2010 Q3 Form 10-Q Financial Statement
#000115752310005034 Filed on August 12, 2010
Income Statement
Concept | 2010 Q3 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
Revenue | $17.33B | $16.54B | $10.98B |
YoY Change | 49.1% | 33.95% | -9.44% |
Cost Of Revenue | $3.684B | $3.935B | $1.756B |
YoY Change | 105.93% | 129.45% | -23.29% |
Gross Profit | $13.64B | $12.60B | $9.228B |
YoY Change | 38.76% | 18.54% | -6.22% |
Gross Profit Margin | 78.74% | 76.2% | 84.01% |
Selling, General & Admin | $4.774B | $5.350B | $3.350B |
YoY Change | 45.46% | 52.16% | -13.28% |
% of Gross Profit | 34.99% | 42.45% | 36.3% |
Research & Development | $2.181B | $2.813B | $1.695B |
YoY Change | 33.64% | 26.83% | -13.78% |
% of Gross Profit | 15.99% | 22.32% | 18.37% |
Depreciation & Amortization | $2.213B | $1.774B | $1.006B |
YoY Change | 128.38% | 50.59% | -18.14% |
% of Gross Profit | 16.22% | 14.08% | 10.9% |
Operating Expenses | $6.955B | $9.227B | $5.045B |
YoY Change | 41.53% | 54.69% | -13.45% |
Operating Profit | $6.688B | $3.375B | $4.183B |
YoY Change | 35.99% | -27.67% | 4.29% |
Interest Expense | $389.0M | -$338.0M | -$66.00M |
YoY Change | 5.42% | -219.01% | -166.67% |
% of Operating Profit | 5.82% | -10.01% | -1.58% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $3.926B | $4.000M | $3.049B |
YoY Change | -1.13% | -99.36% | 9.28% |
Income Tax | $1.472B | -$755.0M | $786.0M |
% Of Pretax Income | 37.49% | -18875.0% | 25.78% |
Net Earnings | $2.475B | $767.0M | $2.261B |
YoY Change | -14.0% | 188.35% | -18.55% |
Net Earnings / Revenue | 14.28% | 4.64% | 20.58% |
Basic Earnings Per Share | $0.31 | ||
Diluted Earnings Per Share | $0.31 | $97.74K | $330.8K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q3 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.78B | $27.16B | $50.58B |
YoY Change | -62.86% | 10.63% | 85.83% |
Cash & Equivalents | $1.877B | $1.978B | $2.244B |
Short-Term Investments | $17.91B | $25.19B | $48.34B |
Other Short-Term Assets | $7.795B | $7.458B | $5.529B |
YoY Change | 66.6% | 48.15% | -5.52% |
Inventory | $9.511B | $12.40B | $4.993B |
Prepaid Expenses | |||
Receivables | $14.01B | $14.65B | $10.45B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $51.10B | $61.67B | $71.55B |
YoY Change | -30.74% | 43.17% | 47.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $20.04B | $22.78B | $13.19B |
YoY Change | 52.14% | 71.45% | -11.6% |
Goodwill | $43.14B | $42.36B | |
YoY Change | 97.94% | 97.34% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.52B | $13.12B | $12.58B |
YoY Change | -13.5% | 14.32% | 77.0% |
Other Assets | $4.032B | $4.986B | $3.614B |
YoY Change | -5.13% | 20.96% | -15.06% |
Total Long-Term Assets | $140.0B | $151.3B | $67.79B |
YoY Change | 107.33% | 122.23% | -0.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $51.10B | $61.67B | $71.55B |
Total Long-Term Assets | $140.0B | $151.3B | $67.79B |
Total Assets | $191.1B | $212.9B | $139.3B |
YoY Change | 35.23% | 91.59% | 19.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.078B | $4.370B | $2.595B |
YoY Change | 24.06% | 149.57% | 34.6% |
Accrued Expenses | $1.789B | $2.242B | $1.549B |
YoY Change | 6.62% | 34.49% | -5.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $5.509B | $5.469B | $7.645B |
YoY Change | -20.78% | -34.76% | -19.08% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $24.68B | $37.23B | $26.11B |
YoY Change | 2.87% | 37.82% | 12.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $37.77B | $43.19B | $31.86B |
YoY Change | 16.55% | 442.42% | 339.75% |
Other Long-Term Liabilities | $24.40B | $24.25B | $15.78B |
YoY Change | 678.16% | 689.77% | 17.09% |
Total Long-Term Liabilities | $37.77B | $43.19B | $47.64B |
YoY Change | 6.27% | 291.49% | 129.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $24.68B | $37.23B | $26.11B |
Total Long-Term Liabilities | $37.77B | $43.19B | $47.64B |
Total Liabilities | $104.6B | $122.9B | $76.30B |
YoY Change | 39.43% | 130.18% | 52.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $86.44B | $90.01B | $63.04B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $191.1B | $212.9B | $139.3B |
YoY Change | 35.23% | 91.59% | 19.59% |
Cashflow Statement
Concept | 2010 Q3 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.475B | $767.0M | $2.261B |
YoY Change | -14.0% | 188.35% | -18.55% |
Depreciation, Depletion And Amortization | $2.213B | $1.774B | $1.006B |
YoY Change | 128.38% | 50.59% | -18.14% |
Cash From Operating Activities | $4.873B | $4.825B | $4.514B |
YoY Change | 18.82% | -19.22% | -10.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$373.0M | -$422.0M | -$269.0M |
YoY Change | 42.91% | 8.48% | -30.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $12.00M | -$3.945B | -$12.70B |
YoY Change | -132.43% | 64.99% | 312.6% |
Cash From Investing Activities | -$361.0M | -$4.367B | -$12.97B |
YoY Change | 21.14% | 57.09% | 274.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.361B | -2.734B | 9.408B |
YoY Change | 138.57% | 21.35% | -438.78% |
NET CHANGE | |||
Cash From Operating Activities | 4.873B | 4.825B | 4.514B |
Cash From Investing Activities | -361.0M | -4.367B | -12.97B |
Cash From Financing Activities | -4.361B | -2.734B | 9.408B |
Net Change In Cash | 151.0M | -2.276B | 949.0M |
YoY Change | -92.35% | -342.13% | -179.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.873B | $4.825B | $4.514B |
Capital Expenditures | -$373.0M | -$422.0M | -$269.0M |
Free Cash Flow | $5.246B | $5.247B | $4.783B |
YoY Change | 20.27% | -17.53% | -11.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
pfe |
Implementation Costs
ImplementationCosts
|
179000000 | USD | |
CY2009Q4 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
784000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7153000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6852000000 | USD | |
CY2009Q4 | pfe |
Current Deferred Tax Assets And Other Assets Current
CurrentDeferredTaxAssetsAndOtherAssetsCurrent
|
6962000000 | USD |
CY2009Q4 | pfe |
Current Deferred Tax Liabilities And Other Current Liabilities
CurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
|
13583000000 | USD |
CY2010Q3 | pfe |
Current Deferred Tax Assets And Other Assets Current
CurrentDeferredTaxAssetsAndOtherAssetsCurrent
|
7113000000 | USD |
CY2010Q3 | pfe |
Non Current Deferred Tax Assets And Other Assets Noncurrent
NonCurrentDeferredTaxAssetsAndOtherAssetsNoncurrent
|
4032000000 | USD |
CY2010Q3 | pfe |
Current Deferred Tax Liabilities And Other Current Liabilities
CurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
|
12128000000 | USD |
CY2010Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
56000000 | USD |
CY2009Q4 | pfe |
Non Current Deferred Tax Assets And Other Assets Noncurrent
NonCurrentDeferredTaxAssetsAndOtherAssetsNoncurrent
|
4986000000 | USD |
CY2010Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1450000000 | USD |
pfe |
Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
|
419000000 | USD | |
CY2010Q3 | us-gaap |
Fair Value Measured On Recurring Basis Investments
FairValueMeasuredOnRecurringBasisInvestments
|
26964000000 | USD |
CY2010Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Derivative Financial Instruments Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities
|
1826000000 | USD |
CY2009Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Derivative Financial Instruments Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities
|
790000000 | USD |
CY2010Q3 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
925000000 | USD |
CY2010Q3 | pfe |
Other Selected Financial Assets
OtherSelectedFinancialAssets
|
3621000000 | USD |
CY2010Q3 | pfe |
Selected Financial Assets
SelectedFinancialAssets
|
30585000000 | USD |
pfe |
Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
|
129000000 | USD | |
CY2010Q3 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
515000000 | USD |
CY2010Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
37765000000 | USD |
CY2009Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
1195000000 | USD |
CY2009Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
43193000000 | USD |
CY2010Q3 | us-gaap |
Debt Current
DebtCurrent
|
5509000000 | USD |
CY2009Q4 | us-gaap |
Debt Current
DebtCurrent
|
5469000000 | USD |
CY2009Q4 | us-gaap |
Fair Value Measured On Recurring Basis Investments
FairValueMeasuredOnRecurringBasisInvestments
|
36948000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1160000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
331000000 | USD | |
CY2009Q4 | pfe |
Other Selected Financial Assets
OtherSelectedFinancialAssets
|
3602000000 | USD |
CY2010Q3 | pfe |
Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
|
4000000 | USD |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
671000000 | USD |
CY2009Q4 | pfe |
Selected Financial Assets
SelectedFinancialAssets
|
40550000000 | USD |
CY2010Q3 | pfe |
Other Financial Liabilities
OtherFinancialLiabilities
|
43274000000 | USD |
CY2009Q4 | pfe |
Other Financial Liabilities
OtherFinancialLiabilities
|
48662000000 | USD |
CY2010Q3 | pfe |
Selected Financial Liabilities Current Deferred Tax Liabilities And Other Current Liabilities
SelectedFinancialLiabilitiesCurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
|
318000000 | USD |
CY2010Q3 | pfe |
Selected Financial Liabilities Other Noncurrent Liabilities
SelectedFinancialLiabilitiesOtherNoncurrentLiabilities
|
1508000000 | USD |
CY2009Q4 | pfe |
Selected Financial Liabilities Current Deferred Tax Liabilities And Other Current Liabilities
SelectedFinancialLiabilitiesCurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
|
369000000 | USD |
CY2009Q4 | pfe |
Selected Financial Liabilities Other Noncurrent Liabilities
SelectedFinancialLiabilitiesOtherNoncurrentLiabilities
|
421000000 | USD |
CY2010Q3 | pfe |
Available For Sale Securities Equity Securities Money Market Funds
AvailableForSaleSecuritiesEquitySecuritiesMoneyMarketFunds
|
1458000000 | USD |
CY2010Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2431000000 | USD |
CY2009Q4 | us-gaap |
Held To Maturity Securities Debt Maturities Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount
|
812000000 | USD |
CY2010Q3 | pfe |
Selected Financial Assets Current Deferred Tax Assets And Other Current Assets
SelectedFinancialAssetsCurrentDeferredTaxAssetsAndOtherCurrentAssets
|
411000000 | USD |
CY2009Q4 | pfe |
Selected Financial Assets Current Deferred Tax Assets And Other Current Assets
SelectedFinancialAssetsCurrentDeferredTaxAssetsAndOtherCurrentAssets
|
526000000 | USD |
CY2010Q3 | pfe |
Selected Financial Assets Noncurrent Deferred Tax Assets And Other Noncurrent Assets
SelectedFinancialAssetsNoncurrentDeferredTaxAssetsAndOtherNoncurrentAssets
|
640000000 | USD |
CY2009Q4 | pfe |
Selected Financial Assets Noncurrent Deferred Tax Assets And Other Noncurrent Assets
SelectedFinancialAssetsNoncurrentDeferredTaxAssetsAndOtherNoncurrentAssets
|
1050000000 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3795000000 | USD |
CY2010Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24477000000 | USD |
pfe |
Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
|
553000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
427000000 | shares | |
CY2009Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
22181000000 | USD |
CY2010Q3 | pfe |
Indefinite Lived Inprocess Research And Development
IndefiniteLivedInprocessResearchAndDevelopment
|
4044000000 | USD |
CY2009Q4 | pfe |
Indefinite Lived Inprocess Research And Development
IndefiniteLivedInprocessResearchAndDevelopment
|
5834000000 | USD |
CY2010Q3 | pfe |
Intangible Assets Gross Carrying Amount
IntangibleAssetsGrossCarryingAmount
|
86708000000 | USD |
CY2009Q4 | pfe |
Intangible Assets Gross Carrying Amount
IntangibleAssetsGrossCarryingAmount
|
90196000000 | USD |
CY2010Q3 | us-gaap |
Goodwill
Goodwill
|
43142000000 | USD |
pfe |
Goodwill Other Adjustments
GoodwillOtherAdjustments
|
-1086000000 | USD | |
pfe |
Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
|
13000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
422000000 | shares | |
CY2010Q3 | us-gaap |
Held To Maturity Securities Debt Maturities Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount
|
1351000000 | USD |
CY2009Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1756000000 | USD |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4807000000 | USD |
CY2009Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3350000000 | USD |
CY2010Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
2187000000 | USD |
CY2009Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1695000000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3974000000 | USD |
CY2009Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3049000000 | USD |
CY2010Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
427000000 | shares |
CY2009Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
422000000 | shares |
CY2009Q2 | pfe |
Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
|
184000000 | USD |
CY2010Q3 | pfe |
Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
|
211000000 | USD |
CY2009Q2 | pfe |
Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
|
101000000 | USD |
CY2009Q2 | pfe |
Implementation Costs
ImplementationCosts
|
95000000 | USD |
CY2010Q3 | pfe |
Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
|
215000000 | USD |
CY2009Q2 | pfe |
Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
|
61000000 | USD |
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
8612000000 | USD | |
pfe |
Percentage Change In Revenue
PercentageChangeInRevenue
|
0.56 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
34077000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21851000000 | USD | |
pfe |
Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
|
308000000 | USD | |
pfe |
Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
|
151000000 | USD | |
CY2010Q3 | us-gaap |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
|
7381000000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17327000000 | USD |
CY2009Q2 | us-gaap |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
|
4524000000 | USD |
CY2009Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10984000000 | USD |
us-gaap |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
|
14695000000 | USD | |
us-gaap |
Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
|
9493000000 | USD | |
CY2009Q4 | pfe |
Private Equity Securities Owned Carried At Cost Or Equity
PrivateEquitySecuritiesOwnedCarriedAtCostOrEquity
|
811000000 | USD |
CY2010Q3 | pfe |
Percentage Change In Revenue United States
PercentageChangeInRevenueUnitedStates
|
0.63 | |
pfe |
Percentage Change In Revenue United States
PercentageChangeInRevenueUnitedStates
|
0.55 | ||
CY2009Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
174000000 | USD |
CY2010Q3 | pfe |
Private Equity Securities Owned Carried At Cost Or Equity
PrivateEquitySecuritiesOwnedCarriedAtCostOrEquity
|
830000000 | USD |
CY2010Q3 | pfe |
Percentage Change In Revenue
PercentageChangeInRevenue
|
0.58 |