2010 Q3 Form 10-Q Financial Statement

#000115752310005034 Filed on August 12, 2010

View on sec.gov

Income Statement

Concept 2010 Q3 2009 Q4 2009 Q2
Revenue $17.33B $16.54B $10.98B
YoY Change 49.1% 33.95% -9.44%
Cost Of Revenue $3.684B $3.935B $1.756B
YoY Change 105.93% 129.45% -23.29%
Gross Profit $13.64B $12.60B $9.228B
YoY Change 38.76% 18.54% -6.22%
Gross Profit Margin 78.74% 76.2% 84.01%
Selling, General & Admin $4.774B $5.350B $3.350B
YoY Change 45.46% 52.16% -13.28%
% of Gross Profit 34.99% 42.45% 36.3%
Research & Development $2.181B $2.813B $1.695B
YoY Change 33.64% 26.83% -13.78%
% of Gross Profit 15.99% 22.32% 18.37%
Depreciation & Amortization $2.213B $1.774B $1.006B
YoY Change 128.38% 50.59% -18.14%
% of Gross Profit 16.22% 14.08% 10.9%
Operating Expenses $6.955B $9.227B $5.045B
YoY Change 41.53% 54.69% -13.45%
Operating Profit $6.688B $3.375B $4.183B
YoY Change 35.99% -27.67% 4.29%
Interest Expense $389.0M -$338.0M -$66.00M
YoY Change 5.42% -219.01% -166.67%
% of Operating Profit 5.82% -10.01% -1.58%
Other Income/Expense, Net
YoY Change
Pretax Income $3.926B $4.000M $3.049B
YoY Change -1.13% -99.36% 9.28%
Income Tax $1.472B -$755.0M $786.0M
% Of Pretax Income 37.49% -18875.0% 25.78%
Net Earnings $2.475B $767.0M $2.261B
YoY Change -14.0% 188.35% -18.55%
Net Earnings / Revenue 14.28% 4.64% 20.58%
Basic Earnings Per Share $0.31
Diluted Earnings Per Share $0.31 $97.74K $330.8K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q3 2009 Q4 2009 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.78B $27.16B $50.58B
YoY Change -62.86% 10.63% 85.83%
Cash & Equivalents $1.877B $1.978B $2.244B
Short-Term Investments $17.91B $25.19B $48.34B
Other Short-Term Assets $7.795B $7.458B $5.529B
YoY Change 66.6% 48.15% -5.52%
Inventory $9.511B $12.40B $4.993B
Prepaid Expenses
Receivables $14.01B $14.65B $10.45B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $51.10B $61.67B $71.55B
YoY Change -30.74% 43.17% 47.07%
LONG-TERM ASSETS
Property, Plant & Equipment $20.04B $22.78B $13.19B
YoY Change 52.14% 71.45% -11.6%
Goodwill $43.14B $42.36B
YoY Change 97.94% 97.34%
Intangibles
YoY Change
Long-Term Investments $10.52B $13.12B $12.58B
YoY Change -13.5% 14.32% 77.0%
Other Assets $4.032B $4.986B $3.614B
YoY Change -5.13% 20.96% -15.06%
Total Long-Term Assets $140.0B $151.3B $67.79B
YoY Change 107.33% 122.23% -0.11%
TOTAL ASSETS
Total Short-Term Assets $51.10B $61.67B $71.55B
Total Long-Term Assets $140.0B $151.3B $67.79B
Total Assets $191.1B $212.9B $139.3B
YoY Change 35.23% 91.59% 19.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.078B $4.370B $2.595B
YoY Change 24.06% 149.57% 34.6%
Accrued Expenses $1.789B $2.242B $1.549B
YoY Change 6.62% 34.49% -5.55%
Deferred Revenue
YoY Change
Short-Term Debt $5.509B $5.469B $7.645B
YoY Change -20.78% -34.76% -19.08%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $24.68B $37.23B $26.11B
YoY Change 2.87% 37.82% 12.57%
LONG-TERM LIABILITIES
Long-Term Debt $37.77B $43.19B $31.86B
YoY Change 16.55% 442.42% 339.75%
Other Long-Term Liabilities $24.40B $24.25B $15.78B
YoY Change 678.16% 689.77% 17.09%
Total Long-Term Liabilities $37.77B $43.19B $47.64B
YoY Change 6.27% 291.49% 129.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.68B $37.23B $26.11B
Total Long-Term Liabilities $37.77B $43.19B $47.64B
Total Liabilities $104.6B $122.9B $76.30B
YoY Change 39.43% 130.18% 52.76%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $86.44B $90.01B $63.04B
YoY Change
Total Liabilities & Shareholders Equity $191.1B $212.9B $139.3B
YoY Change 35.23% 91.59% 19.59%

Cashflow Statement

Concept 2010 Q3 2009 Q4 2009 Q2
OPERATING ACTIVITIES
Net Income $2.475B $767.0M $2.261B
YoY Change -14.0% 188.35% -18.55%
Depreciation, Depletion And Amortization $2.213B $1.774B $1.006B
YoY Change 128.38% 50.59% -18.14%
Cash From Operating Activities $4.873B $4.825B $4.514B
YoY Change 18.82% -19.22% -10.47%
INVESTING ACTIVITIES
Capital Expenditures -$373.0M -$422.0M -$269.0M
YoY Change 42.91% 8.48% -30.13%
Acquisitions
YoY Change
Other Investing Activities $12.00M -$3.945B -$12.70B
YoY Change -132.43% 64.99% 312.6%
Cash From Investing Activities -$361.0M -$4.367B -$12.97B
YoY Change 21.14% 57.09% 274.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.361B -2.734B 9.408B
YoY Change 138.57% 21.35% -438.78%
NET CHANGE
Cash From Operating Activities 4.873B 4.825B 4.514B
Cash From Investing Activities -361.0M -4.367B -12.97B
Cash From Financing Activities -4.361B -2.734B 9.408B
Net Change In Cash 151.0M -2.276B 949.0M
YoY Change -92.35% -342.13% -179.15%
FREE CASH FLOW
Cash From Operating Activities $4.873B $4.825B $4.514B
Capital Expenditures -$373.0M -$422.0M -$269.0M
Free Cash Flow $5.246B $5.247B $4.783B
YoY Change 20.27% -17.53% -11.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
pfe Implementation Costs
ImplementationCosts
179000000 USD
CY2009Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
784000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7153000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6852000000 USD
CY2009Q4 pfe Current Deferred Tax Assets And Other Assets Current
CurrentDeferredTaxAssetsAndOtherAssetsCurrent
6962000000 USD
CY2009Q4 pfe Current Deferred Tax Liabilities And Other Current Liabilities
CurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
13583000000 USD
CY2010Q3 pfe Current Deferred Tax Assets And Other Assets Current
CurrentDeferredTaxAssetsAndOtherAssetsCurrent
7113000000 USD
CY2010Q3 pfe Non Current Deferred Tax Assets And Other Assets Noncurrent
NonCurrentDeferredTaxAssetsAndOtherAssetsNoncurrent
4032000000 USD
CY2010Q3 pfe Current Deferred Tax Liabilities And Other Current Liabilities
CurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
12128000000 USD
CY2010Q3 us-gaap Preferred Stock Value
PreferredStockValue
56000000 USD
CY2009Q4 pfe Non Current Deferred Tax Assets And Other Assets Noncurrent
NonCurrentDeferredTaxAssetsAndOtherAssetsNoncurrent
4986000000 USD
CY2010Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1450000000 USD
pfe Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
419000000 USD
CY2010Q3 us-gaap Fair Value Measured On Recurring Basis Investments
FairValueMeasuredOnRecurringBasisInvestments
26964000000 USD
CY2010Q3 us-gaap Fair Value Liabilities Measured On Recurring Basis Derivative Financial Instruments Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities
1826000000 USD
CY2009Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Derivative Financial Instruments Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities
790000000 USD
CY2010Q3 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
925000000 USD
CY2010Q3 pfe Other Selected Financial Assets
OtherSelectedFinancialAssets
3621000000 USD
CY2010Q3 pfe Selected Financial Assets
SelectedFinancialAssets
30585000000 USD
pfe Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
129000000 USD
CY2010Q3 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
515000000 USD
CY2010Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
37765000000 USD
CY2009Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
1195000000 USD
CY2009Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
43193000000 USD
CY2010Q3 us-gaap Debt Current
DebtCurrent
5509000000 USD
CY2009Q4 us-gaap Debt Current
DebtCurrent
5469000000 USD
CY2009Q4 us-gaap Fair Value Measured On Recurring Basis Investments
FairValueMeasuredOnRecurringBasisInvestments
36948000000 USD
us-gaap Restructuring Charges
RestructuringCharges
1160000000 USD
us-gaap Restructuring Charges
RestructuringCharges
331000000 USD
CY2009Q4 pfe Other Selected Financial Assets
OtherSelectedFinancialAssets
3602000000 USD
CY2010Q3 pfe Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
4000000 USD
CY2010Q3 us-gaap Restructuring Charges
RestructuringCharges
671000000 USD
CY2009Q4 pfe Selected Financial Assets
SelectedFinancialAssets
40550000000 USD
CY2010Q3 pfe Other Financial Liabilities
OtherFinancialLiabilities
43274000000 USD
CY2009Q4 pfe Other Financial Liabilities
OtherFinancialLiabilities
48662000000 USD
CY2010Q3 pfe Selected Financial Liabilities Current Deferred Tax Liabilities And Other Current Liabilities
SelectedFinancialLiabilitiesCurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
318000000 USD
CY2010Q3 pfe Selected Financial Liabilities Other Noncurrent Liabilities
SelectedFinancialLiabilitiesOtherNoncurrentLiabilities
1508000000 USD
CY2009Q4 pfe Selected Financial Liabilities Current Deferred Tax Liabilities And Other Current Liabilities
SelectedFinancialLiabilitiesCurrentDeferredTaxLiabilitiesAndOtherCurrentLiabilities
369000000 USD
CY2009Q4 pfe Selected Financial Liabilities Other Noncurrent Liabilities
SelectedFinancialLiabilitiesOtherNoncurrentLiabilities
421000000 USD
CY2010Q3 pfe Available For Sale Securities Equity Securities Money Market Funds
AvailableForSaleSecuritiesEquitySecuritiesMoneyMarketFunds
1458000000 USD
CY2010Q3 us-gaap Restructuring Reserve
RestructuringReserve
2431000000 USD
CY2009Q4 us-gaap Held To Maturity Securities Debt Maturities Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount
812000000 USD
CY2010Q3 pfe Selected Financial Assets Current Deferred Tax Assets And Other Current Assets
SelectedFinancialAssetsCurrentDeferredTaxAssetsAndOtherCurrentAssets
411000000 USD
CY2009Q4 pfe Selected Financial Assets Current Deferred Tax Assets And Other Current Assets
SelectedFinancialAssetsCurrentDeferredTaxAssetsAndOtherCurrentAssets
526000000 USD
CY2010Q3 pfe Selected Financial Assets Noncurrent Deferred Tax Assets And Other Noncurrent Assets
SelectedFinancialAssetsNoncurrentDeferredTaxAssetsAndOtherNoncurrentAssets
640000000 USD
CY2009Q4 pfe Selected Financial Assets Noncurrent Deferred Tax Assets And Other Noncurrent Assets
SelectedFinancialAssetsNoncurrentDeferredTaxAssetsAndOtherNoncurrentAssets
1050000000 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3795000000 USD
CY2010Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24477000000 USD
pfe Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
553000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
427000000 shares
CY2009Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22181000000 USD
CY2010Q3 pfe Indefinite Lived Inprocess Research And Development
IndefiniteLivedInprocessResearchAndDevelopment
4044000000 USD
CY2009Q4 pfe Indefinite Lived Inprocess Research And Development
IndefiniteLivedInprocessResearchAndDevelopment
5834000000 USD
CY2010Q3 pfe Intangible Assets Gross Carrying Amount
IntangibleAssetsGrossCarryingAmount
86708000000 USD
CY2009Q4 pfe Intangible Assets Gross Carrying Amount
IntangibleAssetsGrossCarryingAmount
90196000000 USD
CY2010Q3 us-gaap Goodwill
Goodwill
43142000000 USD
pfe Goodwill Other Adjustments
GoodwillOtherAdjustments
-1086000000 USD
pfe Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
13000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
422000000 shares
CY2010Q3 us-gaap Held To Maturity Securities Debt Maturities Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount
1351000000 USD
CY2009Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1756000000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4807000000 USD
CY2009Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3350000000 USD
CY2010Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2187000000 USD
CY2009Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
1695000000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3974000000 USD
CY2009Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3049000000 USD
CY2010Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
427000000 shares
CY2009Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
422000000 shares
CY2009Q2 pfe Business Combination Acquisition Related Costs Transaction Costs
BusinessCombinationAcquisitionRelatedCostsTransactionCosts
184000000 USD
CY2010Q3 pfe Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
211000000 USD
CY2009Q2 pfe Business Combination Acquisition Related Costs Integration Costs
BusinessCombinationAcquisitionRelatedCostsIntegrationCosts
101000000 USD
CY2009Q2 pfe Implementation Costs
ImplementationCosts
95000000 USD
CY2010Q3 pfe Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
215000000 USD
CY2009Q2 pfe Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
61000000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
8612000000 USD
pfe Percentage Change In Revenue
PercentageChangeInRevenue
0.56
us-gaap Sales Revenue Net
SalesRevenueNet
34077000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
21851000000 USD
pfe Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
308000000 USD
pfe Additional Depreciation Asset Restructuring
AdditionalDepreciationAssetRestructuring
151000000 USD
CY2010Q3 us-gaap Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
7381000000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
17327000000 USD
CY2009Q2 us-gaap Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
4524000000 USD
CY2009Q2 us-gaap Sales Revenue Net
SalesRevenueNet
10984000000 USD
us-gaap Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
14695000000 USD
us-gaap Entity Wide Disclosure On Geographic Areas Revenue From External Customers Attributed To Entitys Country Of Domicile
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile
9493000000 USD
CY2009Q4 pfe Private Equity Securities Owned Carried At Cost Or Equity
PrivateEquitySecuritiesOwnedCarriedAtCostOrEquity
811000000 USD
CY2010Q3 pfe Percentage Change In Revenue United States
PercentageChangeInRevenueUnitedStates
0.63
pfe Percentage Change In Revenue United States
PercentageChangeInRevenueUnitedStates
0.55
CY2009Q2 us-gaap Restructuring Charges
RestructuringCharges
174000000 USD
CY2010Q3 pfe Private Equity Securities Owned Carried At Cost Or Equity
PrivateEquitySecuritiesOwnedCarriedAtCostOrEquity
830000000 USD
CY2010Q3 pfe Percentage Change In Revenue
PercentageChangeInRevenue
0.58

Files In Submission

Name View Source Status
0001157523-10-005034-index-headers.html Edgar Link pending
0001157523-10-005034-index.html Edgar Link pending
0001157523-10-005034.txt Edgar Link pending
0001157523-10-005034-xbrl.zip Edgar Link pending
a6393130.htm Edgar Link pending
a6393130ex12.htm Edgar Link pending
a6393130ex15.htm Edgar Link pending
a6393130ex31-1.htm Edgar Link pending
a6393130ex31-2.htm Edgar Link pending
a6393130ex32-1.htm Edgar Link pending
a6393130ex32-2.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
pfe-20100704.xml Edgar Link completed
pfe-20100704.xsd Edgar Link pending
pfe-20100704_cal.xml Edgar Link unprocessable
pfe-20100704_def.xml Edgar Link unprocessable
pfe-20100704_lab.xml Edgar Link unprocessable
pfe-20100704_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R28.xml Edgar Link unprocessable
R29.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R30.xml Edgar Link unprocessable
R31.xml Edgar Link unprocessable
R32.xml Edgar Link unprocessable
R33.xml Edgar Link unprocessable
R34.xml Edgar Link unprocessable
R35.xml Edgar Link unprocessable
R36.xml Edgar Link unprocessable
R37.xml Edgar Link unprocessable
R38.xml Edgar Link unprocessable
R39.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R40.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable