY
|
$3.236B
19.37%
YoY
|
$2.711B
21.79%
YoY
|
| Acquisitions |
$6.927B
N/A
|
$0.00
-100.0%
YoY
|
$43.43B
88.85%
YoY
|
$23.00B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$165.0M
8150.0%
YoY
|
-$2.000M
-101.12%
YoY
|
$179.0M
-6.77%
YoY
|
$192.0M
-37.05%
YoY
|
$305.0M
15.09%
YoY
|
| Cash From Investing Activities |
-$1.351B
-150.94%
YoY
|
$2.652B
-108.22%
YoY
|
-$32.28B
104.51%
YoY
|
-$15.78B
-30.0%
YoY
|
-$22.55B
427.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$6.757B
200.31%
YoY
|
$2.250B
-12.42%
YoY
|
$2.569B
-22.1%
YoY
|
$3.298B
64.57%
YoY
|
$2.004B
-49.94%
YoY
|
| Cash From Financing Activities |
-$10.30B
-39.88%
YoY
|
-$17.14B
-165.76%
YoY
|
$26.07B
-275.72%
YoY
|
-$14.83B
51.12%
YoY
|
-$9.816B
1.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.70B
-8.16%
YoY
|
$12.74B
46.48%
YoY
|
$8.700B
-70.27%
YoY
|
$29.27B
-10.17%
YoY
|
$32.58B
126.2%
YoY
|
| Cash From Investing Activities |
-$1.351B
-150.94%
YoY
|
$2.652B
-108.22%
YoY
|
-$32.28B
104.51%
YoY
|
-$15.78B
-30.0%
YoY
|
-$22.55B
427.89%
YoY
|
| Cash From Financing Activities |
-$10.30B
-39.88%
YoY
|
-$17.14B
-165.76%
YoY
|
$26.07B
-275.72%
YoY
|
-$14.83B
51.12%
YoY
|
-$9.816B
1.73%
YoY
|
| Net Change In Cash |
$91.00M
-105.03%
YoY
|
-$1.810B
-173.94%
YoY
|
$2.448B
-261.58%
YoY
|
-$1.515B
-1052.83%
YoY
|
$159.0M
-66.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.70B
-8.16%
YoY
|
$12.74B
46.48%
YoY
|
$8.700B
-70.27%
YoY
|
$29.27B
-10.17%
YoY
|
$32.58B
126.2%
YoY
|
| Capital Expenditures |
$2.629B
-9.63%
YoY
|
$2.909B
-25.54%
YoY
|
$3.907B
20.74%
YoY
|
$3.236B
19.37%
YoY
|
$2.711B
21.79%
YoY
|
| Free Cash Flow |
$9.075B
-7.73%
YoY
|
$9.835B
105.2%
YoY
|
$4.793B
-81.59%
YoY
|
$26.03B
-12.85%
YoY
|
$29.87B
145.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.687B
-9.44%
YoY
|
-$1.648B
-501.95%
YoY
|
$3.541B
-20.69%
YoY
|
$2.910B
6997.56%
YoY
|
$2.967B
-4.75%
YoY
|
$410.0M
-117.21%
YoY
|
$4.465B
91.88%
YoY
|
$41.00M
-99.26%
YoY
|
$3.115B
-43.8%
YoY
|
-$2.382B
-127.67%
YoY
|
$2.327B
-76.51%
YoY
|
$5.543B
-29.51%
YoY
|
$8.609B
5.68%
YoY
|
$9.906B
78.07%
YoY
|
$7.864B
61.25%
YoY
|
$8.146B
1271.38%
YoY
|
$5.563B
278.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.613B
33.2%
YoY
|
$1.687B
-5.81%
YoY
|
$1.662B
26.68%
YoY
|
$1.625B
24.33%
YoY
|
$1.211B
-7.42%
YoY
|
$1.791B
14.81%
YoY
|
$1.312B
10.81%
YoY
|
$1.307B
-12.1%
YoY
|
$1.308B
18.59%
YoY
|
$1.560B
89.78%
YoY
|
$1.184B
0.77%
YoY
|
$1.487B
25.27%
YoY
|
$822.0M
-39.56%
YoY
|
$1.175B
-11.52%
YoY
|
$1.187B
-3.18%
YoY
|
$1.360B
30.02%
YoY
|
$1.328B
5.23%
YoY
|
| Cash From Operating Activities |
$2.615B
11.99%
YoY
|
$5.349B
-20.41%
YoY
|
$4.604B
-31.42%
YoY
|
-$583.0M
-67.25%
YoY
|
$2.335B
114.22%
YoY
|
$6.721B
94.42%
YoY
|
$6.713B
-655.71%
YoY
|
-$1.780B
-246.86%
YoY
|
$1.090B
N/A
|
$3.457B
-42.12%
YoY
|
-$1.208B
-114.78%
YoY
|
$1.212B
-81.47%
YoY
|
$5.973B
-44.85%
YoY
|
$8.171B
-27.67%
YoY
|
$6.541B
44.14%
YoY
|
$10.83B
92.57%
YoY
|
$11.30B
440.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$436.0M
-22.7%
YoY
|
$845.0M
-7.85%
YoY
|
$602.0M
-7.53%
YoY
|
$618.0M
-2.98%
YoY
|
$564.0M
-19.89%
YoY
|
$917.0M
13.21%
YoY
|
$651.0M
-28.77%
YoY
|
$637.0M
-44.07%
YoY
|
$704.0M
N/A
|
$810.0M
-196.31%
YoY
|
$914.0M
-221.7%
YoY
|
$1.139B
77.14%
YoY
|
-$841.0M
34.78%
YoY
|
-$751.0M
39.07%
YoY
|
$643.0M
16.06%
YoY
|
-$624.0M
-51.48%
YoY
|
-$540.0M
1.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$6.225B
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.00M
-92.67%
YoY
|
-$5.301B
650.85%
YoY
|
-$1.828B
30.01%
YoY
|
$4.569B
-12.76%
YoY
|
-$300.0M
N/A
|
-$706.0M
-141.58%
YoY
|
-$1.406B
-94.28%
YoY
|
$5.237B
28994.44%
YoY
|
$0.00
N/A
|
$1.698B
693.46%
YoY
|
-$24.57B
132.64%
YoY
|
$18.00M
38.46%
YoY
|
$214.0M
-102.26%
YoY
|
-$10.56B
39.03%
YoY
|
$13.00M
-107.98%
YoY
|
-$9.452B
-198.29%
YoY
|
-$7.597B
-851.43%
YoY
|
| Cash From Investing Activities |
$785.0M
-76.02%
YoY
|
-$6.146B
278.68%
YoY
|
-$2.430B
18.13%
YoY
|
$3.951B
-14.11%
YoY
|
$3.274B
89.03%
YoY
|
-$1.623B
-282.77%
YoY
|
-$2.057B
-91.93%
YoY
|
$4.600B
38.76%
YoY
|
$1.732B
N/A
|
$888.0M
-241.63%
YoY
|
-$25.49B
125.27%
YoY
|
$3.315B
484.66%
YoY
|
-$627.0M
-93.78%
YoY
|
-$11.31B
39.03%
YoY
|
$567.0M
-132.46%
YoY
|
-$10.08B
-220.96%
YoY
|
-$8.137B
-1791.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.000B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
N/A
|
N/A
|
N/A
|
$269.0M
-83.28%
YoY
|
N/A
|
N/A
|
$1.609B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.856B
-45.36%
YoY
|
$596.0M
-111.65%
YoY
|
-$2.477B
-46.57%
YoY
|
-$3.196B
29.97%
YoY
|
-$5.227B
6.0%
YoY
|
-$5.114B
35.33%
YoY
|
-$4.636B
-117.06%
YoY
|
-$2.459B
-11.26%
YoY
|
-$4.931B
N/A
|
-$3.779B
-34.4%
YoY
|
$27.17B
978.33%
YoY
|
-$2.771B
-57.87%
YoY
|
-$5.761B
423.25%
YoY
|
$2.520B
-198.55%
YoY
|
-$6.578B
134.34%
YoY
|
-$1.101B
-92.01%
YoY
|
-$2.557B
-9.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.615B
11.99%
YoY
|
$5.349B
-20.41%
YoY
|
$4.604B
-31.42%
YoY
|
-$583.0M
-67.25%
YoY
|
$2.335B
114.22%
YoY
|
$6.721B
94.42%
YoY
|
$6.713B
-655.71%
YoY
|
-$1.780B
-246.86%
YoY
|
$1.090B
N/A
|
$3.457B
-42.12%
YoY
|
-$1.208B
-114.78%
YoY
|
$1.212B
-81.47%
YoY
|
$5.973B
-44.85%
YoY
|
$8.171B
-27.67%
YoY
|
$6.541B
44.14%
YoY
|
$10.83B
92.57%
YoY
|
$11.30B
440.27%
YoY
|
| Cash From Investing Activities |
$785.0M
-76.02%
YoY
|
-$6.146B
278.68%
YoY
|
-$2.430B
18.13%
YoY
|
$3.951B
-14.11%
YoY
|
$3.274B
89.03%
YoY
|
-$1.623B
-282.77%
YoY
|
-$2.057B
-91.93%
YoY
|
$4.600B
38.76%
YoY
|
$1.732B
N/A
|
$888.0M
-241.63%
YoY
|
-$25.49B
125.27%
YoY
|
$3.315B
484.66%
YoY
|
-$627.0M
-93.78%
YoY
|
-$11.31B
39.03%
YoY
|
$567.0M
-132.46%
YoY
|
-$10.08B
-220.96%
YoY
|
-$8.137B
-1791.68%
YoY
|
| Cash From Financing Activities |
-$2.856B
-45.36%
YoY
|
$596.0M
-111.65%
YoY
|
-$2.477B
-46.57%
YoY
|
-$3.196B
29.97%
YoY
|
-$5.227B
6.0%
YoY
|
-$5.114B
35.33%
YoY
|
-$4.636B
-117.06%
YoY
|
-$2.459B
-11.26%
YoY
|
-$4.931B
N/A
|
-$3.779B
-34.4%
YoY
|
$27.17B
978.33%
YoY
|
-$2.771B
-57.87%
YoY
|
-$5.761B
423.25%
YoY
|
$2.520B
-198.55%
YoY
|
-$6.578B
134.34%
YoY
|
-$1.101B
-92.01%
YoY
|
-$2.557B
-9.36%
YoY
|
| Net Change In Cash |
$3.400B
806.67%
YoY
|
-$201.0M
1156.25%
YoY
|
-$303.0M
-1615.0%
YoY
|
$172.0M
-52.35%
YoY
|
$375.0M
-117.55%
YoY
|
-$16.00M
-102.83%
YoY
|
$20.00M
-95.84%
YoY
|
$361.0M
-79.42%
YoY
|
-$2.137B
N/A
|
$566.0M
-236.39%
YoY
|
$481.0M
-177.33%
YoY
|
$1.754B
231.57%
YoY
|
-$415.0M
19.6%
YoY
|
-$622.0M
-203.15%
YoY
|
$529.0M
-3626.67%
YoY
|
-$347.0M
-307.78%
YoY
|
$603.0M
-342.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.615B
11.99%
YoY
|
$5.349B
-20.41%
YoY
|
$4.604B
-31.42%
YoY
|
-$583.0M
-67.25%
YoY
|
$2.335B
114.22%
YoY
|
$6.721B
94.42%
YoY
|
$6.713B
-655.71%
YoY
|
-$1.780B
-246.86%
YoY
|
$1.090B
N/A
|
$3.457B
-42.12%
YoY
|
-$1.208B
-114.78%
YoY
|
$1.212B
-81.47%
YoY
|
$5.973B
-44.85%
YoY
|
$8.171B
-27.67%
YoY
|
$6.541B
44.14%
YoY
|
$10.83B
92.57%
YoY
|
$11.30B
440.27%
YoY
|
| Capital Expenditures |
$436.0M
-22.7%
YoY
|
$845.0M
-7.85%
YoY
|
$602.0M
-7.53%
YoY
|
$618.0M
-2.98%
YoY
|
$564.0M
-19.89%
YoY
|
$917.0M
13.21%
YoY
|
$651.0M
-28.77%
YoY
|
$637.0M
-44.07%
YoY
|
$704.0M
N/A
|
$810.0M
-196.31%
YoY
|
$914.0M
-221.7%
YoY
|
$1.139B
77.14%
YoY
|
-$841.0M
34.78%
YoY
|
-$751.0M
39.07%
YoY
|
$643.0M
16.06%
YoY
|
-$624.0M
-51.48%
YoY
|
-$540.0M
1.89%
YoY
|
| Free Cash Flow |
$2.179B
23.04%
YoY
|
$4.504B
-22.4%
YoY
|
$4.002B
-33.98%
YoY
|
-$1.201B
-50.31%
YoY
|
$1.771B
358.81%
YoY
|
$5.804B
119.27%
YoY
|
$6.062B
-385.67%
YoY
|
-$2.417B
-3410.96%
YoY
|
$386.0M
N/A
|
$2.647B
-61.15%
YoY
|
-$2.122B
-123.78%
YoY
|
$73.00M
-98.76%
YoY
|
$6.814B
-40.51%
YoY
|
$8.922B
-24.63%
YoY
|
$5.898B
48.04%
YoY
|
$11.45B
65.76%
YoY
|
$11.84B
351.62%
YoY
|
Loading...